Zuari Agro Chemicals Limited
Zuari Agro Chemicals Limited (ZUARI) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Fertilizers & Agrochemicals›Fertilizers
zuari.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,649 Cr | 843 Cr | 898 Cr | 1,097 Cr | 1,123 Cr | 1,264 Cr | 952 Cr | 1,246 Cr | 1,423 Cr | 344 Cr | 187 Cr | 615 Cr |
| Operating expenses (approx.) | 1,510 Cr | 768 Cr | 879 Cr | 979 Cr | 1,022 Cr | 1,148 Cr | 920 Cr | 1,105 Cr | 1,249 Cr | 334 Cr | 202 Cr | 556 Cr |
| EBITDA | 139 Cr | 75 Cr | 19 Cr | 118 Cr | 101 Cr | 117 Cr | 32 Cr | 141 Cr | 174 Cr | 9 Cr | -14 Cr | 59 Cr |
| OPM % | 8.4% | 8.9% | 2.1% | 10.8% | 9.0% | 9.2% | 3.4% | 11.3% | 12.2% | 2.7% | -7.7% | 9.6% |
| Other income | 23 Cr | 12 Cr | 127 Cr | 10 Cr | 17 Cr | 6 Cr | 22 Cr | 6 Cr | 5 Cr | 1 Cr | 8 Cr | 0.69 Cr |
| Interest | 55 Cr | 49 Cr | 51 Cr | 48 Cr | 44 Cr | 40 Cr | 36 Cr | 34 Cr | 32 Cr | 18 Cr | 17 Cr | 18 Cr |
| Depreciation | 23 Cr | 24 Cr | 25 Cr | 25 Cr | 25 Cr | 26 Cr | 25 Cr | 25 Cr | 25 Cr | 4 Cr | 5 Cr | 5 Cr |
| Profit before tax | 106 Cr | 45 Cr | 74 Cr | 56 Cr | 113 Cr | 101 Cr | 32 Cr | 154 Cr | 1,040 Cr | 30 Cr | -25 Cr | 133 Cr |
| Tax % | 36.9% | 37.2% | -4.3% | 47.7% | 17.7% | 19.9% | 16.2% | 17.4% | 19.2% | -33.5% | -0.3% | 11.0% |
| Net profit | 67 Cr | 29 Cr | 77 Cr | 29 Cr | 93 Cr | 81 Cr | 27 Cr | 127 Cr | 840 Cr | 40 Cr | -25 Cr | 119 Cr |
| EPS (₹) | ₹15.83 | ₹6.78 | ₹17.87 | ₹2.17 | ₹19.30 | ₹12.97 | ₹4.72 | ₹23.54 | ₹191.68 | ₹9.43 | ₹-5.94 | ₹28.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,103 Cr | 5,017 Cr | 2,404 Cr | 3,590 Cr | 4,553 Cr | 4,595 Cr | 4,436 Cr | 3,200 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,788 Cr | 5,233 Cr | 2,198 Cr | 3,357 Cr | 4,221 Cr | 4,239 Cr | 4,068 Cr | 2,890 Cr | Sign in for TTM |
| EBITDA | 315 Cr | -216 Cr | 206 Cr | 233 Cr | 331 Cr | 356 Cr | 368 Cr | 309 Cr | Sign in for TTM |
| OPM % | 3.9% | -4.3% | 8.6% | 6.5% | 7.3% | 7.8% | 8.3% | 9.7% | Sign in for TTM |
| Other income | 46 Cr | 50 Cr | 62 Cr | 61 Cr | 95 Cr | 177 Cr | 54 Cr | 20 Cr | Sign in for TTM |
| Interest | 488 Cr | 535 Cr | 200 Cr | 173 Cr | 205 Cr | 211 Cr | 168 Cr | 101 Cr | Sign in for TTM |
| Depreciation | 87 Cr | 111 Cr | 68 Cr | 67 Cr | 79 Cr | 95 Cr | 102 Cr | 59 Cr | Sign in for TTM |
| Profit before tax | -148 Cr | -729 Cr | -88 Cr | 218 Cr | 668 Cr | 251 Cr | 303 Cr | 1,199 Cr | Sign in for TTM |
| Tax % | -4.6% | -5.0% | -43.8% | 21.7% | 19.3% | 31.8% | 23.8% | 18.1% | Sign in for TTM |
| Net profit | -155 Cr | -766 Cr | -126 Cr | 171 Cr | 539 Cr | 171 Cr | 231 Cr | 982 Cr | Sign in for TTM |
