XPROINDIA

Xpro India Limited

Birla-group processor of polypropylene dielectric films and multilayer sheets

Industrials›Capital Goods›Industrial Products›Packaging

xproindia.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹977.50
Market cap
2,297 Cr
Stock P/E
70.3
P/B
3.02
Dividend yield
0.2%
ROE (FY26)
2.4%
ROCE (FY26)
3.5%
Operating margin (FY26)
3.9%
Debt / equity (FY26)
0.38
OCF / EBITDA (FY26)
64.5%
OCF / EBITDA (3Y)
52.1%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Xpro India makes polypropylene dielectric films, the ultrathin films used in power capacitors, EV inverters, solar systems and wind turbines, and co-extruded plastic sheets and thermoformed liners used in refrigerators.

Company snapshot

8thBy market cap

Ranked among 33 companies in Packaging.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales110 Cr96 Cr128 Cr139 Cr134 Cr105 Cr158 Cr145 Cr120 Cr106 Cr134 Cr174 Cr
Operating expenses (approx.)95 Cr81 Cr112 Cr123 Cr121 Cr94 Cr147 Cr147 Cr113 Cr96 Cr118 Cr159 Cr
EBITDA15 Cr15 Cr17 Cr16 Cr13 Cr11 Cr11 Cr-3 Cr7 Cr11 Cr16 Cr16 Cr
OPM %13.5%15.8%13.1%11.3%9.8%10.1%6.8%-1.7%6.1%10.0%12.1%9.1%
Other income3 Cr3 Cr5 Cr7 Cr5 Cr5 Cr2 Cr3 Cr4 Cr4 Cr7 Cr4 Cr
Interest1 Cr1 Cr0.78 Cr0.94 Cr1 Cr2 Cr1 Cr2 Cr2 Cr2 Cr2 Cr3 Cr
Depreciation3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr5 Cr
Profit before tax14 Cr14 Cr17 Cr19 Cr14 Cr11 Cr9 Cr-4 Cr7 Cr10 Cr18 Cr12 Cr
Tax %30.0%26.1%24.7%26.2%27.6%30.0%25.3%-46.3%25.9%30.4%24.7%34.0%
Net profit9 Cr11 Cr12 Cr14 Cr10 Cr7 Cr7 Cr-5 Cr5 Cr7 Cr13 Cr8 Cr
EPS (₹)₹4.64₹5.16₹5.88₹6.36₹4.51₹3.37₹2.95₹-2.46₹2.14₹2.91₹5.64₹3.38

