WENDT
Wendt (India) Limited
Superabrasives, precision machines and precision components manufacturer
Industrials›Capital Goods›Industrial Products›Abrasives & Bearings
wendtindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Stock price
₹7871.50
Market cap
1,574 Cr
Stock P/E
92.9
P/B
6.20
Dividend yield
0.5%
ROE (FY26)
5.7%
ROCE (FY26)
9.0%
Operating margin (FY26)
7.3%
Debt / equity (FY26)
0.00
OCF / EBITDA (FY26)
68.3%
OCF / EBITDA (3Y)
60.8%
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Wendt (India) sells super abrasives, machines and accessories, and precision components.
Company snapshot
5thBy market cap
Ranked among 6 companies in Abrasives & Bearings.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 67.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Machines and Accessories | 12.1% | 19 Cr | 0.77 Cr | — |
| Others | 8.4% | 13 Cr | 1 Cr | — |
| Precision Products | 12.3% | 19 Cr | 2 Cr | — |
| Super Abrasives | 67.7% | 107 Cr | 24 Cr | — |
What we see
Positives
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
2 more signals from the filings.Sign in free to see them all
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 Cr | 55 Cr | 70 Cr | 49 Cr | 56 Cr | 53 Cr | 76 Cr | 52 Cr | 57 Cr | 61 Cr | 67 Cr | 71 Cr |
| Operating expenses (approx.) | 39 Cr | 41 Cr | 53 Cr | 39 Cr | 43 Cr | 42 Cr | 57 Cr | 45 Cr | 50 Cr | 53 Cr | 56 Cr | 60 Cr |
| EBITDA | 12 Cr | 13 Cr | 18 Cr | 11 Cr | 13 Cr | 11 Cr | 18 Cr | 7 Cr | 7 Cr | 7 Cr | 11 Cr | 11 Cr |
| OPM % | 24.4% | 24.3% | 25.0% | 21.5% | 22.8% | 20.6% | 24.3% | 14.0% | 11.8% | 12.0% | 16.1% | 15.4% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0 Cr | 0.01 Cr | 0 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 12 Cr | 13 Cr | 17 Cr | 10 Cr | 13 Cr | 11 Cr | 17 Cr | 6 Cr | 4 Cr | 5 Cr | 8 Cr | 9 Cr |
| Tax % | 25.4% | 26.0% | 21.7% | 25.4% | 18.8% | 22.6% | 24.8% | 31.6% | 38.8% | 40.9% | 35.1% | 30.9% |
| Net profit | 9 Cr | 10 Cr | 13 Cr | 8 Cr | 11 Cr | 8 Cr | 13 Cr | 4 Cr | 3 Cr | 3 Cr | 5 Cr | 6 Cr |
| EPS (₹) | ₹44.75 | ₹47.96 | ₹66.93 | ₹38.43 | ₹53.45 | ₹41.10 | ₹64.45 | ₹18.93 | ₹13.47 | ₹14.90 | ₹25.45 | ₹30.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 157 Cr | 149 Cr | 165 Cr | 141 Cr | 137 Cr | 179 Cr | 210 Cr | 227 Cr | 234 Cr | 236 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 132 Cr | 123 Cr | 135 Cr | 125 Cr | 115 Cr | 137 Cr | 154 Cr | 171 Cr | 181 Cr | 204 Cr | Sign in free for the trailing twelve months |
| EBITDA | 25 Cr | 26 Cr | 30 Cr | 16 Cr | 22 Cr | 42 Cr | 56 Cr | 56 Cr | 53 Cr | 32 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.9% | 17.5% | 18.1% | 11.1% | 16.1% | 23.3% | 26.7% | 24.5% | 22.5% | 13.6% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 3 Cr | 2 Cr | 7 Cr | 4 Cr | 4 Cr | 5 Cr | 7 Cr | 9 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Interest | 0.12 Cr | 0.20 Cr | 0 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0 Cr | 0.05 Cr | 0.03 Cr | Sign in free for the trailing twelve months |
| Depreciation | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr | 10 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 17 Cr | 18 Cr | 22 Cr | 14 Cr | 17 Cr | 37 Cr | 53 Cr | 54 Cr | 51 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.3% | 27.3% | 29.7% | 26.3% | 24.9% | 26.7% | 24.4% | 24.5% | 22.9% | 36.2% | Sign in free for the trailing twelve months |
