WSTCSTPAPR
West Coast Paper Mills Limited
Paper and telecommunication cables producer with optical-fibre draw capacity
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
westcoastpaper.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
West Coast Paper Mills is in the paper and paper products industry.
Company snapshot
2ndBy market cap
Ranked among 22 companies in Paper & Paper Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 93.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Others | 0.0% | 0.0002 Cr | -0.53 Cr | 33 Cr |
| Paper and Paper Board | 93.2% | 946 Cr | 87 Cr | 5,192 Cr |
| Telecommunication Cables | 6.8% | 69 Cr | 4 Cr | 380 Cr |
What we see
- ✓Debt-to-equity of 0.09x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,194 Cr | 1,045 Cr | 1,070 Cr | 960 Cr | 1,045 Cr | 1,016 Cr | 1,041 Cr | 955 Cr | 1,043 Cr | 1,050 Cr | 1,245 Cr | 1,051 Cr |
| Operating expenses (approx.) | 884 Cr | 828 Cr | 900 Cr | 785 Cr | 903 Cr | 933 Cr | 961 Cr | 844 Cr | 975 Cr | 973 Cr | 1,088 Cr | 848 Cr |
| EBITDA | 310 Cr | 218 Cr | 170 Cr | 176 Cr | 142 Cr | 83 Cr | 81 Cr | 110 Cr | 68 Cr | 77 Cr | 157 Cr | 203 Cr |
| OPM % | 26.0% | 20.8% | 15.9% | 18.3% | 13.6% | 8.1% | 7.8% | 11.6% | 6.5% | 7.3% | 12.6% | 19.3% |
| Other income | 35 Cr | 41 Cr | 59 Cr | 42 Cr | 54 Cr | 69 Cr | 45 Cr | 45 Cr | 23 Cr | 45 Cr | 3 Cr | 45 Cr |
| Interest | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 10 Cr | 13 Cr | 11 Cr | 10 Cr | 11 Cr | 10 Cr | 8 Cr |
| Depreciation | 46 Cr | 46 Cr | 49 Cr | 47 Cr | 53 Cr | 53 Cr | 57 Cr | 58 Cr | 62 Cr | 63 Cr | 65 Cr | 59 Cr |
| Profit before tax | 294 Cr | 207 Cr | 174 Cr | 163 Cr | 135 Cr | 89 Cr | 56 Cr | 86 Cr | 19 Cr | 47 Cr | 85 Cr | 181 Cr |
| Tax % | 25.6% | 23.2% | 24.9% | 25.7% | 25.6% | 24.2% | 17.7% | 30.2% | 36.9% | 37.5% | 36.3% | 21.7% |
| Net profit | 219 Cr | 159 Cr | 130 Cr | 122 Cr | 101 Cr | 67 Cr | 46 Cr | 60 Cr | 12 Cr | 30 Cr | 54 Cr | 142 Cr |
| EPS (₹) | ₹28.88 | ₹20.58 | ₹18.14 | ₹17.24 | ₹13.49 | ₹9.72 | ₹6.66 | ₹8.24 | ₹2.65 | ₹4.07 | ₹7.85 | ₹20.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,734 Cr | 1,979 Cr | 2,493 Cr | 2,245 Cr | 3,378 Cr | 4,921 Cr | 4,448 Cr | 4,062 Cr | 4,279 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,371 Cr | 1,468 Cr | 1,877 Cr | 1,992 Cr | 2,744 Cr | 3,279 Cr | 3,356 Cr | 3,581 Cr | 3,866 Cr | Sign in free for the trailing twelve months |
| EBITDA | 363 Cr | 511 Cr | 616 Cr | 253 Cr | 633 Cr | 1,642 Cr | 1,092 Cr | 481 Cr | 413 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.9% | 25.8% | 24.7% | 11.3% | 18.8% | 33.4% | 24.6% | 11.8% | 9.7% | Sign in free for the trailing twelve months |
| Other income | 18 Cr | 20 Cr | 54 Cr | 25 Cr | 58 Cr | 78 Cr | 170 Cr | 211 Cr | 114 Cr | Sign in free for the trailing twelve months |
| Interest | 42 Cr | 29 Cr | 75 Cr | 70 Cr | 59 Cr | 37 Cr | 24 Cr | 38 Cr | 42 Cr | Sign in free for the trailing twelve months |
| Depreciation | 116 Cr | 176 Cr | 198 Cr | 229 Cr | 213 Cr | 189 Cr | 185 Cr | 210 Cr | 248 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 222 Cr | 326 Cr | 397 Cr | -26 Cr | 420 Cr | 1,478 Cr | 1,053 Cr | 444 Cr | 237 Cr | Sign in free for the trailing twelve months |
