Yuken India Limited
Yuken India Limited (YUKEN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
yukenindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 101 Cr | 107 Cr | 119 Cr | 110 Cr | 116 Cr | 107 Cr | 125 Cr | 105 Cr | 113 Cr | 112 Cr | 133 Cr | 134 Cr |
| Operating expenses (approx.) | 92 Cr | 95 Cr | 104 Cr | 97 Cr | 103 Cr | 94 Cr | 108 Cr | 92 Cr | 99 Cr | 103 Cr | 117 Cr | 119 Cr |
| EBITDA | 8 Cr | 13 Cr | 15 Cr | 13 Cr | 12 Cr | 13 Cr | 16 Cr | 12 Cr | 13 Cr | 9 Cr | 16 Cr | 15 Cr |
| OPM % | 8.4% | 11.7% | 12.7% | 11.9% | 10.8% | 12.0% | 13.1% | 12.0% | 11.9% | 8.0% | 11.8% | 11.2% |
| Other income | 2 Cr | 0.97 Cr | 2 Cr | 0.73 Cr | 0.83 Cr | 1 Cr | 0.94 Cr | 0.82 Cr | 0.97 Cr | 1 Cr | 0.82 Cr | 1 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr |
| Profit before tax | 5 Cr | 8 Cr | 11 Cr | 8 Cr | 8 Cr | 7 Cr | 9 Cr | 6 Cr | 7 Cr | 2 Cr | 8 Cr | 7 Cr |
| Tax % | 22.5% | 30.8% | 27.6% | 30.9% | 15.4% | 32.5% | 14.0% | 29.4% | 22.6% | 133.0% | 27.8% | 25.0% |
| Net profit | 4 Cr | 6 Cr | 8 Cr | 5 Cr | 7 Cr | 5 Cr | 8 Cr | 4 Cr | 5 Cr | -0.58 Cr | 6 Cr | 5 Cr |
| EPS (₹) | ₹3.18 | ₹4.27 | ₹6.11 | ₹4.04 | ₹5.40 | ₹3.46 | ₹6.03 | ₹3.12 | ₹3.82 | ₹-0.38 | ₹4.28 | ₹3.84 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 339 Cr | 242 Cr | 213 Cr | 331 Cr | 372 Cr | 423 Cr | 457 Cr | 462 Cr | Sign in for TTM |
| Operating expenses (approx.) | 310 Cr | 227 Cr | 199 Cr | 297 Cr | 340 Cr | 378 Cr | 402 Cr | 412 Cr | Sign in for TTM |
| EBITDA | 29 Cr | 15 Cr | 14 Cr | 34 Cr | 32 Cr | 45 Cr | 55 Cr | 51 Cr | Sign in for TTM |
| OPM % | 8.5% | 6.2% | 6.7% | 10.3% | 8.7% | 10.6% | 12.0% | 10.9% | Sign in for TTM |
| Other income | 6 Cr | 4 Cr | 10 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Interest | 8 Cr | 11 Cr | 10 Cr | 8 Cr | 10 Cr | 8 Cr | 10 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 8 Cr | 9 Cr | 10 Cr | 13 Cr | 15 Cr | 17 Cr | 21 Cr | Sign in for TTM |
| Profit before tax | 151 Cr | 0.67 Cr | 6 Cr | 20 Cr | 16 Cr | 27 Cr | 32 Cr | 22 Cr | Sign in for TTM |
| Tax % | 21.2% | -352.6% | 11.3% | 30.8% | 40.2% | 30.3% | 22.3% | 35.0% | Sign in for TTM |
| Net profit | 119 Cr | 3 Cr | 5 Cr | 14 Cr | 10 Cr | 19 Cr | 25 Cr | 14 Cr | Sign in for TTM |
| EPS (₹) | ₹99.50 | ₹2.52 | ₹4.38 | ₹11.42 | ₹7.97 | ₹14.75 | ₹18.94 | ₹10.81 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.2% | 9.9% | 5.5% | 7.9% | 14.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 14 Cr |
