WELSPUNLIV

Welspun Living Limited

Welspun Living Limited (WELSPUNLIV) financial statements and selected valuation metrics through 30 June 2026.

Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products

welspunliving.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹219.30
Market cap
20,717 Cr
Stock P/E
74.6
P/B
4.28
Dividend yield
1.0%
ROE (FY26)
4.1%
ROCE (FY26)
6.6%
Operating margin (FY26)
4.2%
Debt / equity (FY26)
0.37
OCF / EBITDA (FY26)
148.1%
OCF / EBITDA (3Y)
69.2%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Welspun Living makes bath linen, bed linen, rugs and carpets, flooring and advanced textiles such as spunlace, needle punch and wet wipes, selling to retailers and hotel chains and under its own brands.

Company snapshot

2ndBy market cap

Ranked among 100 companies in Other Textile Products.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 91.7% of revenue

SegmentRevenue shareRevenuePBTAssets
a) Home Textiles
91.7%
2,282 Cr286 Cr7,318 Cr
b) Flooring
8.7%
216 Cr17 Cr1,893 Cr

What we see

Positives
  • ✓Dividend payout of 98% — the company returns a meaningful share of profits to shareholders.
Concerns
  • ✗Net margin is very thin at 2.3% — little room for error if costs rise.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales2,509 Cr2,411 Cr2,575 Cr2,536 Cr2,873 Cr2,490 Cr2,646 Cr2,261 Cr2,441 Cr2,262 Cr2,435 Cr2,795 Cr
Operating expenses (approx.)2,151 Cr2,072 Cr2,217 Cr2,195 Cr2,515 Cr2,209 Cr2,330 Cr2,035 Cr2,288 Cr2,102 Cr2,186 Cr2,474 Cr
EBITDA358 Cr339 Cr359 Cr342 Cr358 Cr280 Cr316 Cr225 Cr153 Cr160 Cr249 Cr321 Cr
OPM %14.3%14.1%13.9%13.5%12.4%11.3%11.9%10.0%6.3%7.1%10.2%11.5%
Other income33 Cr43 Cr41 Cr52 Cr63 Cr38 Cr2 Cr29 Cr15 Cr14 Cr16 Cr33 Cr
Interest34 Cr42 Cr52 Cr43 Cr55 Cr62 Cr57 Cr42 Cr43 Cr39 Cr37 Cr34 Cr
Depreciation99 Cr100 Cr96 Cr97 Cr86 Cr98 Cr93 Cr88 Cr101 Cr102 Cr103 Cr100 Cr
Profit before tax259 Cr240 Cr252 Cr253 Cr280 Cr158 Cr168 Cr124 Cr24 Cr14 Cr125 Cr220 Cr
Tax %22.7%25.3%48.2%26.6%27.8%22.4%21.0%28.0%37.6%82.2%15.2%26.2%
Net profit200 Cr179 Cr131 Cr186 Cr202 Cr123 Cr133 Cr89 Cr15 Cr3 Cr106 Cr163 Cr
EPS (₹)₹2.04₹1.84₹1.52₹1.93₹2.10₹1.27₹1.40₹0.92₹0.13₹0.01₹1.08₹1.69

