The Western India Plywoods Limited
The Western India Plywoods Limited (WIPL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
wipltd.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Stock price
₹162.99
Market cap
138 Cr
Stock P/E
562.0
P/B
4.07
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 Cr | 32 Cr | 25 Cr | 25 Cr | 31 Cr | 31 Cr | 29 Cr | 29 Cr | 30 Cr | 31 Cr | 29 Cr | 26 Cr |
| Operating expenses (approx.) | 26 Cr | 28 Cr | 25 Cr | 24 Cr | 29 Cr | 29 Cr | 27 Cr | 28 Cr | 29 Cr | 29 Cr | 29 Cr | 27 Cr |
| EBITDA | 2 Cr | 3 Cr | 0.51 Cr | 0.79 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.82 Cr | 2 Cr | -0.39 Cr | -0.06 Cr |
| OPM % | 7.1% | 10.6% | 2.0% | 3.2% | 6.3% | 5.9% | 6.8% | 4.0% | 2.7% | 6.3% | -1.4% | -0.2% |
| Other income | 0.23 Cr | 0.06 Cr | 0.14 Cr | 0.14 Cr | 0.13 Cr | 0.28 Cr | 0.10 Cr | 0.10 Cr | 0.28 Cr | 0.06 Cr | 0.41 Cr | 0.52 Cr |
| Interest | 0.34 Cr | 0.31 Cr | 0.27 Cr | 0.26 Cr | 0.19 Cr | 0.30 Cr | 0.42 Cr | 0.21 Cr | 0.18 Cr | 0.21 Cr | 0.31 Cr | 0.15 Cr |
| Depreciation | 0.35 Cr | 0.37 Cr | 0.39 Cr | 0.41 Cr | 0.48 Cr | 0.50 Cr | 0.49 Cr | 0.52 Cr | 0.52 Cr | 0.53 Cr | 0.48 Cr | 0.51 Cr |
| Profit before tax | 2 Cr | 3 Cr | -0.01 Cr | 0.26 Cr | 1 Cr | 1 Cr | 1 Cr | 0.53 Cr | 0.40 Cr | 1 Cr | -0.77 Cr | -0.20 Cr |
| Tax % | 28.4% | 29.9% | -800.0% | 42.3% | 29.6% | 32.8% | 33.6% | 35.8% | 52.5% | 36.2% | -18.2% | -50.0% |
| Net profit | 1 Cr | 2 Cr | -0.09 Cr | 0.15 Cr | 1 Cr | 0.88 Cr | 0.77 Cr | 0.34 Cr | 0.19 Cr | 0.83 Cr | -0.91 Cr | -0.30 Cr |
| EPS (₹) | ₹1.29 | ₹2.25 | ₹0.08 | ₹0.21 | ₹1.14 | ₹1.05 | ₹0.90 | ₹0.40 | ₹0.25 | ₹1.03 | ₹-0.82 | ₹0.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 97 Cr | 85 Cr | 100 Cr | 108 Cr | 109 Cr | 116 Cr | 119 Cr | Sign in for TTM |
| Operating expenses (approx.) | 91 Cr | 81 Cr | 96 Cr | 100 Cr | 102 Cr | 109 Cr | 115 Cr | Sign in for TTM |
| EBITDA | 6 Cr | 4 Cr | 4 Cr | 7 Cr | 7 Cr | 7 Cr | 4 Cr | Sign in for TTM |
| OPM % | 5.8% | 4.3% | 4.2% | 6.9% | 6.4% | 5.6% | 3.0% | Sign in for TTM |
| Other income | 0.79 Cr | 0.29 Cr | 0.32 Cr | 0.70 Cr | 0.55 Cr | 0.65 Cr | 0.85 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.91 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | -0.41 Cr | 0.76 Cr | 5 Cr | 5 Cr | 4 Cr | 1 Cr | Sign in for TTM |
| Tax % | 33.7% | -70.7% | 73.7% | 31.2% | 31.4% | 32.5% | 69.2% | Sign in for TTM |
| Net profit | 1 Cr | -0.70 Cr | 0.20 Cr | 3 Cr | 3 Cr | 3 Cr | 0.45 Cr | Sign in for TTM |
| EPS (₹) | ₹1.47 | ₹-0.31 | ₹0.56 | ₹4.31 | ₹3.98 | ₹3.30 | ₹0.86 | Sign in for TTM |
| Dividend payout % | — | — | 340.0% | 20.3% | 24.9% | 27.9% | 151.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 0 Cr | 31 Cr | 30 Cr | 33 Cr | 35 Cr | 37 Cr | 36 Cr |
| Borrowings | — | — | — | 17 Cr | 19 Cr | 18 Cr | 9 Cr |
| Other liabilities | — | — | — | 11 Cr | 14 Cr | 16 Cr | 17 Cr |
| Total liabilities | — | — | — | 70 Cr | 76 Cr | 80 Cr | 71 Cr |
| Fixed assets (net) | — | — | — | 17 Cr | 20 Cr | 24 Cr | 23 Cr |
| CWIP | — | — | — | 3 Cr | 4 Cr | 0.04 Cr | 0.80 Cr |
| Investments | — | — | — | 0.85 Cr | 0.77 Cr | 0.96 Cr | 4 Cr |
| Loans & advances | — | — | — | 0.26 Cr | 0.26 Cr | 0.36 Cr | 0.18 Cr |
| Inventories | — | — | — | 15 Cr | 14 Cr | 17 Cr | 17 Cr |
| Trade receivables | — | — | — | 13 Cr | 18 Cr | 21 Cr | 18 Cr |
| Cash & bank | — | — | — | 13 Cr | 10 Cr | 8 Cr | 2 Cr |
| Other assets | — | — | — | 8 Cr | 9 Cr | 9 Cr | 7 Cr |
| Total assets | — | — | — | 70 Cr | 76 Cr | 80 Cr | 71 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 2 Cr | 15 Cr | 3 Cr | 2 Cr | 7 Cr |
| Cash from investing | — | — | -1 Cr | -3 Cr | -5 Cr | -2 Cr | -2 Cr |
| Cash from financing | — | — | -1 Cr | -2 Cr | -0.37 Cr | -3 Cr | -11 Cr |
| Net cash flow | — | — | 0.08 Cr | 10 Cr | -3 Cr | -2 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | — | — | 0.64 Cr | 12 Cr | -3 Cr | 0.23 Cr | 5 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 3.1% | 5.4% | 11.1% | 9.8% | 8.4% | 4.4% |
| ROE % | — | 1.1% | 1.2% | 8.9% | 7.8% | 0.0% | 0.0% |
| Debtor days | — | — | — | 45 | 59 | 66 | 55 |
| Inventory days | — | — | — | 136 | 125 | 134 | 133 |
| Days payable | — | — | — | 30 | 43 | 47 | 58 |
| Cash conversion cycle | — | — | — | 152 | 141 | 154 | 130 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.42 | 0.44 | 0.40 | 0.21 |
| Current ratio | — | — | — | 2.79 | 2.37 | 2.13 | 2.11 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.59 | 1.24 | 1.59 | 2.16 |