WINSOME
Winsome Yarns Limited
Winsome Yarns Limited (WINSOME) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
winsomeyarns.com(opens the company website in a new tab)Key metrics
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 Cr | 14 Cr | 8 Cr | 0.42 Cr | 0.81 Cr | 1 Cr | 1 Cr | 0.78 Cr | 0.18 Cr | 0.04 Cr | 0 Cr | 0 Cr |
| Operating expenses (approx.) | 9 Cr | 8 Cr | 9 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 0.54 Cr | 1 Cr |
| EBITDA | -5 Cr | 6 Cr | -2 Cr | -3 Cr | -2 Cr | -3 Cr | -2 Cr | -2 Cr | -1 Cr | -2 Cr | -0.54 Cr | -1 Cr |
| OPM % | -155.6% | 41.9% | -19.6% | -731.0% | -279.0% | -182.2% | -155.3% | -211.5% | -594.4% | -5300.0% | — | — |
| Other income | 0.19 Cr | 0.37 Cr | 0.18 Cr | 4 Cr | 0.04 Cr | 0.05 Cr | 0.33 Cr | 0.45 Cr | 0.30 Cr | 0.06 Cr | -0.24 Cr | 0.37 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.07 Cr |
| Depreciation | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -9 Cr | 3 Cr | -3 Cr | -2 Cr | -5 Cr | -5 Cr | -4 Cr | -4 Cr | -3 Cr | -4 Cr | -3 Cr | -3 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -9 Cr | 3 Cr | -3 Cr | -2 Cr | -5 Cr | -5 Cr | -4 Cr | -4 Cr | -3 Cr | -4 Cr | -3 Cr | -3 Cr |
| EPS (₹) | ₹-1.22 | ₹0.38 | ₹-0.45 | ₹-0.27 | ₹-0.66 | ₹-0.72 | ₹-0.55 | ₹-0.52 | ₹-0.46 | ₹-0.64 | ₹-0.45 | ₹-0.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 371 Cr | 333 Cr | 250 Cr | 107 Cr | 36 Cr | 43 Cr | 31 Cr | 25 Cr | 4 Cr | 0.22 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 372 Cr | 338 Cr | 261 Cr | 127 Cr | 42 Cr | 43 Cr | 48 Cr | 30 Cr | 13 Cr | 4 Cr | Sign in free for the trailing twelve months |
| EBITDA | -0.51 Cr | -5 Cr | -11 Cr | -20 Cr | -6 Cr | -0.02 Cr | -17 Cr | -4 Cr | -8 Cr | -4 Cr | Sign in free for the trailing twelve months |
| OPM % | -0.1% | -1.6% | -4.2% | -18.7% | -17.9% | -0.0% | -55.8% | -16.0% | -199.0% | -1922.7% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.17 Cr | 0.25 Cr | 5 Cr | 5 Cr | 0.87 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 0.45 Cr | 0.37 Cr | 0.26 Cr | 0.06 Cr | 0.06 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Depreciation | 18 Cr | 17 Cr | 16 Cr | 15 Cr | 15 Cr | 15 Cr | 14 Cr | 11 Cr | 10 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -17 Cr | -18 Cr | -115 Cr | -48 Cr | -21 Cr | -15 Cr | -26 Cr | -11 Cr | -17 Cr | -13 Cr | Sign in free for the trailing twelve months |
| Tax % | -0.4% | — | 0.0% | -0.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | -17 Cr | -18 Cr | -115 Cr | -49 Cr | -21 Cr | -15 Cr | -26 Cr | -11 Cr | -17 Cr | -13 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-2.44 | ₹-2.52 | ₹-16.25 | ₹-6.79 | ₹-3.00 | ₹-1.98 | ₹-3.74 | ₹-1.55 | ₹-2.45 | ₹-1.77 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr |
| Reserves | -237 Cr | -255 Cr | -370 Cr | -418 Cr | -439 Cr | -453 Cr | -480 Cr | -491 Cr | -508 Cr | -520 Cr |
| Borrowings | 558 Cr | 557 Cr | 557 Cr | 557 Cr | 557 Cr | 557 Cr | 557 Cr | 557 Cr | 557 Cr | 557 Cr |
| Other liabilities | 92 Cr | 91 Cr | 76 Cr | 75 Cr | 78 Cr | 81 Cr | 69 Cr | 62 Cr | 86 Cr | 88 Cr |
| Total liabilities | 483 Cr | 464 Cr | 333 Cr | 284 Cr | 266 Cr | 255 Cr | 217 Cr | 199 Cr | 206 Cr | 195 Cr |
| Fixed assets (net) | 238 Cr | 222 Cr | 207 Cr | 192 Cr | 177 Cr | 162 Cr | 148 Cr | 136 Cr | 126 Cr | 116 Cr |
| CWIP | 0.36 Cr | — | — | — | — | — | 0 Cr | — | 0 Cr | 0 Cr |
| Investments | 27 Cr | 27 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr |
| Inventories | 58 Cr | 42 Cr | 29 Cr | 12 Cr | 11 Cr | 12 Cr | 6 Cr | 4 Cr | 2 Cr | 1 Cr |
| Trade receivables | 121 Cr | 122 Cr | 17 Cr | 15 Cr | 14 Cr | 14 Cr | 3 Cr | 3 Cr | 1 Cr | 1 Cr |
| Cash & bank | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 0.58 Cr | 0.53 Cr |
| Other assets | 37 Cr | 49 Cr | 53 Cr | 38 Cr | 37 Cr | 41 Cr | 33 Cr | 30 Cr | 51 Cr | 50 Cr |
| Total assets | 483 Cr | 464 Cr | 333 Cr | 284 Cr | 266 Cr | 255 Cr | 217 Cr | 199 Cr | 206 Cr | 195 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -0.99 Cr | 2 Cr | 0.89 Cr | 0.07 Cr | -0.16 Cr | 6 Cr | -0.03 Cr | -0.91 Cr | 19 Cr | -1 Cr |
| Cash from investing | -0.86 Cr | -0.51 Cr | -0.31 Cr | 0.13 Cr | 0.12 Cr | 0.10 Cr | 0.12 Cr | 0.14 Cr | 0.84 Cr | 1 Cr |
| Cash from financing | -2 Cr | -0.67 Cr | -0.97 Cr | -0.06 Cr | 0.06 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Net cash flow | -4 Cr | 0.47 Cr | -0.39 Cr | 0.15 Cr | -0.32 Cr | 6 Cr | 0.09 Cr | -0.77 Cr | 20 Cr | -0.05 Cr |
| Free cash flow (OCF − Capex) | -2 Cr | 0.83 Cr | 0.33 Cr | -0.06 Cr | -0.16 Cr | 6 Cr | -0.03 Cr | -0.91 Cr | 19 Cr | -1 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | -21.1% |
| ROE % | — | — | — | — | — | — | — |
| Debtor days | 119 | 134 | 26 | 53 | 146 | 119 | 34 |
| Inventory days | 80 | 71 | 69 | 100 | 773 | 876 | 266 |
| Days payable | 87 | 94 | 104 | 314 | 2448 | 2690 | 1662 |
| Cash conversion cycle | 112 | 110 | -9 | -160 | -1529 | -1695 | -1361 |
| Debt / equity | — | — | — | — | — | — | — |
| Current ratio | 0.35 | 0.33 | 0.15 | 0.10 | 0.10 | 0.10 | 0.07 |
| Net debt / EBITDA | — | — | — | — | — | — | — |