ZSARACOM
Saraswati Commercial India Limited
Saraswati Commercial India Limited (ZSARACOM) financial statements and selected valuation metrics through 30 June 2026.
Financial Services›Financial Services›Finance›Non Banking Financial Company (NBFC)
saraswaticommercial.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
Company snapshot
33rdBy market cap
Ranked among 58 companies in Non Banking Financial Company (NBFC).
What we see
- ✓Net margin of 803.4% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0.87 Cr | 0.77 Cr | 0.26 Cr | 0.29 Cr | 1 Cr | 0.19 Cr | -0.57 Cr | -0.15 Cr | 2 Cr | 0.28 Cr | 2 Cr | 2 Cr |
| Other income | 0.10 Cr | 0.0001 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.0001 Cr | 0 Cr |
| Net operating income | 0.97 Cr | 0.77 Cr | 0.26 Cr | 0.29 Cr | 1 Cr | 0.19 Cr | -0.57 Cr | -0.15 Cr | 2 Cr | 0.28 Cr | 2 Cr | 2 Cr |
| Employee cost | 0.37 Cr | 0.71 Cr | 0.91 Cr | 0.57 Cr | 0.68 Cr | 0.56 Cr | 0.71 Cr | 0.68 Cr | 0.69 Cr | 0.73 Cr | 0.83 Cr | 0.69 Cr |
| Other expenses | 0.26 Cr | 0.23 Cr | 0.17 Cr | 0.76 Cr | 0.59 Cr | 0.54 Cr | 0.61 Cr | 0.50 Cr | 0.47 Cr | 0.51 Cr | 0.76 Cr | 0.52 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.0014 Cr | 0.0011 Cr | 0.0018 Cr | 0.0019 Cr | 0.0027 Cr | 0.0048 Cr | 0.0046 Cr | 0.0025 Cr | 0.0025 Cr | 0.0039 Cr | 0.0070 Cr | 0.0040 Cr |
| Profit before tax | 28 Cr | 39 Cr | 29 Cr | 67 Cr | 77 Cr | -46 Cr | -28 Cr | 29 Cr | 72 Cr | 30 Cr | -19 Cr | 74 Cr |
| Tax % | 13.9% | 14.4% | 21.7% | 21.5% | 17.3% | 14.8% | 18.9% | 19.2% | 16.0% | 17.6% | 12.6% | 14.5% |
| Net profit | 24 Cr | 33 Cr | 22 Cr | 52 Cr | 63 Cr | -39 Cr | -23 Cr | 24 Cr | 60 Cr | 25 Cr | -16 Cr | 64 Cr |
| EPS (₹) | ₹231.12 | ₹323.48 | ₹217.16 | ₹509.22 | ₹614.85 | ₹-382.53 | ₹-222.34 | ₹258.79 | ₹615.32 | ₹233.27 | ₹-148.86 | ₹579.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | -0.21 Cr | -0.56 Cr | 0.05 Cr | -1 Cr | 2 Cr | 0.94 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 16 Cr | 0.07 Cr | 0.12 Cr | 0.04 Cr | 0.02 Cr | 0.0067 Cr | 0.0001 Cr | 0 Cr | 0.0001 Cr | Sign in free for the trailing twelve months |
| Net operating income | 4 Cr | 16 Cr | 0.07 Cr | -0.09 Cr | -0.52 Cr | 0.07 Cr | -1 Cr | 2 Cr | 0.94 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Employee cost | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Other expenses | 1 Cr | 1 Cr | 0.27 Cr | 0.38 Cr | 0.36 Cr | 0.79 Cr | 1 Cr | 0.85 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0 Cr | 0.01 Cr | 0.0099 Cr | 0.01 Cr | 0.0054 Cr | 0.01 Cr | 0.02 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 5 Cr | 14 Cr | 8 Cr | -13 Cr | 25 Cr | 84 Cr | 19 Cr | 123 Cr | 69 Cr | 112 Cr | Sign in free for the trailing twelve months |
