ZYDUSLIFE
Zydus Lifesciences Limited
Global lifesciences company — generics, specialty and complex injectables, from Ahmedabad
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
zyduslife.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Zydus (Zydus Lifesciences) discovers, makes and sells generic and specialty medicines, biologics, vaccines, consumer wellness products and medical technology products.
Company snapshot
5thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 91.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Consumer Products | 8.7% | 459 Cr | 9 Cr | 6,136 Cr |
| Pharmaceuticals | 91.3% | 4,810 Cr | 1,175 Cr | 26,799 Cr |
What we see
- ✓Net margin of 18.9% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,369 Cr | 4,505 Cr | 5,534 Cr | 6,208 Cr | 5,237 Cr | 5,269 Cr | 6,528 Cr | 6,574 Cr | 6,123 Cr | 6,865 Cr | 7,587 Cr | 8,017 Cr |
| Operating expenses (approx.) | 3,223 Cr | 3,403 Cr | 3,903 Cr | 4,124 Cr | 3,776 Cr | 3,882 Cr | 4,402 Cr | 4,485 Cr | 4,107 Cr | 5,048 Cr | 5,033 Cr | 6,088 Cr |
| EBITDA | 1,146 Cr | 1,102 Cr | 1,631 Cr | 2,084 Cr | 1,461 Cr | 1,388 Cr | 2,126 Cr | 2,089 Cr | 2,016 Cr | 1,816 Cr | 2,554 Cr | 1,929 Cr |
| OPM % | 26.2% | 24.5% | 29.5% | 33.6% | 27.9% | 26.3% | 32.6% | 31.8% | 32.9% | 26.5% | 33.7% | 24.1% |
| Other income | 54 Cr | 38 Cr | 156 Cr | 63 Cr | 68 Cr | 58 Cr | 81 Cr | 155 Cr | 109 Cr | 111 Cr | 134 Cr | 106 Cr |
| Interest | 9 Cr | 20 Cr | 35 Cr | 32 Cr | 25 Cr | 32 Cr | 77 Cr | 85 Cr | 101 Cr | 130 Cr | 123 Cr | 156 Cr |
| Depreciation | 184 Cr | 195 Cr | 205 Cr | 215 Cr | 234 Cr | 229 Cr | 238 Cr | 238 Cr | 302 Cr | 360 Cr | 508 Cr | 555 Cr |
| Profit before tax | 1,029 Cr | 1,010 Cr | 1,568 Cr | 1,919 Cr | 1,293 Cr | 1,206 Cr | 1,667 Cr | 1,955 Cr | 1,693 Cr | 1,411 Cr | 1,659 Cr | 1,344 Cr |
| Tax % | 22.0% | 21.8% | 20.5% | 22.7% | 28.9% | 14.9% | 25.4% | 22.2% | 26.8% | 27.5% | 19.2% | 26.3% |
| Net profit | 803 Cr | 790 Cr | 1,246 Cr | 1,483 Cr | 920 Cr | 1,026 Cr | 1,244 Cr | 1,521 Cr | 1,239 Cr | 1,023 Cr | 1,341 Cr | 990 Cr |
| EPS (₹) | ₹7.91 | ₹7.80 | ₹11.69 | ₹14.11 | ₹9.06 | ₹10.17 | ₹11.64 | ₹14.58 | ₹12.51 | ₹10.36 | ₹12.65 | ₹9.