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales319 Cr318 Cr347 Cr355 Cr373 Cr472 Cr511 Cr465 Cr535 Cr505 CrSign in free for the trailing twelve months
Operating expenses (approx.)294 Cr297 Cr320 Cr325 Cr332 Cr408 Cr437 Cr399 Cr485 Cr474 CrSign in free for the trailing twelve months
EBITDA25 Cr21 Cr27 Cr30 Cr41 Cr64 Cr74 Cr66 Cr50 Cr32 CrSign in free for the trailing twelve months
OPM %7.8%6.6%7.6%8.4%11.0%13.5%14.6%14.2%9.4%6.3%Sign in free for the trailing twelve months
Other income4 Cr5 Cr8 Cr2 Cr2 Cr2 Cr4 Cr12 Cr19 Cr18 CrSign in free for the trailing twelve months
Interest24 Cr21 Cr20 Cr19 Cr17 Cr13 Cr8 Cr5 Cr6 Cr8 CrSign in free for the trailing twelve months
Depreciation17 Cr16 Cr13 Cr12 Cr12 Cr12 Cr12 Cr11 Cr11 Cr12 CrSign in free for the trailing twelve months
Profit before tax-12 Cr11 Cr2 Cr0.41 Cr13 Cr41 Cr59 Cr60 Cr52 Cr30 CrSign in free for the trailing twelve months
Tax %-0.6%0.1%2.0%2.1%38.0%-10.7%23.4%27.1%27.2%35.5%Sign in free for the trailing twelve months
Net profit-12 Cr11 Cr2 Cr0.40 Cr8 Cr45 Cr45 Cr44 Cr38 Cr20 CrSign in free for the trailing twelve months
EPS (₹)₹-10.37₹8.89₹1.96₹0.34₹7.07₹38.03₹25.57₹21.81₹17.17₹8.46Sign in free for the trailing twelve months
Dividend payout %————0.0%0.0%5.1%9.3%11.7%23.6%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital12 Cr—12 Cr12 Cr12 Cr12 Cr18 Cr22 Cr22 Cr23 Cr
Reserves58 Cr—70 Cr70 Cr78 Cr160 Cr215 Cr538 Cr588 Cr736 Cr
Borrowings197 Cr—151 Cr147 Cr109 Cr88 Cr36 Cr37 Cr237 Cr289 Cr
Other liabilities91 Cr—85 Cr88 Cr109 Cr75 Cr71 Cr80 Cr146 Cr131 Cr
Total liabilities358 Cr—317 Cr316 Cr308 Cr335 Cr340 Cr677 Cr993 Cr1,218 Cr
Fixed assets (net)227 Cr—188 Cr188 Cr179 Cr168 Cr160 Cr151 Cr179 Cr389 Cr
CWIP0.40 Cr—4 Cr0.31 Cr0.31 Cr0.37 Cr3 Cr22 Cr344 Cr299 Cr
Investments——0 Cr0 Cr0 Cr5 Cr5 Cr5 Cr0.17 Cr0.19 Cr
Loans & advances——1 Cr1 Cr1 Cr0.09 Cr0.12 Cr0.16 Cr0.24 Cr0.49 Cr
Inventories31 Cr—36 Cr42 Cr41 Cr46 Cr47 Cr46 Cr60 Cr73 Cr
Trade receivables57 Cr—57 Cr53 Cr66 Cr66 Cr51 Cr54 Cr78 Cr69 Cr
Cash & bank8 Cr—0.83 Cr6 Cr2 Cr19 Cr0.15 Cr2 Cr104 Cr96 Cr
Other assets33 Cr—31 Cr26 Cr18 Cr31 Cr74 Cr398 Cr227 Cr292 Cr
Total assets358 Cr—317 Cr316 Cr308 Cr335 Cr340 Cr677 Cr993 Cr1,218 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity19 Cr—29 Cr38 Cr48 Cr49 Cr83 Cr44 Cr13 Cr20 Cr
Cash from investing6 Cr—7 Cr-6 Cr-1 Cr-10 Cr-58 Cr-320 Cr-113 Cr-161 Cr
Cash from financing-24 Cr—-38 Cr-27 Cr-51 Cr-21 Cr-43 Cr278 Cr203 Cr151 Cr
Net cash flow1 Cr—-2 Cr5 Cr-5 Cr17 Cr-19 Cr1 Cr102 Cr16 Cr
Free cash flow (OCF − Capex)——23 Cr32 Cr45 Cr42 Cr47 Cr6 Cr-275 Cr-120 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %4.5%—9.6%8.3%15.5%20.6%24.8%10.9%6.9%3.5%
ROE %-17.4%14.9%2.8%0.5%9.3%26.1%19.4%7.8%6.2%2.4%
Debtor days66—6054655136435350
Inventory days54—5358575150535776
Days payable86—7779101640566746
Cash conversion cycle34—3534213886394280
OCF / EBITDA %77.0%—108.7%129.7%116.4%76.2%111.3%66.5%25.4%64.5%
OCF / EBITDA % (3 years)————118.4%100.3%100.0%85.8%73.2%52.1%
Debt / equity2.83—1.851.791.210.510.150.070.390.38
Current ratio0.85—0.970.941.021.481.555.563.364.12
Net debt / EBITDA7.590.005.664.732.601.080.480.532.656.10