| Tax % | -1.6% | -16.9% | 9.6% | 26.3% | 14.3% | 22.4% | 38.7% | 15.8% | 22.4% | 17.8% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 16 Cr | 7 Cr | -10 Cr | 21 Cr | 65 Cr | 12 Cr | 104 Cr | 53 Cr | 92 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹81.59 | ₹165.57 | ₹67.45 | ₹-96.09 | ₹213.07 | ₹631.68 | ₹113.48 | ₹1008.85 | ₹517.51 | ₹842.32 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 0.64 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Reserves | 115 Cr | 128 Cr | 135 Cr | 156 Cr | 278 Cr | 426 Cr | 437 Cr | 696 Cr | 966 Cr | 1,100 Cr |
| Borrowings | 8 Cr | 32 Cr | — | 10 Cr | 5 Cr | 28 Cr | 22 Cr | 0.01 Cr | 43 Cr | 0.12 Cr |
| Other liabilities | 9 Cr | 0.66 Cr | 1 Cr | 0.23 Cr | 13 Cr | 31 Cr | 27 Cr | 69 Cr | 93 Cr | 111 Cr |
| Total liabilities | 133 Cr | 162 Cr | 137 Cr | 168 Cr | 299 Cr | 488 Cr | 491 Cr | 770 Cr | 1,109 Cr | 1,218 Cr |
| Fixed assets (net) | 0.08 Cr | 0.08 Cr | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr | 0.05 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr |
| Investments | 97 Cr | 119 Cr | 117 Cr | 137 Cr | 292 Cr | 474 Cr | 489 Cr | 762 Cr | 1,084 Cr | 1,097 Cr |
| Loans & advances | — | — | — | 0.10 Cr | 0.84 Cr | 0.75 Cr | 0.14 Cr | 2 Cr | 0.34 Cr | 116 Cr |
| Inventories | 1 Cr | 7 Cr | 7 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 3 Cr | — | 0 Cr | 0.12 Cr | 0 Cr | 0.91 Cr | 0 Cr | 1 Cr | — | 2 Cr |
| Cash & bank | 2 Cr | 0.32 Cr | 0.18 Cr | 7 Cr | 0.02 Cr | 2 Cr | 0.14 Cr | 3 Cr | 23 Cr | 2 Cr |
| Other assets | 30 Cr | 35 Cr | 12 Cr | 23 Cr | 6 Cr | 11 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr |
| Total assets | 133 Cr | 162 Cr | 137 Cr | 168 Cr | 299 Cr | 488 Cr | 491 Cr | 770 Cr | 1,109 Cr | 1,218 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -23 Cr | -6 Cr | -16 Cr | -18 Cr | -5 Cr | 50 Cr | 27 Cr | 33 Cr | 9 Cr | -114 Cr |
| Cash from investing | 27 Cr | 8 Cr | 16 Cr | 16 Cr | 4 Cr | -81 Cr | -22 Cr | -7 Cr | -108 Cr | 139 Cr |
| Cash from financing | -3 Cr | -3 Cr | -0.15 Cr | 9 Cr | -7 Cr | 33 Cr | -7 Cr | -24 Cr | 120 Cr | -45 Cr |
| Net cash flow | 1 Cr | -1 Cr | -0.15 Cr | 7 Cr | -7 Cr | 2 Cr | -2 Cr | 2 Cr | 20 Cr | -21 Cr |
| Free cash flow (OCF − Capex) | — | -6 Cr | — | — | -5 Cr | 50 Cr | -1,053 Cr | 33 Cr | 9 Cr | -114 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 4.5% | 12.4% | 5.0% | -6.1% | 7.6% | 15.1% | 2.6% | 14.8% | 5.5% | 8.3% |
| Debt / equity | 0.07 | 0.25 | 0.00 | 0.06 | 0.02 | 0.06 | 0.05 | 0.0000 | 0.04 | 0.0001 |