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,572 Cr | 11,936 Cr | 13,166 Cr | 14,253 Cr | 15,102 Cr | 15,265 Cr | 17,237 Cr | 19,547 Cr | 23,242 Cr | 27,148 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 7,668 Cr | 9,089 Cr | 10,193 Cr | 11,470 Cr | 11,761 Cr | 11,925 Cr | 13,378 Cr | 14,163 Cr | 16,183 Cr | 18,673 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,904 Cr | 2,848 Cr | 2,973 Cr | 2,783 Cr | 3,341 Cr | 3,341 Cr | 3,860 Cr | 5,384 Cr | 7,059 Cr | 8,475 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.9% | 23.9% | 22.6% | 19.5% | 22.1% | 21.9% | 22.4% | 27.5% | 30.4% | 31.2% | Sign in free for the trailing twelve months |
| Other income | 128 Cr | 113 Cr | 201 Cr | 114 Cr | 37 Cr | 225 Cr | 187 Cr | 284 Cr | 270 Cr | 510 Cr | Sign in free for the trailing twelve months |
| Interest | 45 Cr | 91 Cr | 194 Cr | 342 Cr | 164 Cr | 127 Cr | 130 Cr | 81 Cr | 166 Cr | 439 Cr | Sign in free for the trailing twelve months |
| Depreciation | 373 Cr | 539 Cr | 599 Cr | 697 Cr | 725 Cr | 713 Cr | 723 Cr | 764 Cr | 916 Cr | 1,408 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1,648 Cr | 2,375 Cr | 2,429 Cr | 1,524 Cr | 2,332 Cr | 5,279 Cr | 2,677 Cr | 4,957 Cr | 6,085 Cr | 6,718 Cr | Sign in free for the trailing twelve months |
| Tax % | 7.8% | 23.8% | 21.8% | 21.0% | 6.3% | 12.5% | 21.9% | 19.8% | 23.2% | 23.7% | Sign in free for the trailing twelve months |
| Net profit | 1,517 Cr | 1,810 Cr | 1,899 Cr | 1,204 Cr | 2,185 Cr | 4,618 Cr | 2,092 Cr | 3,973 Cr | 4,673 Cr | 5,124 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹14.53 | ₹17.35 | ₹18.06 | ₹11.49 | ₹20.84 | ₹43.84 | ₹19.30 | ₹38.14 | ₹44.97 | ₹50.09 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.1% | 8.1% | 12.8% | 15.6% | 6.5% | 21.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 102 Cr | 102 Cr | 102 Cr | 102 Cr | 102 Cr | 102 Cr | 101 Cr | 101 Cr | 101 Cr | 101 Cr |
| Reserves | 6,858 Cr | 8,642 Cr | 10,284 Cr | 10,273 Cr | 12,890 Cr | 16,897 Cr | 17,415 Cr | 19,729 Cr | 23,853 Cr | 27,011 Cr |
| Borrowings | 4,945 Cr | 5,113 Cr | 7,147 Cr | 7,041 Cr | 3,680 Cr | 4,196 Cr | 1,163 Cr | 769 Cr | 3,170 Cr | 11,770 Cr |
| Other liabilities | 3,159 Cr | 4,017 Cr | 4,657 Cr | 4,935 Cr | 5,275 Cr | 4,546 Cr | 4,905 Cr | 6,411 Cr | 7,674 Cr | 11,055 Cr |
| Total liabilities | 15,221 Cr | 18,065 Cr | 23,483 Cr | 23,687 Cr | 23,885 Cr | 27,795 Cr | 25,756 Cr | 29,281 Cr | 37,202 Cr | 52,407 Cr |
| Fixed assets (net) | 3,290 Cr | 3,816 Cr | 5,106 Cr | 5,452 Cr | 5,550 Cr | 5,762 Cr | 5,697 Cr | 5,803 Cr | 6,042 Cr | 9,231 Cr |
| CWIP | 1,543 Cr | 1,527 Cr | 837 Cr | 742 Cr | 783 Cr | 661 Cr | 1,130 Cr | 1,112 Cr | 1,318 Cr | 1,166 Cr |
| Investments | 435 Cr | 746 Cr | 674 Cr | 765 Cr | 830 Cr | 3,288 Cr | 1,547 Cr | 1,221 Cr | 6,408 Cr | 7,540 Cr |
