YASHO
Yasho Industries Limited
Rubber chemicals and lubricant additives manufacturer
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
yashoindustries.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Yasho Industries makes specialty chemicals for industrial customers (tyres and rubber goods, lubricants, resins and inks) and consumer-linked uses such as flavours, fragrances, personal care and pharmaceuticals, selling mostly to customers outside India.
Company snapshot
27thBy market cap
Ranked among 68 companies in Specialty Chemicals.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 141 Cr | 130 Cr | 172 Cr | 173 Cr | 164 Cr | 149 Cr | 183 Cr | 199 Cr | 183 Cr | 202 Cr | 246 Cr | 308 Cr |
| Operating expenses (approx.) | 120 Cr | 108 Cr | 141 Cr | 151 Cr | 136 Cr | 122 Cr | 150 Cr | 165 Cr | 150 Cr | 168 Cr | 202 Cr | 235 Cr |
| EBITDA | 21 Cr | 22 Cr | 31 Cr | 22 Cr | 28 Cr | 27 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 44 Cr | 73 Cr |
| OPM % | 14.6% | 17.2% | 18.1% | 12.6% | 17.1% | 18.1% | 18.0% | 16.9% | 18.1% | 16.6% | 18.0% | 23.8% |
| Other income | 2 Cr | 4 Cr | 0.30 Cr | 2 Cr | 3 Cr | 0.64 Cr | 3 Cr | 0.38 Cr | 0.30 Cr | 0.15 Cr | 0.46 Cr | 1 Cr |
| Interest | 4 Cr | 4 Cr | 4 Cr | 14 Cr | 14 Cr | 16 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr | 14 Cr | 11 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | 15 Cr | 18 Cr | 23 Cr | -2 Cr | 5 Cr | -2 Cr | 8 Cr | 6 Cr | 6 Cr | 6 Cr | 17 Cr | 49 Cr |
| Tax % | 23.7% | 26.6% | 22.0% | -20.6% | 11.1% | 56.0% | 37.3% | 36.6% | 19.1% | 20.6% | 25.9% | 26.4% |
| Net profit | 12 Cr | 14 Cr | 18 Cr | -2 Cr | 4 Cr | -0.82 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 12 Cr | 36 Cr |
| EPS (₹) | ₹10.23 | ₹11.88 | ₹15.74 | ₹-2.16 | ₹3.82 | ₹-0.72 | ₹4.38 | ₹3.02 | ₹4.03 | ₹3.73 | ₹10.17 | ₹29.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 613 Cr | 672 Cr | 594 Cr | 668 Cr | 830 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 520 Cr | 557 Cr | 494 Cr | 559 Cr | 687 Cr | Sign in free for the trailing twelve months |
| EBITDA | 93 Cr | 115 Cr | 100 Cr | 110 Cr | 143 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.2% | 17.1% | 16.8% | 16.4% | 17.2% | Sign in free for the trailing twelve months |
| Other income | 10 Cr | 11 Cr | 7 Cr | 9 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 14 Cr | 16 Cr | 15 Cr | 59 Cr | 56 Cr | Sign in free for the trailing twelve months |
| Depreciation | 19 Cr | 20 Cr | 16 Cr | 50 Cr | 55 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 71 Cr | 91 Cr | 77 Cr | 9 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.2% | 25.1% | 24.5% | 32.3% | 25.6% | Sign in free for the trailing twelve months |
| Net profit | 52 Cr | 68 Cr | 58 Cr | 6 Cr | 25 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹47.25 | ₹59.54 | ₹50.83 | ₹5.32 | ₹20.95 | Sign in free for the trailing twelve months |
| Dividend payout % | 1.0% | 0.8% | 1.0% | 9.3% | 2.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr |
| Reserves | 162 Cr | 227 Cr | 283 Cr | 408 Cr | 432 Cr |
| Borrowings | 179 Cr | 324 Cr | 548 Cr | 559 Cr | 541 Cr |
| Other liabilities | 131 Cr | 88 Cr | 150 Cr | 116 Cr | 170 Cr |
| Total liabilities | 483 Cr | 650 Cr | 993 Cr | 1,094 Cr | 1,155 Cr |
| Fixed assets (net) | 147 Cr | 167 Cr | 194 Cr | 612 Cr | 605 Cr |
| CWIP | 0.53 Cr | 123 Cr | 461 Cr | 1 Cr | 10 Cr |
| Investments | 0.14 Cr | 0.0025 Cr | 0.0025 Cr | 0.0028 Cr | 15 Cr |
| Loans & advances | 0.27 Cr | 0.26 Cr | 0.40 Cr | 0.25 Cr | 0.43 Cr |
| Inventories | 135 Cr | 168 Cr | 135 Cr | 264 Cr | 256 Cr |
| Trade receivables | 131 Cr | 103 Cr | 120 Cr | 134 Cr | 181 Cr |
| Cash & bank | 0.22 Cr | 0.52 Cr | 0.10 Cr | 6 Cr | 4 Cr |
| Other assets | 69 Cr | 88 Cr | 82 Cr | 76 Cr | 83 Cr |
| Total assets | 483 Cr | 650 Cr | 993 Cr | 1,094 Cr | 1,155 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 16 Cr | 33 Cr | 122 Cr | -42 Cr | 151 Cr |
| Cash from investing | -59 Cr | -152 Cr | -336 Cr | -9 Cr | -73 Cr |
| Cash from financing | 43 Cr | 122 Cr | 214 Cr | 59 Cr | -81 Cr |
| Net cash flow | -0.43 Cr | 0.30 Cr | -0.42 Cr | 6 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | -45 Cr | -121 Cr | -215 Cr | -55 Cr | 77 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 24.0% | 18.9% | 10.9% | 7.0% | 9.1% |
| ROE % | 30.2% | 28.5% | 19.7% | 1.5% | 5.7% |
| Debtor days | 78 | 56 | 74 | 73 | 79 |
| Inventory days | 121 | 132 | 143 | 209 | 188 |
| Days payable | 100 | 57 | 51 | 51 | 66 |
| Cash conversion cycle | 98 | 131 | 166 | 230 | 201 |
| OCF / EBITDA % | 16.9% | 28.5% | 121.9% | -38.3% | 105.7% |
| OCF / EBITDA % (3 years) | — | — | 55.3% | 34.7% | 65.5% |
| Debt / equity | 1.03 | 1.36 | 1.86 | 1.33 | 1.22 |
| Current ratio | 1.29 | 1.30 | 1.08 | 1.39 | 1.37 |
| Net debt / EBITDA | 1.92 | 2.81 | 5.49 | 5.04 | 3.75 |