Zee Entertainment Enterprises Limited
Zee Entertainment Enterprises Limited (ZEEL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›TV Broadcasting & Software Production
zee.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,984 Cr | 2,438 Cr | 2,046 Cr | 2,170 Cr | 2,131 Cr | 2,001 Cr | 1,979 Cr | 1,825 Cr | 1,969 Cr | 2,280 Cr | 2,025 Cr | 1,907 Cr |
| Operating expenses (approx.) | 1,825 Cr | 2,105 Cr | 1,837 Cr | 1,960 Cr | 1,860 Cr | 1,678 Cr | 1,658 Cr | 1,586 Cr | 1,810 Cr | 2,025 Cr | 2,280 Cr | 1,808 Cr |
| EBITDA | 159 Cr | 333 Cr | 209 Cr | 210 Cr | 271 Cr | 323 Cr | 321 Cr | 239 Cr | 159 Cr | 256 Cr | -255 Cr | 100 Cr |
| OPM % | 8.0% | 13.6% | 10.2% | 9.7% | 12.7% | 16.2% | 16.2% | 13.1% | 8.1% | 11.2% | -12.6% | 5.2% |
| Other income | 14 Cr | 72 Cr | 28 Cr | 15 Cr | 19 Cr | 34 Cr | 35 Cr | 25 Cr | 26 Cr | 18 Cr | 76 Cr | 31 Cr |
| Interest | 23 Cr | 23 Cr | 18 Cr | 7 Cr | 6 Cr | 8 Cr | 11 Cr | 8 Cr | 13 Cr | 9 Cr | 15 Cr | 13 Cr |
| Depreciation | 79 Cr | 77 Cr | 76 Cr | 77 Cr | 76 Cr | 73 Cr | 66 Cr | 59 Cr | 57 Cr | 54 Cr | 47 Cr | 44 Cr |
| Profit before tax | -58 Cr | 184 Cr | 81 Cr | 114 Cr | 172 Cr | 286 Cr | 198 Cr | 197 Cr | 115 Cr | 202 Cr | -241 Cr | 74 Cr |
| Tax % | 5.4% | 29.5% | 35.4% | 89.4% | 31.5% | 26.9% | 17.3% | 27.1% | 33.7% | 23.3% | 56.9% | -0.3% |
| Net profit | -53 Cr | 123 Cr | 59 Cr | 13 Cr | 118 Cr | 209 Cr | 164 Cr | 144 Cr | 77 Cr | 155 Cr | -104 Cr | 74 Cr |
| EPS (₹) | ₹-0.56 | ₹1.28 | ₹0.61 | ₹0.13 | ₹1.23 | ₹2.18 | ₹1.70 | ₹1.50 | ₹0.79 | ₹1.62 | ₹-1.08 | ₹0.79 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,934 Cr | 8,130 Cr | 7,730 Cr | 8,189 Cr | 8,088 Cr | 8,637 Cr | 8,294 Cr | 8,099 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,371 Cr | 6,755 Cr | 6,136 Cr | 6,471 Cr | 6,981 Cr | 7,726 Cr | 7,082 Cr | 7,700 Cr | Sign in for TTM |
| EBITDA | 2,563 Cr | 1,375 Cr | 1,594 Cr | 1,718 Cr | 1,107 Cr | 911 Cr | 1,212 Cr | 399 Cr | Sign in for TTM |
| OPM % | 32.3% | 16.9% | 20.6% | 21.0% | 13.7% | 10.5% | 14.6% | 4.9% | Sign in for TTM |
| Other income | 251 Cr | 284 Cr | 110 Cr | 121 Cr | 80 Cr | 129 Cr | 123 Cr | 146 Cr | Sign in for TTM |
| Interest | 130 Cr | 145 Cr | 57 Cr | 45 Cr | 70 Cr | 72 Cr | 33 Cr | 45 Cr | Sign in for TTM |
| Depreciation | 235 Cr | 271 Cr | 265 Cr | 246 Cr | 313 Cr | 309 Cr | 279 Cr | 217 Cr | Sign in for TTM |
| Profit before tax | 2,465 Cr | 956 Cr | 1,256 Cr | 1,416 Cr | 261 Cr | 322 Cr | 918 Cr | 274 Cr | Sign in for TTM |
| Tax % | 34.6% | 45.1% | 36.8% | 32.5% | 82.9% | 56.5% | 26.0% | 0.8% | Sign in for TTM |
| Net profit | 1,611 Cr | 525 Cr | 793 Cr | 956 Cr | 48 Cr | 141 Cr | 680 Cr | 271 Cr | Sign in for TTM |
