Xpro India Limited
Xpro India Limited (XPROINDIA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
xproindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110 Cr | 96 Cr | 128 Cr | 139 Cr | 134 Cr | 105 Cr | 158 Cr | 145 Cr | 120 Cr | 106 Cr | 134 Cr | 174 Cr |
| Operating expenses (approx.) | 95 Cr | 81 Cr | 112 Cr | 123 Cr | 121 Cr | 94 Cr | 147 Cr | 147 Cr | 113 Cr | 96 Cr | 118 Cr | 159 Cr |
| EBITDA | 15 Cr | 15 Cr | 17 Cr | 16 Cr | 13 Cr | 11 Cr | 11 Cr | -3 Cr | 7 Cr | 11 Cr | 16 Cr | 16 Cr |
| OPM % | 13.5% | 15.8% | 13.1% | 11.3% | 9.8% | 10.1% | 6.8% | -1.7% | 6.1% | 10.0% | 12.1% | 9.1% |
| Other income | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 5 Cr | 5 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 7 Cr | 4 Cr |
| Interest | 1 Cr | 1 Cr | 0.78 Cr | 0.94 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr |
| Profit before tax | 14 Cr | 14 Cr | 17 Cr | 19 Cr | 14 Cr | 11 Cr | 9 Cr | -4 Cr | 7 Cr | 10 Cr | 18 Cr | 12 Cr |
| Tax % | 30.0% | 26.1% | 24.7% | 26.2% | 27.6% | 30.0% | 25.3% | -46.3% | 25.9% | 30.4% | 24.7% | 34.0% |
| Net profit | 9 Cr | 11 Cr | 12 Cr | 14 Cr | 10 Cr | 7 Cr | 7 Cr | -5 Cr | 5 Cr | 7 Cr | 13 Cr | 8 Cr |
| EPS (₹) | ₹4.64 | ₹5.16 | ₹5.88 | ₹6.36 | ₹4.51 | ₹3.37 | ₹2.95 | ₹-2.46 | ₹2.14 | ₹2.91 | ₹5.64 | ₹3.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 347 Cr | 355 Cr | 373 Cr | 472 Cr | 511 Cr | 465 Cr | 535 Cr | 505 Cr | Sign in for TTM |
| Operating expenses (approx.) | 320 Cr | 325 Cr | 332 Cr | 408 Cr | 437 Cr | 399 Cr | 485 Cr | 474 Cr | Sign in for TTM |
| EBITDA | 27 Cr | 30 Cr | 41 Cr | 64 Cr | 74 Cr | 66 Cr | 50 Cr | 32 Cr | Sign in for TTM |
| OPM % | 7.6% | 8.4% | 11.0% | 13.5% | 14.6% | 14.2% | 9.4% | 6.3% | Sign in for TTM |
| Other income | 8 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 12 Cr | 19 Cr | 18 Cr | Sign in for TTM |
| Interest | 20 Cr | 19 Cr | 17 Cr | 13 Cr | 8 Cr | 5 Cr | 6 Cr | 8 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | 0.41 Cr | 13 Cr | 41 Cr | 59 Cr | 60 Cr | 52 Cr | 30 Cr | Sign in for TTM |
| Tax % | 2.0% | 2.1% | 38.0% | -10.7% | 23.4% | 27.1% | 27.2% | 35.5% | Sign in for TTM |
| Net profit | 2 Cr | 0.40 Cr | 8 Cr | 45 Cr | 45 Cr | 44 Cr | 38 Cr | 20 Cr | Sign in for TTM |
| EPS (₹) | ₹1.96 | ₹0.34 | ₹7.07 | ₹38.03 | ₹25.57 | ₹21.81 | ₹17.17 | ₹8.46 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 5.1% | 9.3% | 11.7% | 23.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 18 Cr | 22 Cr | 22 Cr | 23 Cr |
| Reserves | 70 Cr | 70 Cr | 78 Cr | 160 Cr | 215 Cr | 538 Cr | 588 Cr | 736 Cr |
| Borrowings | 151 Cr | 147 Cr | 109 Cr | 88 Cr | 36 Cr | 37 Cr | 237 Cr | 289 Cr |
| Other liabilities | 85 Cr | 88 Cr | 109 Cr | 75 Cr | 71 Cr | 80 Cr | 146 Cr | 131 Cr |
| Total liabilities | 317 Cr | 316 Cr | 308 Cr | 335 Cr | 340 Cr | 677 Cr | 993 Cr | 1,218 Cr |
| Fixed assets (net) | 188 Cr | 188 Cr | 179 Cr | 168 Cr | 160 Cr | 151 Cr | 179 Cr | 389 Cr |
| CWIP | 4 Cr | 0.31 Cr | 0.31 Cr | 0.37 Cr | 3 Cr | 22 Cr | 344 Cr | 299 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 5 Cr | 5 Cr | 5 Cr | 0.17 Cr | 0.19 Cr |
| Loans & advances | 1 Cr | 1 Cr | 1 Cr | 0.09 Cr | 0.12 Cr | 0.16 Cr | 0.24 Cr | 0.49 Cr |
| Inventories | 36 Cr | 42 Cr | 41 Cr | 46 Cr | 47 Cr | 46 Cr | 60 Cr | 73 Cr |
| Trade receivables | 57 Cr | 53 Cr | 66 Cr | 66 Cr | 51 Cr | 54 Cr | 78 Cr | 69 Cr |
| Cash & bank | 0.83 Cr | 6 Cr | 2 Cr | 19 Cr | 0.15 Cr | 2 Cr | 104 Cr | 96 Cr |
| Other assets | 31 Cr | 26 Cr | 18 Cr | 31 Cr | 74 Cr | 398 Cr | 227 Cr | 292 Cr |
| Total assets | 317 Cr | 316 Cr | 308 Cr | 335 Cr | 340 Cr | 677 Cr | 993 Cr | 1,218 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 49 Cr | 83 Cr | 44 Cr | 13 Cr | 20 Cr |
| Cash from investing | — | — | — | -10 Cr | -58 Cr | -320 Cr | -113 Cr | -161 Cr |
| Cash from financing | — | — | — | -21 Cr | -43 Cr | 278 Cr | 203 Cr | 151 Cr |
| Net cash flow | — | — | — | 17 Cr | -19 Cr | 1 Cr | 102 Cr | 16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 42 Cr | 47 Cr | 6 Cr | -275 Cr | -120 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.2% | 23.2% | 34.3% | 31.2% | 24.8% | 10.9% | 6.9% | 3.5% |
| ROE % | 0.0% | 0.5% | 9.3% | 26.1% | 19.4% | 7.8% | 6.2% | 2.4% |
| Debtor days | 60 | 54 | 65 | 51 | 36 | 43 | 53 | 50 |
| Inventory days | 53 | 58 | 57 | 51 | 50 | 53 | 57 | 76 |
| Days payable | 77 | 79 | 101 | 64 | 0 | 56 | 67 | 46 |
| Cash conversion cycle | 35 | 34 | 21 | 38 | 86 | 39 | 42 | 80 |
| Debt / equity | 1.85 | 1.79 | 1.21 | 0.51 | 0.15 | 0.07 | 0.39 | 0.38 |
| Current ratio | 0.97 | 0.94 | 1.02 | 1.48 | 1.55 | 5.56 | 3.36 | 4.12 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.53 | 2.65 | 6.10 |
Compare with peers
Loading peers…