ZEEL
Zee Entertainment Enterprises Limited
Multi-platform content company with linear GEC channels and ZEE5 OTT
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›TV Broadcasting & Software Production
zee.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Zee Entertainment (ZEE) runs TV entertainment channels, the ZEE5 streaming service, a music label and film studios in India, earning from advertisers and from subscriptions.
Company snapshot
2ndBy market cap
Ranked among 15 companies in TV Broadcasting & Software Production.
What we see
- ✓103% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,438 Cr | 2,046 Cr | 2,170 Cr | 2,131 Cr | 2,001 Cr | 1,979 Cr | 2,184 Cr | 1,825 Cr | 1,969 Cr | 2,280 Cr | 2,025 Cr | 1,907 Cr |
| Operating expenses (approx.) | 2,105 Cr | 1,837 Cr | 1,960 Cr | 1,860 Cr | 1,678 Cr | 1,658 Cr | 1,886 Cr | 1,586 Cr | 1,810 Cr | 2,025 Cr | 2,280 Cr | 1,808 Cr |
| EBITDA | 333 Cr | 209 Cr | 210 Cr | 271 Cr | 323 Cr | 321 Cr | 298 Cr | 239 Cr | 159 Cr | 256 Cr | -255 Cr | 100 Cr |
| OPM % | 13.6% | 10.2% | 9.7% | 12.7% | 16.2% | 16.2% | 13.6% | 13.1% | 8.1% | 11.2% | -12.6% | 5.2% |
| Other income | 72 Cr | 28 Cr | 15 Cr | 19 Cr | 34 Cr | 35 Cr | 36 Cr | 25 Cr | 26 Cr | 18 Cr | 76 Cr | 31 Cr |
| Interest | 23 Cr | 18 Cr | 7 Cr | 6 Cr | 8 Cr | 11 Cr | 8 Cr | 8 Cr | 13 Cr | 9 Cr | 15 Cr | 13 Cr |
| Depreciation | 77 Cr | 76 Cr | 77 Cr | 76 Cr | 73 Cr | 66 Cr | 64 Cr | 59 Cr | 57 Cr | 54 Cr | 47 Cr | 44 Cr |
| Profit before tax | 184 Cr | 81 Cr | 114 Cr | 172 Cr | 286 Cr | 198 Cr | 262 Cr | 197 Cr | 115 Cr | 202 Cr | -241 Cr | 74 Cr |
| Tax % | 33.3% | 28.1% | 88.3% | 31.5% | 26.9% | 17.3% | 28.0% | 27.1% | 33.7% | 23.3% | 56.9% | -0.3% |
| Net profit | 123 Cr | 59 Cr | 13 Cr | 118 Cr | 209 Cr | 164 Cr | 188 Cr | 144 Cr | 77 Cr | 155 Cr | -104 Cr | 74 Cr |
| EPS (₹) | ₹1.28 | ₹0.61 | ₹0.13 | ₹1.23 | ₹2.18 | ₹1.70 | ₹1.96 | ₹1.50 | ₹0.79 | ₹1.62 | ₹-1.08 | ₹0.79 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,434 Cr | 6,686 Cr | 7,934 Cr | 8,130 Cr | 7,730 Cr | 8,189 Cr | 8,088 Cr | 8,637 Cr | 8,294 Cr | 8,099 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 4,728 Cr | 4,616 Cr | 5,371 Cr | 6,755 Cr | 6,136 Cr | 6,471 Cr | 6,981 Cr | 7,726 Cr | 7,082 Cr | 7,700 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,706 Cr | 2,069 Cr | 2,563 Cr | 1,375 Cr | 1,594 Cr | 1,718 Cr | 1,107 Cr | 911 Cr | 1,212 Cr | 399 Cr | Sign in free for the trailing twelve months |
| OPM % | 26.5% | 31.0% | 32.3% | 16.9% | 20.6% | 21.0% | 13.7% | 10.5% | 14.6% | 4.9% | Sign in free for the trailing twelve months |
| Other income | 224 Cr | 440 Cr | 251 Cr | 284 Cr | 110 Cr | 121 Cr | 80 Cr | 129 Cr | 123 Cr | 146 Cr | Sign in free for the trailing twelve months |
| Interest | 137 Cr | 145 Cr | 130 Cr | 145 Cr | 57 Cr | 45 Cr | 70 Cr | 72 Cr | 33 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Depreciation | 115 Cr | 182 Cr | 235 Cr | 271 Cr | 265 Cr | 246 Cr | 313 Cr | 309 Cr | 279 Cr | 217 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 2,901 Cr | 2,319 Cr | 2,463 Cr | 956 Cr | 1,256 Cr | 1,416 Cr | 261 Cr | 322 Cr | 918 Cr | 274 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.5% | 36.3% | 35.2% | 45.1% | 36.8% | 32.5% | 81.7% | 56.1% | 26.0% | 0.8% | Sign in free for the trailing twelve months |
