WALCHANNAG
Walchandnagar Industries Limited
Walchandnagar Industries Limited (WALCHANNAG) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
walchand.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Walchandnagar Industries is a Maharashtra-based engineering company that designs and makes complex, high-precision engineered equipment, and says it is focusing on defence and missiles, nuclear and aerospace customers.
Company snapshot
43rdBy market cap
Ranked among 69 companies in Industrial Products.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 72.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Exceptional Item | — | 0 Cr | 0 Cr | 0 Cr |
| Foundry and Machine Shop | 17.3% | 10 Cr | -3 Cr | 52 Cr |
| Heavy Engineering | 72.4% | 43 Cr | -3 Cr | 816 Cr |
| Others | 10.3% | 6 Cr | 2 Cr | 45 Cr |
| Profit on Sale of Asset | — | 0 Cr | 0 Cr | 0 Cr |
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 88 Cr | 56 Cr | 91 Cr | 79 Cr | 68 Cr | 59 Cr | 53 Cr | 49 Cr | 52 Cr | 81 Cr | 93 Cr | 91 Cr |
| Operating expenses (approx.) | 83 Cr | 64 Cr | 86 Cr | 92 Cr | 74 Cr | 65 Cr | 100 Cr | 52 Cr | 55 Cr | 66 Cr | 89 Cr | 83 Cr |
| EBITDA | 5 Cr | -8 Cr | 5 Cr | -13 Cr | -6 Cr | -6 Cr | -47 Cr | -2 Cr | -3 Cr | 15 Cr | 4 Cr | 7 Cr |
| OPM % | 5.8% | -14.3% | 5.8% | -16.2% | -9.0% | -9.6% | -88.7% | -4.8% | -5.9% | 18.9% | 4.5% | 8.1% |
| Other income | 4 Cr | 7 Cr | 4 Cr | 24 Cr | 6 Cr | 3 Cr | 3 Cr | 5 Cr | 4 Cr | 3 Cr | 10 Cr | 7 Cr |
| Interest | 13 Cr | 13 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 10 Cr |
| Depreciation | 4 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | -8 Cr | -19 Cr | -4 Cr | -2 Cr | -11 Cr | -17 Cr | -56 Cr | -10 Cr | -12 Cr | 5 Cr | 3 Cr | 1 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -8 Cr | -19 Cr | -4 Cr | -2 Cr | -11 Cr | -17 Cr | -56 Cr | -10 Cr | -12 Cr | 5 Cr | 3 Cr | 1 Cr |
| EPS (₹) | ₹-1.77 | ₹-4.05 | ₹-0.57 | ₹-0.31 | ₹-1.99 | ₹-3.09 | ₹-8.32 | ₹-1.54 | ₹-1.76 | ₹0.68 | ₹0.43 | ₹0.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 398 Cr | 398 Cr | 364 Cr | 298 Cr | 326 Cr | 299 Cr | 322 Cr | 302 Cr | 259 Cr | 275 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 350 Cr | 324 Cr | 284 Cr | 264 Cr | 306 Cr | 277 Cr | 357 Cr | 301 Cr | 330 Cr | 261 Cr | Sign in free for the trailing twelve months |
| EBITDA | 47 Cr | 75 Cr | 80 Cr | 34 Cr | 20 Cr | 22 Cr | -35 Cr | 1 Cr | -71 Cr | 14 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.9% | 18.8% | 22.1% | 11.3% | 6.1% | 7.4% | -10.7% | 0.4% | -27.5% | 5.2% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 9 Cr | 25 Cr | 20 Cr | 25 Cr | 33 Cr | 22 Cr | 21 Cr | 36 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Interest | 70 Cr | 76 Cr | 81 Cr | 87 Cr | 79 Cr | 71 Cr | 55 Cr | 49 Cr | 44 Cr | 38 Cr | Sign in free for the trailing twelve months |
| Depreciation | 36 Cr | 33 Cr | 27 Cr | 23 Cr | 23 Cr | 22 Cr | 19 Cr | 15 Cr | 11 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -54 Cr | -26 Cr | -2 Cr | -65 Cr | -57 Cr | -38 Cr | 20 Cr | -42 Cr | -86 Cr | -15 Cr | Sign in free for the trailing twelve months |