| EPS (₹) | ₹-40.56 | ₹-190.68 | ₹-37.35 | ₹31.02 | ₹113.33 | ₹23.73 | ₹39.17 | ₹218.70 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.2% | 1.4% | 4.8% | 3.5% | 0.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 42 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr |
| Reserves | 1,246 Cr | 299 Cr | 154 Cr | 325 Cr | 1,539 Cr | 1,652 Cr | 1,814 Cr | 2,047 Cr |
| Borrowings | 4,934 Cr | 2,834 Cr | 1,448 Cr | 2,643 Cr | 2,108 Cr | 1,783 Cr | 717 Cr | 642 Cr |
| Other liabilities | 2,805 Cr | 2,973 Cr | 3,285 Cr | 2,775 Cr | 830 Cr | 747 Cr | 1,792 Cr | 519 Cr |
| Total liabilities | 9,409 Cr | 6,563 Cr | 5,372 Cr | 6,262 Cr | 5,052 Cr | 4,820 Cr | 5,026 Cr | 3,251 Cr |
| Fixed assets (net) | 1,707 Cr | 1,740 Cr | 1,313 Cr | 1,309 Cr | 1,828 Cr | 1,848 Cr | 753 Cr | 134 Cr |
| CWIP | 154 Cr | 168 Cr | 78 Cr | 320 Cr | 19 Cr | 14 Cr | 5 Cr | 0 Cr |
| Investments | 936 Cr | 859 Cr | 955 Cr | 1,130 Cr | 1,246 Cr | 69 Cr | 1,428 Cr | 2,584 Cr |
| Loans & advances | 1 Cr | 1 Cr | 0.11 Cr | 0 Cr | 0 Cr | 0 Cr | 0.01 Cr | 0 Cr |
| Inventories | 1,765 Cr | 549 Cr | 222 Cr | 504 Cr | 399 Cr | 316 Cr | 172 Cr | 268 Cr |
| Trade receivables | 3,906 Cr | 2,219 Cr | 454 Cr | 634 Cr | 780 Cr | 598 Cr | 86 Cr | 90 Cr |
| Cash & bank | 50 Cr | 265 Cr | 427 Cr | 566 Cr | 389 Cr | 338 Cr | 173 Cr | 33 Cr |
| Other assets | 889 Cr | 762 Cr | 1,922 Cr | 1,800 Cr | 390 Cr | 1,637 Cr | 2,409 Cr | 142 Cr |
| Total assets | 9,409 Cr | 6,563 Cr | 5,372 Cr | 6,262 Cr | 5,052 Cr | 4,820 Cr | 5,026 Cr | 3,251 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 571 Cr | 95 Cr | 473 Cr | 511 Cr | 203 Cr |
| Cash from investing | — | — | — | -137 Cr | 426 Cr | 3 Cr | -122 Cr | -69 Cr |
| Cash from financing | — | — | — | -296 Cr | -697 Cr | -527 Cr | -494 Cr | -335 Cr |
| Net cash flow | — | — | — | 138 Cr | -176 Cr | -51 Cr | -104 Cr | -201 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 344 Cr | -222 Cr | 329 Cr | 407 Cr | 44 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.4% | -5.4% | 5.4% | 106.5% | 20.7% | 11.3% | 14.6% | 47.6% |
| ROE % | -13.2% | -106.2% | -24.6% | 35.5% | 22.5% | 4.4% | 6.5% | 44.0% |
| Debtor days | 175 | 161 | 69 | 64 | 62 | 47 | 7 | 10 |
| Inventory days | 146 | 82 | 73 | 93 | 66 | 58 | 33 | 89 |
| Days payable | 162 | 294 | 134 | 109 | 80 | 62 | 30 | 78 |
| Cash conversion cycle | 160 | -51 | 7 | 49 | 48 | 43 | 10 | 22 |
| Debt / equity | 3.89 | 8.31 | 7.38 | 7.20 | 1.33 | 1.05 | 0.39 | 0.31 |
| Current ratio | 0.91 | 0.67 | 0.76 | 0.67 | 0.81 | 0.78 | 0.50 | 0.52 |
| Net debt / EBITDA | 0.00 | — | 0.00 | 0.00 | 5.19 | 4.06 | 1.48 | 1.97 |
Compare with peers
Loading peers…