| Net profit | 2,220 Cr | 1,478 Cr | 1,567 Cr | 525 Cr | 793 Cr | 956 Cr | 48 Cr | 141 Cr | 680 Cr | 271 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹23.13 | ₹15.40 | ₹16.32 | ₹5.48 | ₹8.33 | ₹10.04 | ₹0.50 | ₹1.47 | ₹7.08 | ₹2.82 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 14.1% | 29.8% | 603.0% | 0.0% | 14.1% | 86.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr |
| Reserves | 6,594 Cr | 7,466 Cr | 8,828 Cr | 9,248 Cr | 9,998 Cr | 10,767 Cr | 10,626 Cr | 10,777 Cr | 11,437 Cr | 11,634 Cr |
| Borrowings | 1,821 Cr | 1,145 Cr | 743 Cr | 350 Cr | 20 Cr | 3 Cr | 6 Cr | 6 Cr | 160 Cr | 178 Cr |
| Other liabilities | 1,745 Cr | 2,409 Cr | 3,252 Cr | 2,669 Cr | 2,692 Cr | 2,373 Cr | 3,001 Cr | 2,571 Cr | 2,041 Cr | 2,310 Cr |
| Total liabilities | 10,258 Cr | 11,130 Cr | 12,933 Cr | 12,374 Cr | 12,819 Cr | 13,240 Cr | 13,728 Cr | 13,450 Cr | 13,734 Cr | 14,216 Cr |
| Fixed assets (net) | 487 Cr | 601 Cr | 596 Cr | 680 Cr | 581 Cr | 583 Cr | 712 Cr | 640 Cr | 551 Cr | 497 Cr |
| CWIP | 127 Cr | 78 Cr | 108 Cr | 33 Cr | 13 Cr | 5 Cr | 19 Cr | 9 Cr | 1 Cr | 4 Cr |
| Investments | 1,343 Cr | 1,529 Cr | 1,132 Cr | 404 Cr | 850 Cr | 173 Cr | 85 Cr | 88 Cr | 1,243 Cr | 1,322 Cr |
| Loans & advances | — | — | 213 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 36 Cr |
| Inventories | 1,696 Cr | 2,628 Cr | 3,851 Cr | 5,347 Cr | 5,403 Cr | 6,386 Cr | 7,308 Cr | 6,913 Cr | 6,775 Cr | 6,512 Cr |
| Trade receivables | 1,242 Cr | 1,537 Cr | 1,827 Cr | 2,085 Cr | 1,945 Cr | 1,737 Cr | 1,609 Cr | 1,702 Cr | 1,533 Cr | 1,724 Cr |
| Cash & bank | 2,512 Cr | 935 Cr | 968 Cr | 553 Cr | 1,048 Cr | 1,199 Cr | 718 Cr | 1,113 Cr | 720 Cr | 798 Cr |
| Other assets | 2,851 Cr | 3,824 Cr | 4,238 Cr | 3,271 Cr | 2,978 Cr | 3,157 Cr | 3,278 Cr | 2,985 Cr | 2,912 Cr | 3,323 Cr |
| Total assets | 10,258 Cr | 11,130 Cr | 12,933 Cr | 12,374 Cr | 12,819 Cr | 13,240 Cr | 13,728 Cr | 13,450 Cr | 13,734 Cr | 14,216 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 741 Cr | 554 Cr | 135 Cr | 250 Cr | 1,548 Cr | 272 Cr | 129 Cr | 714 Cr | 1,186 Cr | 708 Cr |
| Cash from investing | 1,397 Cr | -1,050 Cr | 866 Cr | 389 Cr | -506 Cr | 586 Cr | -202 Cr | -47 Cr | -1,603 Cr | -299 Cr |
| Cash from financing | -414 Cr | -1,090 Cr | -966 Cr | -1,062 Cr | -541 Cr | -715 Cr | -408 Cr | -274 Cr | 23 Cr | -339 Cr |
| Net cash flow | 1,724 Cr | -1,585 Cr | 35 Cr | -423 Cr | 496 Cr | 150 Cr | -474 Cr | 396 Cr | -393 Cr | 77 Cr |
| Free cash flow (OCF − Capex) | 464 Cr | 295 Cr | -147 Cr | 68 Cr | 1,342 Cr | 35 Cr | -139 Cr | 584 Cr | 1,094 Cr | 548 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 35.7% | 28.2% | 26.5% | 11.3% | 13.0% | 13.4% | 3.1% | 3.6% | 8.1% | 2.7% |
| ROE % | 33.2% | 19.5% | 17.5% | 5.6% | 7.9% | 8.9% | 0.4% | 1.3% | 5.9% | 2.3% |
| Debtor days | 70 | 84 | 84 | 94 | 92 | 77 | 72 | 72 | 67 | 77 |
| Inventory days | 96 | 143 | 177 | 240 | 254 | 284 | 329 | 292 | 297 | 488 |
| Days payable | 47 | 63 | 68 | 75 | 66 | 61 | 79 | 61 | 0 | 110 |
| Cash conversion cycle | 119 | 164 | 192 | 258 | 280 | 300 | 323 | 303 | 365 | 455 |
| OCF / EBITDA % | 43.4% | 26.8% | 5.3% | 18.2% | 97.1% | 15.8% | 11.7% | 78.4% | 97.8% | 177.6% |
| OCF / EBITDA % (3 years) | — | — | 22.6% | 15.6% | 34.9% | 44.1% | 44.1% | 29.8% | 62.8% | 103.4% |
| Debt / equity | 0.27 | 0.15 | 0.08 | 0.04 | 0.0019 | 0.0003 | 0.0005 | 0.0005 | 0.01 | 0.02 |
| Current ratio | 4.87 | 3.70 | 3.32 | 3.99 | 4.20 | 5.03 | 4.27 | 4.96 | 6.56 | 5.59 |
| Net debt / EBITDA | -0.40 | — | -0.09 | -0.15 | -0.65 | -0.70 | -0.64 | -1.22 | -0.46 | -1.56 |