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6,641 Cr6,051 Cr6,527 Cr6,741 Cr7,340 Cr9,311 Cr8,094 Cr9,679 Cr10,545 Cr9,399 CrSign in free for the trailing twelve months
Operating expenses (approx.)5,057 Cr4,927 Cr5,462 Cr5,526 Cr5,988 Cr7,953 Cr7,341 Cr8,310 Cr9,247 Cr8,606 CrSign in free for the trailing twelve months
EBITDA1,583 Cr1,123 Cr1,065 Cr1,215 Cr1,352 Cr1,359 Cr753 Cr1,369 Cr1,299 Cr793 CrSign in free for the trailing twelve months
OPM %23.8%18.6%16.3%18.0%18.4%14.6%9.3%14.1%12.3%8.4%Sign in free for the trailing twelve months
Other income81 Cr81 Cr82 Cr95 Cr68 Cr66 Cr121 Cr146 Cr152 Cr69 CrSign in free for the trailing twelve months
Interest158 Cr141 Cr159 Cr178 Cr198 Cr131 Cr130 Cr153 Cr217 Cr161 CrSign in free for the trailing twelve months
Depreciation505 Cr504 Cr436 Cr481 Cr454 Cr420 Cr442 Cr394 Cr373 Cr394 CrSign in free for the trailing twelve months
Profit before tax536 Cr560 Cr287 Cr694 Cr769 Cr873 Cr302 Cr967 Cr860 Cr287 CrSign in free for the trailing twelve months
Tax %32.3%28.9%21.2%24.5%28.3%30.5%32.9%30.4%25.1%25.9%Sign in free for the trailing twelve months
Net profit362 Cr398 Cr226 Cr524 Cr551 Cr607 Cr203 Cr673 Cr644 Cr213 CrSign in free for the trailing twelve months
EPS (₹)₹3.56₹3.83₹2.09₹5.05₹5.37₹6.06₹2.02₹7.06₹6.70₹2.29Sign in free for the trailing twelve months
Dividend payout %————0.0%2.5%7.3%1.8%1.9%97.9%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital100 Cr100 Cr100 Cr100 Cr100 Cr99 Cr99 Cr97 Cr96 Cr96 Cr
Reserves2,297 Cr2,505 Cr2,679 Cr2,872 Cr3,544 Cr3,873 Cr3,989 Cr4,419 Cr4,725 Cr4,821 Cr
Borrowings3,188 Cr2,961 Cr2,962 Cr3,179 Cr2,716 Cr3,188 Cr2,350 Cr2,521 Cr2,469 Cr1,802 Cr
Other liabilities1,708 Cr1,612 Cr1,930 Cr2,075 Cr2,219 Cr2,172 Cr2,104 Cr2,416 Cr2,918 Cr3,675 Cr
Total liabilities7,328 Cr7,225 Cr7,742 Cr8,310 Cr8,678 Cr9,437 Cr8,650 Cr9,550 Cr10,307 Cr10,455 Cr
Fixed assets (net)3,501 Cr3,253 Cr3,072 Cr3,633 Cr3,512 Cr3,696 Cr3,611 Cr3,512 Cr3,533 Cr3,760 Cr
CWIP56 Cr83 Cr486 Cr56 Cr171 Cr162 Cr46 Cr47 Cr375 Cr258 Cr
Investments126 Cr128 Cr127 Cr244 Cr111 Cr698 Cr642 Cr916 Cr570 Cr892 Cr
Loans & advances——0.46 Cr0.47 Cr0.60 Cr0.60 Cr2 Cr2 Cr0.54 Cr0.75 Cr
Inventories1,281 Cr1,305 Cr1,334 Cr1,529 Cr1,773 Cr1,978 Cr1,970 Cr2,072 Cr2,183 Cr2,171 Cr
Trade receivables960 Cr931 Cr1,077 Cr1,086 Cr1,182 Cr999 Cr960 Cr1,255 Cr1,645 Cr1,312 Cr
Cash & bank124 Cr119 Cr154 Cr205 Cr299 Cr232 Cr146 Cr201 Cr284 Cr138 Cr
Other assets1,280 Cr1,405 Cr1,492 Cr1,556 Cr1,629 Cr1,672 Cr1,273 Cr1,546 Cr1,717 Cr1,923 Cr
Total assets7,328 Cr7,225 Cr7,742 Cr8,310 Cr8,678 Cr9,437 Cr8,650 Cr9,550 Cr10,307 Cr10,455 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity832 Cr545 Cr807 Cr777 Cr954 Cr587 Cr756 Cr533 Cr688 Cr1,175 Cr
Cash from investing-712 Cr-302 Cr-540 Cr-459 Cr-98 Cr-600 Cr243 Cr-209 Cr57 Cr-348 Cr
Cash from financing-99 Cr-250 Cr-232 Cr-269 Cr-762 Cr-55 Cr-1,086 Cr-269 Cr-663 Cr-975 Cr
Net cash flow21 Cr-6 Cr35 Cr49 Cr94 Cr-68 Cr-87 Cr55 Cr83 Cr-148 Cr
Free cash flow (OCF − Capex)132 Cr207 Cr67 Cr259 Cr504 Cr57 Cr481 Cr257 Cr-25 Cr724 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.3%12.5%7.7%14.0%15.0%13.8%6.6%15.7%14.6%6.6%
ROE %14.7%15.0%7.4%16.6%14.4%14.7%4.7%14.8%13.0%4.1%
Debtor days53566059593943475751
Inventory days163182163185194165178151150174
Days payable96908610812078796877110
Cash conversion cycle120148137135133126143130130114
OCF / EBITDA %52.6%48.5%75.8%64.0%70.5%43.2%100.5%38.9%53.0%148.1%
OCF / EBITDA % (3 years)——57.9%62.6%69.9%59.0%66.3%53.9%57.8%69.2%
Debt / equity1.331.141.071.070.750.800.570.560.510.37
Current ratio1.411.421.251.191.331.371.661.721.681.58
Net debt / EBITDA1.94—2.642.451.792.182.931.691.682.10