| Reserves | 162 Cr | 162 Cr | 166 Cr | 179 Cr | 187 Cr | 267 Cr | 288 Cr | 360 Cr |
| Borrowings | 106 Cr | 115 Cr | 93 Cr | 111 Cr | 118 Cr | 77 Cr | 89 Cr | 103 Cr |
| Other liabilities | 128 Cr | 128 Cr | 179 Cr | 181 Cr | 124 Cr | 125 Cr | 135 Cr | 159 Cr |
| Total liabilities | 408 Cr | 417 Cr | 450 Cr | 482 Cr | 441 Cr | 481 Cr | 524 Cr | 635 Cr |
| Fixed assets (net) | 93 Cr | 101 Cr | 115 Cr | 136 Cr | 166 Cr | 184 Cr | 244 Cr | 281 Cr |
| CWIP | 9 Cr | 23 Cr | 13 Cr | 16 Cr | 12 Cr | 20 Cr | 13 Cr | 39 Cr |
| Investments | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 26 Cr | 26 Cr | 20 Cr | 19 Cr |
| Loans & advances | 0.28 Cr | 0.10 Cr | 0.05 Cr | 0.42 Cr | 0.45 Cr | 0.36 Cr | 0.40 Cr | 0.48 Cr |
| Inventories | 184 Cr | 189 Cr | 193 Cr | 169 Cr | 85 Cr | 86 Cr | 94 Cr | 117 Cr |
| Trade receivables | 96 Cr | 78 Cr | 92 Cr | 118 Cr | 115 Cr | 120 Cr | 116 Cr | 119 Cr |
| Cash & bank | 1 Cr | 0.73 Cr | 6 Cr | 4 Cr | 2 Cr | 10 Cr | 2 Cr | 22 Cr |
| Other assets | 22 Cr | 21 Cr | 28 Cr | 34 Cr | 35 Cr | 36 Cr | 35 Cr | 38 Cr |
| Total assets | 408 Cr | 417 Cr | 450 Cr | 482 Cr | 441 Cr | 481 Cr | 524 Cr | 635 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2 Cr | 31 Cr | 32 Cr | 49 Cr | 41 Cr |
| Cash from investing | — | — | — | -1 Cr | -28 Cr | -37 Cr | -56 Cr | -81 Cr |
| Cash from financing | — | — | — | -3 Cr | -4 Cr | 12 Cr | -1 Cr | 60 Cr |
| Net cash flow | — | — | — | -2 Cr | -1 Cr | 8 Cr | -8 Cr | 20 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -34 Cr | -9 Cr | -5 Cr | -5 Cr | -42 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 56.9% | 4.0% | 5.9% | 0.0% | 8.2% | 9.9% | 10.8% | 6.9% |
| ROE % | 68.6% | 1.8% | 3.0% | 7.5% | 4.8% | 6.6% | 7.8% | 3.9% |
| Debtor days | 103 | 118 | 158 | 130 | 112 | 103 | 93 | 94 |
| Inventory days | 431 | 674 | 818 | 418 | 180 | 168 | 175 | 217 |
| Days payable | 161 | 154 | 260 | 170 | 166 | 112 | 106 | 134 |
| Cash conversion cycle | 373 | 637 | 715 | 378 | 127 | 160 | 162 | 176 |
| Debt / equity | 0.61 | 0.66 | 0.52 | 0.00 | 0.59 | 0.28 | 0.29 | 0.28 |
| Current ratio | 1.44 | 1.40 | 1.24 | 1.15 | 1.03 | 1.32 | 1.16 | 1.30 |
| Net debt / EBITDA | 3.63 | 7.68 | 6.18 | 0.00 | 3.56 | 1.49 | 1.58 | 1.60 |
Compare with peers
Loading peers…