| Net profit | 12 Cr | 13 Cr | 15 Cr | 10 Cr | 13 Cr | 27 Cr | 40 Cr | 41 Cr | 39 Cr | 15 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹60.26 | ₹65.62 | ₹77.07 | ₹50.13 | ₹63.83 | ₹135.34 | ₹200.45 | ₹204.77 | ₹197.43 | ₹72.75 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 54.8% | 29.6% | 37.4% | 39.1% | 25.3% | 55.0% | Sign in free for the trailing twelve months |
Sign in free for the trailing twelve months
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Reserves | 110 Cr | 120 Cr | 128 Cr | 136 Cr | 141 Cr | 160 Cr | 187 Cr | 210 Cr | 242 Cr | 252 Cr |
| Borrowings | — | — | — | — | 1 Cr | 1 Cr | — | — | 1 Cr | — |
| Other liabilities | 33 Cr | 38 Cr | 50 Cr | 45 Cr | 41 Cr | 41 Cr | 40 Cr | 44 Cr | 56 Cr | 52 Cr |
| Total liabilities | 145 Cr | 160 Cr | 180 Cr | 183 Cr | 185 Cr | 204 Cr | 229 Cr | 256 Cr | 301 Cr | 306 Cr |
| Fixed assets (net) | 59 Cr | 55 Cr | 54 Cr | 53 Cr | 55 Cr | 54 Cr | 56 Cr | 58 Cr | 65 Cr | 74 Cr |
| CWIP | 2 Cr | 2 Cr | 5 Cr | 4 Cr | 1 Cr | 0.54 Cr | 2 Cr | 2 Cr | 10 Cr | 3 Cr |
| Investments | 15 Cr | 22 Cr | 36 Cr | 36 Cr | 37 Cr | 64 Cr | 71 Cr | 73 Cr | 52 Cr | 47 Cr |
| Inventories | 21 Cr | 21 Cr | 25 Cr | 28 Cr | 25 Cr | 28 Cr | 34 Cr | 36 Cr | 37 Cr | 53 Cr |
| Trade receivables | 31 Cr | 37 Cr | 30 Cr | 26 Cr | 36 Cr | 34 Cr | 40 Cr | 54 Cr | 68 Cr | 54 Cr |
| Cash & bank | 5 Cr | 8 Cr | 11 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr | 18 Cr | 18 Cr | 28 Cr |
| Other assets | 13 Cr | 15 Cr | 19 Cr | 22 Cr | 15 Cr | 9 Cr | 12 Cr | 15 Cr | 51 Cr | 45 Cr |
| Total assets | 145 Cr | 160 Cr | 180 Cr | 183 Cr | 185 Cr | 204 Cr | 229 Cr | 256 Cr | 301 Cr | 306 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 33 Cr | 16 Cr | 8 Cr | 37 Cr | 33 Cr | 30 Cr | 34 Cr | 22 Cr |
| Cash from investing | — | — | -24 Cr | -12 Cr | -1 Cr | -30 Cr | -18 Cr | -8 Cr | -26 Cr | -5 Cr |
| Cash from financing | — | — | -7 Cr | -3 Cr | -6 Cr | -8 Cr | -16 Cr | -16 Cr | -9 Cr | -9 Cr |
| Net cash flow | — | — | 3 Cr | 3 Cr | 0.64 Cr | -0.86 Cr | -0.27 Cr | 5 Cr | 0.53 Cr | 10 Cr |
| Free cash flow (OCF − Capex) | — | — | 23 Cr | 4 Cr | -2 Cr | 32 Cr | 23 Cr | 13 Cr | -22 Cr | 9 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.9% | 15.0% | 16.8% | 9.9% | 11.8% | 22.7% | 28.1% | 25.6% | 20.9% | 9.0% |
| ROE % | 10.7% | 10.8% | 11.8% | 7.3% | 8.9% | 16.7% | 21.2% | 19.3% | 16.2% | 5.7% |
| Debtor days | 71 | 89 | 67 | 67 | 97 | 70 | 70 | 86 | 106 | 84 |
| Inventory days | 181 | 199 | 212 | 250 | 260 | 219 | 230 | 191 | 196 | 239 |
| Days payable | 122 | 180 | 209 | 196 | 260 | 180 | 158 | 134 | 163 | 147 |
| Cash conversion cycle | 130 | 108 | 70 | 121 | 97 | 109 | 141 | 143 | 140 | 175 |
| OCF / EBITDA % | — | — | 109.6% | 101.2% | 37.4% | 88.5% | 58.8% | 53.6% | 64.0% | 68.3% |
| OCF / EBITDA % (3 years) | — | — | — | — | 84.1% | 76.8% | 65.2% | 64.9% | 58.7% | 60.8% |
| Debt / equity | — | — | — | — | 0.0070 | 0.0062 | — | 0.00 | 0.0049 | 0.00 |
| Current ratio | 3.12 | 2.92 | 2.51 | 2.73 | 3.00 | 3.56 | 4.40 | 4.47 | 3.35 | 3.88 |
| Net debt / EBITDA | -0.19 | -0.30 | -0.37 | -0.87 | -0.60 | -0.30 | -0.23 | -0.32 | -0.33 | -0.87 |