WEIZMANIND
Weizmann Limited
Weizmann Limited (WEIZMANIND) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
weizmann.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Weizmann is a Mumbai-based company that processes and manufactures textiles, and reports it as a single business segment.
Company snapshot
74thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✓94% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31 Cr | 28 Cr | 31 Cr | 21 Cr | 31 Cr | 29 Cr | 36 Cr | 30 Cr | 36 Cr | 28 Cr | 32 Cr | 32 Cr |
| Operating expenses (approx.) | 27 Cr | 25 Cr | 27 Cr | 19 Cr | 28 Cr | 24 Cr | 31 Cr | 27 Cr | 32 Cr | 24 Cr | 30 Cr | 28 Cr |
| EBITDA | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 3 Cr | 4 Cr | 5 Cr | 2 Cr | 3 Cr |
| OPM % | 11.7% | 11.2% | 11.1% | 10.0% | 12.1% | 14.7% | 13.9% | 11.3% | 11.2% | 16.8% | 6.4% | 10.9% |
| Other income | 0.03 Cr | 0.41 Cr | 0.11 Cr | 0.06 Cr | 0.06 Cr | 0.09 Cr | 0.06 Cr | 0.04 Cr | 0.10 Cr | 0.08 Cr | 0.10 Cr | 0.12 Cr |
| Interest | 0.15 Cr | 0.19 Cr | 0.15 Cr | 0.09 Cr | 0.12 Cr | 0.39 Cr | 0.23 Cr | 0.21 Cr | 0.17 Cr | 0.16 Cr | 0.15 Cr | 0.11 Cr |
| Depreciation | 0.66 Cr | 0.65 Cr | 0.64 Cr | 0.59 Cr | 0.70 Cr | 0.71 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 3 Cr | 3 Cr | -7 Cr | 2 Cr | 3 Cr | 3 Cr | 0.65 Cr | 2 Cr |
| Tax % | 36.6% | -4.3% | 14.8% | 30.7% | 26.6% | 29.2% | -16.0% | 30.9% | 27.5% | 26.3% | 44.7% | 27.2% |
| Net profit | 2 Cr | 2 Cr | 2 Cr | 0.84 Cr | 2 Cr | 2 Cr | -9 Cr | 1 Cr | 2 Cr | 2 Cr | 0.36 Cr | 1 Cr |
| EPS (₹) | ₹1.11 | ₹1.54 | ₹1.14 | ₹0.53 | ₹1.42 | ₹1.26 | ₹-5.60 | ₹0.78 | ₹1.28 | ₹1.53 | ₹0.23 | ₹0.92 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84 Cr | 87 Cr | 105 Cr | 96 Cr | 98 Cr | 100 Cr | 135 Cr | 123 Cr | 117 Cr | 127 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 80 Cr | 86 Cr | 94 Cr | 88 Cr | 86 Cr | 94 Cr | 123 Cr | 108 Cr | 102 Cr | 112 Cr | Sign in free for the trailing twelve months |
| EBITDA | 4 Cr | 0.94 Cr | 11 Cr | 9 Cr | 11 Cr | 6 Cr | 13 Cr | 15 Cr | 15 Cr | 14 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.8% | 1.1% | 10.5% | 9.1% | 11.6% | 5.9% | 9.3% | 12.0% | 12.9% | 11.2% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 5 Cr | 2 Cr | 0.13 Cr | 0.67 Cr | 2 Cr | 0.43 Cr | 0.56 Cr | 0.27 Cr | 0.32 Cr | Sign in free for the trailing twelve months |
| Interest | 0.05 Cr | 0.12 Cr | 0.09 Cr | 0.46 Cr | 1 Cr | 0.28 Cr | 0.96 Cr | 0.65 Cr | 0.83 Cr | 0.69 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 6 Cr | 5 Cr | 9 Cr | 5 Cr | 8 Cr | 5 Cr | 7 Cr | 11 Cr | -0.39 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Tax % | 40.9% | 36.4% | 29.2% | 36.3% | 33.9% | 35.1% | 39.2% | 20.8% | -816.4% | 29.1% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 3 Cr | 6 Cr | 3 Cr | 5 Cr | 3 Cr | 4 Cr | 9 Cr | -4 Cr | 6 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.03 | ₹1.74 | ₹3.66 | ₹1.73 | ₹3.00 | ₹2.19 | ₹2.69 | ₹5.65 | ₹-2.32 | ₹3.82 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 24.9% | 18.6% | 8.8% | — | 13.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr |
