WINDLAS
Windlas Biotech Limited
Formulations and injectables manufacturer for regulated and emerging markets
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
windlas.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Windlas (Windlas Biotech) manufactures pharmaceutical formulations, mainly as a contract development and manufacturing organisation (CDMO) for other drug companies, and also sells trade generics and exports.
Company snapshot
81stBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓102% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153 Cr | 162 Cr | 171 Cr | 175 Cr | 187 Cr | 195 Cr | 203 Cr | 210 Cr | 222 Cr | 233 Cr | 238 Cr | 248 Cr |
| Operating expenses (approx.) | 134 Cr | 142 Cr | 149 Cr | 154 Cr | 164 Cr | 170 Cr | 177 Cr | 184 Cr | 194 Cr | 209 Cr | 213 Cr | 221 Cr |
| EBITDA | 19 Cr | 20 Cr | 22 Cr | 21 Cr | 23 Cr | 25 Cr | 26 Cr | 27 Cr | 29 Cr | 24 Cr | 25 Cr | 27 Cr |
| OPM % | 12.2% | 12.5% | 12.8% | 11.9% | 12.3% | 12.6% | 12.6% | 12.6% | 12.8% | 10.5% | 10.6% | 10.8% |
| Other income | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr |
| Interest | 0.28 Cr | 0.30 Cr | 0.28 Cr | 0.49 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr |
| Depreciation | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 7 Cr |
| Profit before tax | 18 Cr | 20 Cr | 23 Cr | 18 Cr | 20 Cr | 20 Cr | 21 Cr | 23 Cr | 24 Cr | 20 Cr | 20 Cr | 23 Cr |
| Tax % | 23.4% | 23.8% | 24.9% | 26.4% | 22.8% | 23.8% | 21.8% | 24.0% | 24.5% | 24.9% | 20.6% | 23.0% |
| Net profit | 14 Cr | 15 Cr | 17 Cr | 13 Cr | 16 Cr | 15 Cr | 16 Cr | 18 Cr | 18 Cr | 15 Cr | 16 Cr | 18 Cr |
| EPS (₹) | ₹6.75 | ₹7.26 | ₹8.15 | ₹6.47 | ₹7.49 | ₹7.29 | ₹7.77 | ₹8.43 | ₹8.48 | ₹7.09 | ₹7.60 | ₹8.46 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 428 Cr | 466 Cr | 513 Cr | 631 Cr | 760 Cr | 904 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 373 Cr | 413 Cr | 453 Cr | 553 Cr | 666 Cr | 799 Cr | Sign in free for the trailing twelve months |
| EBITDA | 55 Cr | 53 Cr | 60 Cr | 78 Cr | 94 Cr | 105 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.8% | 11.4% | 11.7% | 12.4% | 12.4% | 11.6% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 7 Cr | 10 Cr | 13 Cr | 18 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 1 Cr | 0.79 Cr | 1 Cr | 4 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 13 Cr | 12 Cr | 12 Cr | 13 Cr | 28 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 11 Cr | 46 Cr | 57 Cr | 77 Cr | 79 Cr | 87 Cr | Sign in free for the trailing twelve months |
| Tax % | 55.2% | 16.2% | 25.3% | 24.5% | 23.6% | 23.6% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 39 Cr | 43 Cr | 58 Cr | 61 Cr | 66 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.75 | ₹18.81 | ₹19.71 | ₹27.95 | ₹29.03 | ₹31.59 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 0.0% | 17.9% | 14.3% | 19.0% | 18.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 11 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr |
| Reserves | 193 Cr | 384 Cr | 392 Cr | 440 Cr | 495 Cr | 570 Cr |
| Borrowings | 31 Cr | 6 Cr | 0.44 Cr | 0.11 Cr | 27 Cr | 30 Cr |
| Other liabilities | 66 Cr | 90 Cr | 126 Cr | 176 Cr | 228 Cr | 297 Cr |
| Total liabilities | 296 Cr | 491 Cr | 529 Cr | 626 Cr | 760 Cr | 907 Cr |
| Fixed assets (net) | 93 Cr | 91 Cr | 103 Cr | 169 Cr | 195 Cr | 187 Cr |
| CWIP | 0.04 Cr | 8 Cr | 14 Cr | 6 Cr | 3 Cr | 56 Cr |
| Investments | 23 Cr | 65 Cr | 107 Cr | 173 Cr | 223 Cr | 268 Cr |
| Inventories | 41 Cr | 59 Cr | 75 Cr | 62 Cr | 81 Cr | 62 Cr |
| Trade receivables | 79 Cr | 111 Cr | 117 Cr | 136 Cr | 167 Cr | 227 Cr |
| Cash & bank | 16 Cr | 0.55 Cr | 4 Cr | 5 Cr | 0.42 Cr | 0.53 Cr |
| Other assets | 44 Cr | 158 Cr | 111 Cr | 74 Cr | 90 Cr | 106 Cr |
| Total assets | 296 Cr | 491 Cr | 529 Cr | 626 Cr | 760 Cr | 907 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 11 Cr | 9 Cr | 61 Cr | 109 Cr | 68 Cr | 105 Cr |
| Cash from investing | -20 Cr | -154 Cr | -14 Cr | -92 Cr | -74 Cr | -92 Cr |
| Cash from financing | 0.78 Cr | 130 Cr | -44 Cr | -15 Cr | 1 Cr | -13 Cr |
| Net cash flow | -8 Cr | -15 Cr | 3 Cr | 2 Cr | -5 Cr | 0.10 Cr |
| Free cash flow (OCF − Capex) | 6 Cr | -6 Cr | -10 Cr | 71 Cr | 16 Cr | 37 Cr |
Ratios
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 11.7% | 10.0% | 11.7% | 14.4% | 17.4% | 15.8% | 15.0% |
| ROE % | 7.7% | 8.0% | 9.6% | 10.6% | 12.9% | 12.1% | 11.4% |
| Debtor days | 71 | 68 | 87 | 83 | 79 | 80 | 92 |
| Inventory days | 80 | 56 | 69 | 53 | 7666 | 12725 | 1807 |
| Days payable | 135 | 54 | 75 | 62 | 16211 | 26149 | 6969 |
| Cash conversion cycle | 16 | 70 | 81 | 74 | -8466 | -13344 | -5071 |
| OCF / EBITDA % | 60.3% | 20.9% | 17.4% | 101.2% | 139.4% | 72.5% | 100.2% |
| OCF / EBITDA % (3 years) | — | — | 30.7% | 48.7% | 93.8% | 102.4% | 101.8% |
| Debt / equity | 0.11 | 0.15 | 0.02 | 0.0011 | 0.0002 | 0.05 | 0.05 |
| Current ratio | 1.34 | 2.08 | 4.06 | 2.92 | 2.51 | 2.11 | 1.95 |
| Net debt / EBITDA | 0.10 | 0.26 | 0.11 | -0.05 | -0.07 | 0.28 | 0.28 |