| Tax % | -0.3% | 9.1% | -2.4% | 83.3% | 17.7% | 26.4% | 25.4% | 24.3% | 34.4% | Sign in free for the trailing twelve months |
| Net profit | 223 Cr | 296 Cr | 406 Cr | -4 Cr | 346 Cr | 1,087 Cr | 786 Cr | 336 Cr | 156 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹33.79 | ₹44.82 | ₹56.08 | ₹-0.47 | ₹46.49 | ₹142.62 | ₹104.77 | ₹47.11 | ₹22.80 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 3.5% | 4.4% | 10.2% | 19.0% | 24.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 826 Cr | 1,090 Cr | 1,375 Cr | 1,376 Cr | 1,673 Cr | 2,568 Cr | 3,228 Cr | 3,478 Cr | 3,595 Cr |
| Borrowings | 254 Cr | 313 Cr | 623 Cr | 514 Cr | 446 Cr | 202 Cr | 251 Cr | 432 Cr | 313 Cr |
| Other liabilities | 497 Cr | 503 Cr | 903 Cr | 919 Cr | 862 Cr | 916 Cr | 1,057 Cr | 1,011 Cr | 955 Cr |
| Total liabilities | 1,590 Cr | 1,920 Cr | 3,231 Cr | 3,137 Cr | 3,343 Cr | 4,183 Cr | 5,118 Cr | 5,512 Cr | 5,455 Cr |
| Fixed assets (net) | 1,033 Cr | 990 Cr | 1,698 Cr | 1,563 Cr | 1,454 Cr | 1,365 Cr | 1,597 Cr | 1,851 Cr | 1,916 Cr |
| CWIP | 3 Cr | 37 Cr | 57 Cr | 32 Cr | 22 Cr | 53 Cr | 205 Cr | 164 Cr | 290 Cr |
| Investments | 1 Cr | 223 Cr | 45 Cr | 220 Cr | 472 Cr | 1,310 Cr | 1,730 Cr | 1,604 Cr | 1,492 Cr |
| Loans & advances | — | 0 Cr | 47 Cr | 62 Cr | 106 Cr | 27 Cr | 12 Cr | 2 Cr | 0.80 Cr |
| Inventories | 343 Cr | 430 Cr | 548 Cr | 412 Cr | 396 Cr | 492 Cr | 682 Cr | 871 Cr | 807 Cr |
| Trade receivables | 119 Cr | 163 Cr | 142 Cr | 204 Cr | 242 Cr | 332 Cr | 257 Cr | 350 Cr | 387 Cr |
| Cash & bank | 8 Cr | 7 Cr | 16 Cr | 21 Cr | 28 Cr | 36 Cr | 25 Cr | 25 Cr | 32 Cr |
| Other assets | 84 Cr | 70 Cr | 679 Cr | 623 Cr | 623 Cr | 567 Cr | 610 Cr | 646 Cr | 529 Cr |
| Total assets | 1,590 Cr | 1,920 Cr | 3,231 Cr | 3,137 Cr | 3,343 Cr | 4,183 Cr | 5,118 Cr | 5,512 Cr | 5,455 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 326 Cr | 394 Cr | 649 Cr | 338 Cr | 591 Cr | 1,238 Cr | 764 Cr | 99 Cr | 400 Cr |
| Cash from investing | -139 Cr | -382 Cr | -881 Cr | -166 Cr | -289 Cr | -894 Cr | -714 Cr | -172 Cr | -188 Cr |
| Cash from financing | -194 Cr | -12 Cr | 218 Cr | -167 Cr | -295 Cr | -334 Cr | -61 Cr | 72 Cr | -206 Cr |
| Net cash flow | -6 Cr | -0.60 Cr | -14 Cr | 5 Cr | 7 Cr | 10 Cr | -11 Cr | -0.18 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | 177 Cr | 224 Cr | 533 Cr | 264 Cr | 528 Cr | 1,075 Cr | 239 Cr | -351 Cr | 19 Cr |
Ratios
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.2% | 25.0% | 20.3% | 2.0% | 19.3% | 46.4% | 26.5% | 10.7% | 6.2% |
| ROE % | 26.6% | 26.8% | 21.7% | -0.2% | 15.1% | 30.7% | 18.2% | 7.6% | 3.7% |
| Debtor days | 25 | 30 | 21 | 33 | 26 | 25 | 21 | 31 | 33 |
| Inventory days | 138 | 156 | 155 | 137 | 88 | 87 | 116 | 125 | 107 |
| Days payable | 81 | 69 | 59 | 68 | 61 | 54 | 56 | 48 | 35 |
| Cash conversion cycle | 82 | 117 | 117 | 102 | 53 | 58 | 81 | 108 | 105 |
| OCF / EBITDA % | 89.9% | 77.1% | 105.3% | 133.7% | 93.2% | 75.4% | 70.0% | 20.6% | 97.0% |
| OCF / EBITDA % (3 years) | — | — | 91.9% | 100.1% | 105.0% | 85.7% | 77.0% | 65.4% | 63.6% |
| Debt / equity | 0.30 | 0.28 | 0.45 | 0.37 | 0.26 | 0.08 | 0.08 | 0.12 | 0.09 |
| Current ratio | 1.32 | 1.64 | 1.45 | 1.32 | 1.63 | 2.65 | 2.93 | 3.00 | 3.42 |
| Net debt / EBITDA | — | 0.60 | 0.99 | 1.95 | 0.66 | 0.10 | 0.21 | 0.84 | 0.68 |