ZUARI INDUSTRIES LIMITED
ZUARI INDUSTRIES LIMITED (ZUARIIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Sugar
zuariindustries.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 269 Cr | 116 Cr | 262 Cr | 226 Cr | 237 Cr | 235 Cr | 272 Cr | 257 Cr | 241 Cr | 263 Cr | 284 Cr | 312 Cr |
| Operating expenses (approx.) | 282 Cr | 133 Cr | 142 Cr | 201 Cr | 233 Cr | 242 Cr | 245 Cr | 232 Cr | 230 Cr | 270 Cr | 241 Cr | 298 Cr |
| EBITDA | -13 Cr | -17 Cr | 121 Cr | 25 Cr | 4 Cr | -7 Cr | 28 Cr | 25 Cr | 11 Cr | -8 Cr | 42 Cr | 14 Cr |
| OPM % | -5.0% | -14.6% | 46.1% | 10.9% | 1.7% | -3.0% | 10.1% | 9.8% | 4.5% | -2.9% | 14.9% | 4.5% |
| Other income | 46 Cr | 79 Cr | 21 Cr | 16 Cr | 40 Cr | 39 Cr | 17 Cr | 10 Cr | 45 Cr | 39 Cr | 16 Cr | 16 Cr |
| Interest | 74 Cr | 72 Cr | 68 Cr | 69 Cr | 71 Cr | 63 Cr | 59 Cr | 63 Cr | 61 Cr | 56 Cr | 62 Cr | 62 Cr |
| Depreciation | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | -34 Cr | 802 Cr | 61 Cr | -34 Cr | -15 Cr | -24 Cr | -15 Cr | -0.40 Cr | 167 Cr | -25 Cr | -20 Cr | -0.57 Cr |
| Tax % | 2.0% | 9.2% | -3.3% | 2.0% | 1.2% | -6.7% | -41.5% | -18.5% | 1.6% | -6.8% | -60.9% | 109.0% |
| Net profit | -33 Cr | 728 Cr | 63 Cr | -34 Cr | -15 Cr | -25 Cr | -21 Cr | -0.48 Cr | 164 Cr | -26 Cr | -32 Cr | 0.05 Cr |
| EPS (₹) | ₹-11.00 | ₹244.51 | ₹21.35 | ₹-11.20 | ₹-4.84 | ₹-8.31 | ₹-6.96 | ₹0.02 | ₹55.34 | ₹-8.69 | ₹-10.41 | ₹0.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 774 Cr | 771 Cr | 834 Cr | 722 Cr | 955 Cr | 838 Cr | 970 Cr | 1,045 Cr | Sign in for TTM |
| Operating expenses (approx.) | 793 Cr | 763 Cr | 778 Cr | 710 Cr | 927 Cr | 786 Cr | 921 Cr | 974 Cr | Sign in for TTM |
| EBITDA | -18 Cr | 8 Cr | 56 Cr | 12 Cr | 28 Cr | 52 Cr | 49 Cr | 71 Cr | Sign in for TTM |
| OPM % | -2.4% | 1.1% | 6.7% | 1.7% | 2.9% | 6.2% | 5.1% | 6.8% | Sign in for TTM |
| Other income | 100 Cr | 125 Cr | 149 Cr | 225 Cr | 182 Cr | 229 Cr | 112 Cr | 110 Cr | Sign in for TTM |
| Interest | 113 Cr | 160 Cr | 202 Cr | 264 Cr | 248 Cr | 282 Cr | 262 Cr | 243 Cr | Sign in for TTM |
| Depreciation | 21 Cr | 25 Cr | 29 Cr | 23 Cr | 27 Cr | 27 Cr | 29 Cr | 30 Cr | Sign in for TTM |
| Profit before tax | -127 Cr | -325 Cr | -116 Cr | -45 Cr | 314 Cr | 784 Cr | -88 Cr | 122 Cr | Sign in for TTM |
| Tax % | 13.7% | -21.9% | 13.1% | 21.9% | 2.7% | 9.1% | -7.8% | 13.5% | Sign in for TTM |
| Net profit | -110 Cr | -396 Cr | -101 Cr | -35 Cr | 305 Cr | 713 Cr | -94 Cr | 106 Cr | Sign in for TTM |