| Reserves | 65 Cr | 101 Cr | 68 Cr | 53 Cr | 57 Cr | 50 Cr | 49 Cr | 57 Cr | 45 Cr | 51 Cr |
| Borrowings | 0.12 Cr | 0.55 Cr | 2 Cr | 18 Cr | 16 Cr | 18 Cr | 12 Cr | 8 Cr | 10 Cr | 6 Cr |
| Other liabilities | 15 Cr | 23 Cr | 30 Cr | 20 Cr | 27 Cr | 25 Cr | 25 Cr | 17 Cr | 20 Cr | 22 Cr |
| Total liabilities | 97 Cr | 142 Cr | 117 Cr | 109 Cr | 118 Cr | 109 Cr | 102 Cr | 97 Cr | 91 Cr | 94 Cr |
| Fixed assets (net) | 17 Cr | 20 Cr | 24 Cr | 23 Cr | 29 Cr | 28 Cr | 27 Cr | 26 Cr | 30 Cr | 32 Cr |
| CWIP | 0.41 Cr | 0.12 Cr | 0.01 Cr | 2 Cr | 0 Cr | — | 0.30 Cr | 0.75 Cr | 0.40 Cr | 0.02 Cr |
| Investments | 30 Cr | 68 Cr | 58 Cr | 47 Cr | 44 Cr | 43 Cr | 36 Cr | 35 Cr | 24 Cr | 31 Cr |
| Loans & advances | — | — | 0.64 Cr | 0.17 Cr | 0.13 Cr | 2 Cr | 0.34 Cr | 0.43 Cr | 0.42 Cr | 0.43 Cr |
| Inventories | 5 Cr | 12 Cr | 7 Cr | 7 Cr | 10 Cr | 8 Cr | 8 Cr | 10 Cr | 9 Cr | 8 Cr |
| Trade receivables | 6 Cr | 3 Cr | 12 Cr | 13 Cr | 18 Cr | 12 Cr | 14 Cr | 9 Cr | 12 Cr | 13 Cr |
| Cash & bank | 0.99 Cr | 0.60 Cr | 0.68 Cr | 1 Cr | 0.87 Cr | 2 Cr | 1 Cr | 0.79 Cr | 0.63 Cr | 2 Cr |
| Other assets | 37 Cr | 39 Cr | 15 Cr | 16 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 8 Cr |
| Total assets | 97 Cr | 142 Cr | 117 Cr | 109 Cr | 118 Cr | 109 Cr | 102 Cr | 97 Cr | 91 Cr | 94 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.94 Cr | 5 Cr | 36 Cr | -2 Cr | 8 Cr | -0.66 Cr | 10 Cr | 7 Cr | 14 Cr | 21 Cr |
| Cash from investing | 0.09 Cr | -4 Cr | -36 Cr | 10 Cr | -4 Cr | 2 Cr | -2 Cr | -2 Cr | -6 Cr | -13 Cr |
| Cash from financing | -0.74 Cr | -0.73 Cr | -0.49 Cr | -8 Cr | -4 Cr | 0.16 Cr | -8 Cr | -5 Cr | -8 Cr | -6 Cr |
| Net cash flow | 0.30 Cr | -0.38 Cr | 0.08 Cr | 0.62 Cr | -0.43 Cr | 1 Cr | -0.78 Cr | -0.46 Cr | -0.15 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | -1 Cr | 0.79 Cr | 31 Cr | -5 Cr | 0.85 Cr | -3 Cr | 7 Cr | 5 Cr | 8 Cr | 7 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.3% | 4.2% | 10.3% | 5.8% | 10.1% | 6.6% | 10.4% | 14.9% | 0.6% | 12.5% |
| ROE % | 4.3% | 2.6% | 7.4% | 4.2% | 7.0% | 5.2% | 6.6% | 12.3% | -5.9% | 9.0% |
| Debtor days | 26 | 11 | 42 | 48 | 68 | 43 | 37 | 26 | 38 | 37 |
| Inventory days | 39 | 84 | 60 | 73 | 101 | 64 | 61 | 86 | 94 | 78 |
| Days payable | 63 | 106 | 181 | 164 | 197 | 172 | 144 | 106 | 148 | 158 |
| Cash conversion cycle | 2 | -11 | -79 | -43 | -28 | -64 | -45 | 6 | -16 | -43 |
| OCF / EBITDA % | 23.5% | n.m. | 328.2% | -18.4% | 70.0% | -11.1% | 78.1% | 50.3% | 90.4% | 144.1% |
| OCF / EBITDA % (3 years) | — | — | 261.7% | 189.5% | 136.7% | 21.7% | 57.2% | 49.8% | 72.8% | 94.3% |
| Debt / equity | 0.0015 | 0.0046 | 0.02 | 0.26 | 0.21 | 0.28 | 0.18 | 0.11 | 0.16 | 0.09 |
| Current ratio | — | — | 1.00 | 0.65 | 0.91 | 0.76 | 0.85 | 1.05 | 0.96 | 1.15 |
| Net debt / EBITDA | -0.22 | — | 0.13 | 1.94 | 1.32 | 2.74 | 0.83 | 0.47 | 0.60 | 0.31 |