Key metrics
Price as of 2026-07-20
Stock price
₹78.92
Market cap
122 Cr
Stock P/E
17.3
P/B
1.85
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33 Cr | 31 Cr | 28 Cr | 31 Cr | 21 Cr | 31 Cr | 29 Cr | 36 Cr | 30 Cr | 36 Cr | 28 Cr | 32 Cr |
| Operating expenses (approx.) | 29 Cr | 27 Cr | 25 Cr | 27 Cr | 19 Cr | 28 Cr | 24 Cr | 31 Cr | 27 Cr | 32 Cr | 24 Cr | 30 Cr |
| EBITDA | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 3 Cr | 4 Cr | 5 Cr | 2 Cr |
| OPM % | 13.9% | 11.7% | 11.2% | 11.4% | 10.0% | 12.1% | 15.0% | 14.1% | 11.3% | 11.2% | 17.1% | 6.7% |
| Other income | 0.02 Cr | 0.03 Cr | 0.41 Cr | 0.11 Cr | 0.06 Cr | 0.06 Cr | 0.09 Cr | 0.06 Cr | 0.04 Cr | 0.10 Cr | 0.08 Cr | 0.10 Cr |
| Interest | 0.17 Cr | 0.15 Cr | 0.19 Cr | 0.15 Cr | 0.09 Cr | 0.12 Cr | 0.39 Cr | 0.23 Cr | 0.21 Cr | 0.17 Cr | 0.16 Cr | 0.15 Cr |
| Depreciation | 0.78 Cr | 0.66 Cr | 0.65 Cr | 0.64 Cr | 0.59 Cr | 0.70 Cr | 0.71 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 1 Cr | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 3 Cr | 4 Cr | 0.88 Cr |
| Tax % | 30.6% | 36.5% | -3.7% | 11.6% | 25.3% | 26.9% | 25.7% | 34.0% | 25.2% | 26.6% | 23.8% | 32.9% |
| Net profit | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 0.84 Cr | 2 Cr | 2 Cr | -9 Cr | 1 Cr | 2 Cr | 2 Cr | 0.36 Cr |
| EPS (₹) | ₹1.85 | ₹1.11 | ₹1.54 | ₹1.14 | ₹0.53 | ₹1.42 | ₹1.26 | ₹-5.60 | ₹0.78 | ₹1.28 | ₹1.53 | ₹0.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 105 Cr | 96 Cr | 98 Cr | 100 Cr | 135 Cr | 123 Cr | 117 Cr | 127 Cr | Sign in for TTM |
| Operating expenses (approx.) | 94 Cr | 87 Cr | 86 Cr | 91 Cr | 123 Cr | 108 Cr | 102 Cr | 112 Cr | Sign in for TTM |
| EBITDA | 11 Cr | 9 Cr | 12 Cr | 8 Cr | 13 Cr | 15 Cr | 15 Cr | 15 Cr | Sign in for TTM |
| OPM % | 10.5% | 9.2% | 12.3% | 8.4% | 9.3% | 12.0% | 13.1% | 11.5% | Sign in for TTM |
| Other income | 2 Cr | 0.13 Cr | 0.67 Cr | 2 Cr | 0.43 Cr | 0.56 Cr | 0.27 Cr | 0.32 Cr | Sign in for TTM |
| Interest | 0.09 Cr | 0.46 Cr | 1 Cr | 0.28 Cr | 0.96 Cr | 0.65 Cr | 0.83 Cr | 0.69 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in for TTM |
| Profit before tax | 11 Cr | 6 Cr | 8 Cr | 5 Cr | 9 Cr | 12 Cr | 11 Cr | 9 Cr | Sign in for TTM |
| Tax % | 23.3% | 28.2% | 35.1% | 39.4% | 30.9% | 19.8% | 28.6% | 25.8% | Sign in for TTM |
| Net profit | 6 Cr | 3 Cr | 5 Cr | 3 Cr | 4 Cr | 9 Cr | -4 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹3.66 | ₹1.73 | ₹3.00 | ₹2.19 | ₹2.69 | ₹5.65 | ₹-2.32 | ₹3.82 | Sign in for TTM |
| Dividend payout % | — | — | — | 24.9% | 18.6% | 8.8% | — | 13.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr |
| Reserves | 68 Cr | 53 Cr | 57 Cr | 50 Cr | 49 Cr | 57 Cr | 45 Cr | 51 Cr |
| Borrowings | 2 Cr | — | — | — | 12 Cr | 8 Cr | 9 Cr | 5 Cr |
| Other liabilities | 30 Cr | — | — | — | 25 Cr | 17 Cr | 21 Cr | 22 Cr |
| Total liabilities | 117 Cr | — | — | — | 102 Cr | 97 Cr | 91 Cr | 94 Cr |
| Fixed assets (net) | 24 Cr | — | — | — | 27 Cr | 26 Cr | 30 Cr | 32 Cr |
| CWIP | 0.01 Cr | — | — | — | 0.30 Cr | 0.75 Cr | 0.40 Cr | 0.02 Cr |
| Investments | 58 Cr | — | — | — | 36 Cr | 35 Cr | 22 Cr | 21 Cr |
| Other assets | 29 Cr | — | — | — | 30 Cr | 24 Cr | 26 Cr | 29 Cr |
| Total assets | 117 Cr | — | — | — | 102 Cr | 97 Cr | 91 Cr | 94 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -0.66 Cr | 10 Cr | 7 Cr | 14 Cr | 21 Cr |
| Cash from investing | — | — | — | 2 Cr | -2 Cr | -2 Cr | -6 Cr | -13 Cr |
| Cash from financing | — | — | — | 0.16 Cr | -8 Cr | -5 Cr | -8 Cr | -6 Cr |
| Net cash flow | — | — | — | 1 Cr | -0.78 Cr | -0.46 Cr | -0.15 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -3 Cr | 7 Cr | 5 Cr | 8 Cr | 7 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.6% | 9.2% | 11.9% | 7.6% | 12.3% | 14.9% | 17.3% | 14.1% |
| ROE % | 7.4% | 4.2% | 7.0% | 5.2% | 6.6% | 0.0% | 0.0% | 9.0% |
| Debtor days | 42 | — | — | — | 37 | 26 | — | — |
| Inventory days | 60 | — | — | — | 61 | 86 | 94 | 78 |
| Days payable | 181 | — | — | — | 144 | 106 | — | — |
| Cash conversion cycle | -79 | — | — | — | -45 | 6 | 94 | 78 |
| Debt / equity | 0.02 | — | 0.00 | — | 0.18 | 0.11 | 0.15 | 0.08 |
| Current ratio | 1.00 | — | — | — | 0.85 | 1.05 | 0.96 | 1.15 |
| Net debt / EBITDA | 0.13 | 0.00 | 0.00 | 0.00 | 0.83 | 0.47 | 0.53 | 0.25 |
Compare with peers
Loading peers…