| Loans & advances | — | — | 10 Cr | 0 Cr | 0 Cr | 0 Cr | 0.40 Cr | 2 Cr | 77 Cr | 4 Cr |
| Inventories | 1,804 Cr | 2,385 Cr | 2,688 Cr | 2,789 Cr | 3,236 Cr | 3,719 Cr | 3,413 Cr | 3,442 Cr | 3,944 Cr | 5,628 Cr |
| Trade receivables | 2,278 Cr | 3,206 Cr | 3,951 Cr | 3,663 Cr | 3,127 Cr | 3,340 Cr | 4,417 Cr | 5,220 Cr | 4,025 Cr | 5,416 Cr |
| Cash & bank | 1,544 Cr | 1,315 Cr | 421 Cr | 845 Cr | 665 Cr | 658 Cr | 488 Cr | 413 Cr | 827 Cr | 855 Cr |
| Other assets | 4,328 Cr | 5,070 Cr | 9,797 Cr | 9,430 Cr | 9,693 Cr | 10,367 Cr | 9,065 Cr | 12,069 Cr | 14,561 Cr | 22,568 Cr |
| Total assets | 15,221 Cr | 18,065 Cr | 23,483 Cr | 23,687 Cr | 23,885 Cr | 27,795 Cr | 25,756 Cr | 29,281 Cr | 37,202 Cr | 52,407 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,312 Cr | 919 Cr | 1,282 Cr | 2,505 Cr | 3,293 Cr | 2,078 Cr | 2,689 Cr | 3,228 Cr | 6,777 Cr | 2,117 Cr |
| Cash from investing | -2,872 Cr | -974 Cr | -4,239 Cr | -1,012 Cr | -830 Cr | 1,154 Cr | 1,171 Cr | -1,475 Cr | -8,372 Cr | -8,296 Cr |
| Cash from financing | 2,316 Cr | 52 Cr | 1,885 Cr | -1,094 Cr | -2,549 Cr | -868 Cr | -4,400 Cr | -1,804 Cr | 2,031 Cr | 5,997 Cr |
| Net cash flow | 756 Cr | -3 Cr | -1,072 Cr | 399 Cr | -90 Cr | 2,373 Cr | -534 Cr | -75 Cr | 414 Cr | 28 Cr |
| Free cash flow (OCF − Capex) | -1,628 Cr | -130 Cr | 225 Cr | 1,601 Cr | 2,439 Cr | 876 Cr | 1,658 Cr | 2,321 Cr | 5,064 Cr | -1,277 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.0% | 17.6% | 13.9% | 10.0% | 13.4% | 23.2% | 13.5% | 22.0% | 21.2% | 17.3% |
| ROE % | 20.9% | 20.3% | 15.8% | 10.0% | 14.3% | 23.6% | 10.0% | 17.5% | 17.2% | 17.0% |
| Debtor days | 87 | 98 | 109 | 94 | 75 | 80 | 93 | 97 | 63 | 73 |
| Inventory days | 363 | 340 | 366 | 294 | 303 | 335 | 301 | 274 | 328 | 401 |
| Days payable | 312 | 269 | 262 | 214 | 207 | 192 | 188 | 169 | 192 | 203 |
| Cash conversion cycle | 138 | 169 | 213 | 174 | 172 | 222 | 207 | 202 | 199 | 271 |
| OCF / EBITDA % | 68.9% | 32.3% | 43.1% | 90.0% | 98.6% | 62.2% | 69.7% | 60.0% | 96.0% | 25.0% |
| OCF / EBITDA % (3 years) | — | — | 45.5% | 54.7% | 77.8% | 83.2% | 76.5% | 63.5% | 77.9% | 57.9% |
| Debt / equity | 0.71 | 0.58 | 0.69 | 0.68 | 0.28 | 0.25 | 0.07 | 0.04 | 0.13 | 0.43 |
| Current ratio | 1.14 | 1.35 | 1.16 | 1.05 | 1.11 | 1.55 | 1.81 | 2.14 | 1.89 | 1.27 |
| Net debt / EBITDA | 1.79 | — | 2.26 | 2.23 | 0.90 | 1.06 | 0.17 | 0.07 | 0.33 | 1.29 |