Worth Peripherals Limited
Worth Peripherals Limited (WORTHPERI) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
worthindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 61 Cr | 59 Cr | 59 Cr | 66 Cr | 70 Cr | 68 Cr | 71 Cr | 76 Cr | 77 Cr | 75 Cr | 76 Cr | 82 Cr |
| Operating expenses (approx.) | 56 Cr | 54 Cr | 53 Cr | 60 Cr | 64 Cr | 61 Cr | 63 Cr | 69 Cr | 69 Cr | 67 Cr | 67 Cr | 72 Cr |
| EBITDA | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | 9 Cr | 8 Cr | 9 Cr | 10 Cr |
| OPM % | 7.7% | 8.7% | 10.1% | 9.2% | 8.9% | 10.5% | 11.8% | 9.5% | 11.2% | 10.9% | 11.9% | 11.8% |
| Other income | 0.92 Cr | 1 Cr | 5 Cr | 0.96 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 0.20 Cr | 0.25 Cr | 0.31 Cr |
| Interest | 0.59 Cr | 0.51 Cr | 0.19 Cr | 0.21 Cr | 0.21 Cr | 0.18 Cr | 1 Cr | 0.43 Cr | 0.46 Cr | 0.47 Cr | 0.31 Cr | 0.34 Cr |
| Depreciation | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 3 Cr | 4 Cr | 9 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 6 Cr | 8 Cr | 6 Cr | 7 Cr | 8 Cr |
| Tax % | 19.3% | 28.7% | 24.7% | 26.8% | 32.3% | 26.9% | 25.4% | 31.0% | 29.6% | 34.6% | 35.4% | 34.2% |
| Net profit | 3 Cr | 3 Cr | 7 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr | 5 Cr | 5 Cr |
| EPS (₹) | ₹1.73 | ₹1.92 | ₹4.18 | ₹2.10 | ₹1.93 | ₹2.60 | ₹3.17 | ₹2.18 | ₹2.90 | ₹2.02 | ₹2.19 | ₹2.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 217 Cr | 293 Cr | 297 Cr | 238 Cr | 276 Cr | 305 Cr | Sign in for TTM |
| Operating expenses (approx.) | 189 Cr | 264 Cr | 263 Cr | 217 Cr | 248 Cr | 272 Cr | Sign in for TTM |
| EBITDA | 28 Cr | 29 Cr | 34 Cr | 21 Cr | 28 Cr | 33 Cr | Sign in for TTM |
| OPM % | 12.7% | 10.0% | 11.5% | 9.0% | 10.1% | 10.9% | Sign in for TTM |
| Other income | 6 Cr | 7 Cr | 2 Cr | 8 Cr | 5 Cr | 3 Cr | Sign in for TTM |
| Interest | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | 26 Cr | 29 Cr | 29 Cr | 22 Cr | 24 Cr | 27 Cr | Sign in for TTM |
| Tax % | 30.0% | 27.6% | 28.1% | 25.7% | 27.7% | 32.5% | Sign in for TTM |
| Net profit | 18 Cr | 21 Cr | 21 Cr | 16 Cr | 17 Cr | 19 Cr | Sign in for TTM |
| EPS (₹) | ₹10.15 | ₹12.15 | ₹11.47 | ₹10.08 | ₹9.80 | ₹9.29 | Sign in for TTM |
| Dividend payout % | — | 2.0% | 2.0% | 2.5% | 2.3% | 2.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 0 Cr | 0 Cr | 128 Cr | 143 Cr | 158 Cr | 172 Cr |
| Borrowings | — | — | 3 Cr | 10 Cr | 19 Cr | 41 Cr |
| Other liabilities | — | — | 23 Cr | 22 Cr | 22 Cr | 33 Cr |
| Total liabilities | — | — | 183 Cr | 207 Cr | 230 Cr | 278 Cr |
| Fixed assets (net) | — | — | 79 Cr | 91 Cr | 84 Cr | 80 Cr |
| CWIP | — | — | 0.51 Cr | 0.61 Cr | 1 Cr | 79 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | — | — | 15 Cr | 20 Cr | 16 Cr | 18 Cr |
| Trade receivables | — | — | 37 Cr | 39 Cr | 43 Cr | 37 Cr |
| Cash & bank | — | — | 1 Cr | 1 Cr | 3 Cr | 3 Cr |
| Other assets | — | — | 50 Cr | 54 Cr | 83 Cr | 61 Cr |
| Total assets | — | — | 183 Cr | 207 Cr | 230 Cr | 278 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 16 Cr | 34 Cr | 13 Cr | 21 Cr | 30 Cr |
| Cash from investing | — | -9 Cr | -23 Cr | -18 Cr | -26 Cr | -50 Cr |
| Cash from financing | — | -3 Cr | -17 Cr | 5 Cr | 7 Cr | 19 Cr |
| Net cash flow | — | 3 Cr | -6 Cr | -0.04 Cr | 2 Cr | 0.12 Cr |
| Free cash flow (OCF − Capex) | — | 11 Cr | 26 Cr | -3 Cr | 16 Cr | -52 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | — | — | 18.8% | 12.8% | 12.5% | 11.9% |
| ROE % | — | 132.2% | 11.5% | 9.1% | 8.2% | 9.1% |
| Debtor days | — | — | 46 | 60 | 56 | 45 |
| Inventory days | — | — | 25 | 42 | 28 | 30 |
| Days payable | — | — | 17 | 22 | 15 | 16 |
| Cash conversion cycle | — | — | 54 | 81 | 70 | 59 |
| Debt / equity | 0.00 | — | 0.02 | 0.06 | 0.11 | 0.22 |
| Current ratio | — | — | 6.01 | 7.14 | 5.31 | 2.84 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.05 | 0.43 | 0.56 | 1.12 |
Compare with peers
Loading peers…