| Tax % | -46.7% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | -80 Cr | -26 Cr | -2 Cr | -65 Cr | -57 Cr | -38 Cr | 20 Cr | -42 Cr | -86 Cr | -15 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-20.89 | ₹-6.78 | ₹-0.56 | ₹-17.20 | ₹-15.04 | ₹10.00 | ₹4.26 | ₹-9.04 | ₹-14.73 | ₹-2.17 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 11 Cr | 13 Cr | 14 Cr |
| Reserves | 357 Cr | 331 Cr | 328 Cr | 261 Cr | 204 Cr | 169 Cr | 251 Cr | 350 Cr | 359 Cr | 345 Cr |
| Borrowings | 414 Cr | 434 Cr | 419 Cr | 381 Cr | 333 Cr | 448 Cr | 293 Cr | 241 Cr | 194 Cr | 219 Cr |
| Other liabilities | 431 Cr | 381 Cr | 422 Cr | 396 Cr | 414 Cr | 309 Cr | 275 Cr | 274 Cr | 306 Cr | 304 Cr |
| Total liabilities | 1,209 Cr | 1,155 Cr | 1,176 Cr | 1,046 Cr | 958 Cr | 934 Cr | 828 Cr | 876 Cr | 872 Cr | 881 Cr |
| Fixed assets (net) | 387 Cr | 361 Cr | 342 Cr | 331 Cr | 319 Cr | 299 Cr | 283 Cr | 270 Cr | 243 Cr | 262 Cr |
| CWIP | 1 Cr | 2 Cr | 5 Cr | 9 Cr | 4 Cr | 4 Cr | 2 Cr | 0.86 Cr | 8 Cr | 17 Cr |
| Investments | 5 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Inventories | 192 Cr | 171 Cr | 195 Cr | 235 Cr | 153 Cr | 154 Cr | 132 Cr | 139 Cr | 124 Cr | 138 Cr |
| Trade receivables | 360 Cr | 370 Cr | 230 Cr | 199 Cr | 209 Cr | 220 Cr | 185 Cr | 153 Cr | 70 Cr | 86 Cr |
| Cash & bank | 11 Cr | 8 Cr | 27 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 56 Cr | 55 Cr | 20 Cr |
| Other assets | 253 Cr | 240 Cr | 372 Cr | 268 Cr | 268 Cr | 251 Cr | 223 Cr | 255 Cr | 371 Cr | 356 Cr |
| Total assets | 1,209 Cr | 1,155 Cr | 1,176 Cr | 1,046 Cr | 958 Cr | 934 Cr | 828 Cr | 876 Cr | 872 Cr | 881 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 63 Cr | 50 Cr | — | 59 Cr | 75 Cr | 28 Cr | 76 Cr | 11 Cr | 16 Cr | -11 Cr |
| Cash from investing | -10 Cr | 3 Cr | — | 39 Cr | 0.41 Cr | 26 Cr | 8 Cr | 4 Cr | -15 Cr | -14 Cr |
| Cash from financing | -66 Cr | -55 Cr | — | -121 Cr | -75 Cr | -54 Cr | -85 Cr | 39 Cr | -0.93 Cr | -10 Cr |
| Net cash flow | -13 Cr | -2 Cr | — | -24 Cr | -0.29 Cr | 0.02 Cr | -1 Cr | 54 Cr | -0.78 Cr | -35 Cr |
| Free cash flow (OCF − Capex) | 59 Cr | 42 Cr | — | 43 Cr | 68 Cr | 25 Cr | 75 Cr | 9 Cr | -19 Cr | -36 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.0% | 6.5% | 10.4% | 3.2% | 4.0% | 5.2% | 13.4% | 1.2% | -7.4% | 4.1% |
| ROE % | -21.8% | -7.6% | -0.6% | -24.3% | -27.0% | -21.5% | 7.5% | -11.6% | -23.1% | -4.1% |
| Debtor days | 329 | 338 | 230 | 243 | 234 | 268 | 210 | 185 | 98 | 114 |
| Inventory days | 407 | 412 | 481 | 613 | 577 | 422 | 287 | 337 | 351 | 436 |
| Days payable | 185 | 230 | 235 | 228 | 265 | 209 | 175 | 178 | 180 | 213 |
| Cash conversion cycle | 552 | 520 | 477 | 629 | 546 | 482 | 321 | 343 | 269 | 337 |
| OCF / EBITDA % | 131.8% | 66.6% | — | 173.8% | 377.4% | 128.2% | — | n.m. | — | -76.9% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | 213.7% | n.m. | — | — | — |
| Debt / equity | 1.14 | 1.28 | 1.25 | 1.41 | 1.57 | 2.53 | 1.12 | 0.67 | 0.52 | 0.61 |
| Current ratio | 1.06 | 1.40 | 1.12 | 1.16 | 1.07 | 1.16 | 1.12 | 1.25 | 1.22 | 1.08 |
| Net debt / EBITDA | 8.49 | 5.69 | 4.87 | 11.21 | 16.70 | 20.12 | — | 171.10 | — | 13.79 |