| EPS (₹) | ₹-30.79 | ₹-124.64 | ₹-31.58 | ₹-11.95 | ₹102.84 | ₹239.72 | ₹-31.30 | ₹36.25 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 1.0% | 0.5% | — | 4.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Reserves | 2,190 Cr | 1,137 Cr | 2,016 Cr | 390 Cr | 2,365 Cr | 3,889 Cr | 5,018 Cr | 3,591 Cr |
| Borrowings | 1,338 Cr | — | — | — | 2,620 Cr | 2,367 Cr | 2,509 Cr | 2,598 Cr |
| Other liabilities | 910 Cr | 2,774 Cr | 2,949 Cr | 5,824 Cr | 808 Cr | 1,223 Cr | 1,386 Cr | 962 Cr |
| Total liabilities | 4,465 Cr | 3,941 Cr | 4,994 Cr | 6,244 Cr | 5,809 Cr | 7,494 Cr | 8,927 Cr | 7,164 Cr |
| Fixed assets (net) | 389 Cr | — | — | — | 506 Cr | 484 Cr | 470 Cr | 460 Cr |
| CWIP | 71 Cr | — | — | — | 1 Cr | 6 Cr | 7 Cr | 6 Cr |
| Investments | 2,069 Cr | — | — | — | 2,592 Cr | 4,858 Cr | 6,385 Cr | 4,856 Cr |
| Loans & advances | 18 Cr | — | — | — | 443 Cr | 48 Cr | 0 Cr | 0 Cr |
| Inventories | 1,165 Cr | — | — | — | 1,110 Cr | 720 Cr | 730 Cr | 772 Cr |
| Trade receivables | 104 Cr | — | — | — | 80 Cr | 55 Cr | 65 Cr | 66 Cr |
| Cash & bank | 33 Cr | — | — | — | 91 Cr | 56 Cr | 74 Cr | 62 Cr |
| Other assets | 615 Cr | 3,941 Cr | 4,994 Cr | 6,244 Cr | 985 Cr | 1,268 Cr | 1,197 Cr | 941 Cr |
| Total assets | 4,465 Cr | 3,941 Cr | 4,994 Cr | 6,244 Cr | 5,809 Cr | 7,494 Cr | 8,927 Cr | 7,164 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 62 Cr | 16 Cr | 71 Cr | -1 Cr | 144 Cr |
| Cash from investing | — | — | — | 69 Cr | 95 Cr | 475 Cr | 183 Cr | 20 Cr |
| Cash from financing | — | — | — | -87 Cr | -89 Cr | -583 Cr | -163 Cr | -175 Cr |
| Net cash flow | — | — | — | 44 Cr | 22 Cr | -36 Cr | 18 Cr | -12 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 41 Cr | -2 Cr | 58 Cr | -16 Cr | 118 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -0.6% | -14.1% | 4.2% | 52.3% | 11.2% | 17.0% | 2.3% | 5.9% |
| ROE % | -4.1% | -31.4% | -4.5% | -8.5% | 12.9% | 18.3% | -1.9% | 3.0% |
| Debtor days | 49 | — | — | — | 30 | 24 | 24 | 23 |
| Inventory days | 980 | — | — | — | 825 | 466 | 403 | 409 |
| Days payable | 333 | — | — | — | 186 | 151 | 99 | 96 |
| Cash conversion cycle | 696 | — | — | — | 670 | 339 | 328 | 337 |
| Debt / equity | 0.00 | — | — | — | 1.10 | 0.61 | 0.50 | 0.72 |
| Current ratio | 1.33 | — | — | — | 1.52 | 0.75 | 0.87 | 0.66 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | 90.92 | 44.58 | 49.57 | 35.88 |
Compare with peers
Loading peers…