| EPS (₹) | ₹16.32 | ₹5.48 | ₹8.33 | ₹10.04 | ₹0.50 | ₹1.47 | ₹7.08 | ₹2.82 | Sign in for TTM |
| Dividend payout % | — | — | — | 29.8% | 603.0% | 0.0% | 14.1% | 86.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr | 96 Cr |
| Reserves | 8,828 Cr | 9,248 Cr | 9,998 Cr | 10,767 Cr | 10,626 Cr | 10,777 Cr | 11,437 Cr | 11,634 Cr |
| Borrowings | 743 Cr | 350 Cr | 20 Cr | 3 Cr | 6 Cr | 6 Cr | 160 Cr | 178 Cr |
| Other liabilities | 3,252 Cr | 2,669 Cr | 2,692 Cr | 2,373 Cr | 3,001 Cr | 2,571 Cr | 2,041 Cr | 2,310 Cr |
| Total liabilities | 12,933 Cr | 12,374 Cr | 12,819 Cr | 13,240 Cr | 13,728 Cr | 13,450 Cr | 13,734 Cr | 14,216 Cr |
| Fixed assets (net) | 596 Cr | 680 Cr | 581 Cr | 583 Cr | 712 Cr | 640 Cr | 551 Cr | 497 Cr |
| CWIP | 108 Cr | 33 Cr | 13 Cr | 5 Cr | 19 Cr | 9 Cr | 1 Cr | 4 Cr |
| Investments | 1,132 Cr | 404 Cr | 850 Cr | 173 Cr | 85 Cr | 88 Cr | 1,243 Cr | 1,322 Cr |
| Loans & advances | 213 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 36 Cr |
| Inventories | 3,851 Cr | 5,347 Cr | 5,403 Cr | 6,386 Cr | 7,308 Cr | 6,913 Cr | 6,775 Cr | 6,512 Cr |
| Trade receivables | 1,827 Cr | 2,085 Cr | 1,945 Cr | 1,737 Cr | 1,609 Cr | 1,702 Cr | 1,533 Cr | 1,724 Cr |
| Cash & bank | 968 Cr | 553 Cr | 1,048 Cr | 1,199 Cr | 718 Cr | 1,113 Cr | 720 Cr | 798 Cr |
| Other assets | 4,238 Cr | 3,271 Cr | 2,978 Cr | 3,157 Cr | 3,278 Cr | 2,985 Cr | 2,912 Cr | 3,323 Cr |
| Total assets | 12,933 Cr | 12,374 Cr | 12,819 Cr | 13,240 Cr | 13,728 Cr | 13,450 Cr | 13,734 Cr | 14,216 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 272 Cr | 129 Cr | 714 Cr | 1,186 Cr | 708 Cr |
| Cash from investing | — | — | — | 586 Cr | -202 Cr | -47 Cr | -1,603 Cr | -299 Cr |
| Cash from financing | — | — | — | -715 Cr | -408 Cr | -274 Cr | 23 Cr | -339 Cr |
| Net cash flow | — | — | — | 150 Cr | -474 Cr | 396 Cr | -393 Cr | 77 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 35 Cr | -139 Cr | 584 Cr | 1,094 Cr | 548 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.5% | 11.8% | 13.0% | 13.4% | 3.1% | 3.6% | 8.1% | 2.7% |
| ROE % | 19.2% | 5.6% | 7.9% | 8.9% | 0.4% | 1.3% | 5.9% | 2.3% |
| Debtor days | 84 | 94 | 92 | 77 | 72 | 72 | 67 | 77 |
| Inventory days | 177 | 240 | 254 | 284 | 329 | 292 | 297 | 488 |
| Days payable | 68 | 75 | 66 | 61 | 79 | 61 | 0 | 110 |
| Cash conversion cycle | 192 | 258 | 280 | 300 | 323 | 303 | 365 | 455 |
| Debt / equity | 0.08 | 0.04 | 0.0019 | 0.0003 | 0.0005 | 0.0005 | 0.01 | 0.02 |
| Current ratio | 3.32 | 3.99 | 4.20 | 5.03 | 4.27 | 4.96 | 6.56 | 5.59 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.64 | -1.22 | -0.46 | -1.56 |
Compare with peers
Loading peers…