WAAREERTL
Waaree Renewable Technologies Limited
Utility-scale and distributed solar plants engineering, procurement and construction services
Industrials›Capital Goods›Electrical Equipment›Other Electrical Equipment
waareertl.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Waaree Renewable Technologies (WRTL) builds solar power plants for utility-scale and commercial and industrial customers as an engineering, procurement and construction (EPC) contractor, within the Waaree group.
Company snapshot
9thBy market cap
Ranked among 32 companies in Other Electrical Equipment.
What we see
- ✓Debt-to-equity of 0.09x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 150 Cr | 324 Cr | 273 Cr | 236 Cr | 524 Cr | 360 Cr | 477 Cr | 603 Cr | 775 Cr | 851 Cr | 1,102 Cr | 924 Cr |
| Operating expenses (approx.) | 122 Cr | 236 Cr | 198 Cr | 195 Cr | 453 Cr | 288 Cr | 350 Cr | 486 Cr | 617 Cr | 692 Cr | 896 Cr | 751 Cr |
| EBITDA | 28 Cr | 88 Cr | 75 Cr | 41 Cr | 72 Cr | 72 Cr | 126 Cr | 118 Cr | 158 Cr | 159 Cr | 207 Cr | 173 Cr |
| OPM % | 18.7% | 27.1% | 27.6% | 17.4% | 13.6% | 20.0% | 26.5% | 19.5% | 20.4% | 18.7% | 18.8% | 18.8% |
| Other income | 0.88 Cr | 0.49 Cr | 1 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr |
| Interest | 2 Cr | 0.08 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 10 Cr |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr |
| Profit before tax | 25 Cr | 87 Cr | 72 Cr | 39 Cr | 69 Cr | 71 Cr | 121 Cr | 117 Cr | 157 Cr | 158 Cr | 208 Cr | 163 Cr |
| Tax % | 27.2% | 25.5% | 24.3% | 28.3% | 22.8% | 24.4% | 22.6% | 25.9% | 25.7% | 24.1% | 25.2% | 27.2% |
| Net profit | 18 Cr | 64 Cr | 54 Cr | 28 Cr | 54 Cr | 53 Cr | 94 Cr | 86 Cr | 116 Cr | 120 Cr | 156 Cr | 119 Cr |
| EPS (₹) | ₹8.80 | ₹30.97 | ₹5.20 | ₹2.72 | ₹5.14 | ₹5.14 | ₹9.00 | ₹8.29 | ₹11.16 | ₹11.50 | ₹14.96 | ₹11.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 Cr | 7 Cr | 6 Cr | 13 Cr | 161 Cr | 351 Cr | 876 Cr | 1,598 Cr | 3,331 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2 Cr | 4 Cr | 5 Cr | 6 Cr | 138 Cr | 267 Cr | 669 Cr | 1,287 Cr | 2,690 Cr | Sign in free for the trailing twelve months |
| EBITDA | -0.23 Cr | 3 Cr | 0.36 Cr | 7 Cr | 24 Cr | 84 Cr | 207 Cr | 311 Cr | 641 Cr | Sign in free for the trailing twelve months |
| OPM % | -17.4% | 45.1% | 6.3% | 53.8% | 14.6% | 23.9% | 23.6% | 19.5% | 19.2% | Sign in free for the trailing twelve months |
| Other income | 0.73 Cr | 0.55 Cr | 2 Cr | 2 Cr | 8 Cr | 2 Cr | 3 Cr | 15 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Interest | 0.08 Cr | 2 Cr | 3 Cr | 4 Cr | 7 Cr | 5 Cr | 7 Cr | 15 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.04 Cr | 0.75 Cr | 1 Cr | 2 Cr | 4 Cr | 3 Cr | 5 Cr | 6 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.39 Cr | 0.82 Cr | -3 Cr | 3 Cr | 21 Cr | 77 Cr | 198 Cr | 300 Cr | 640 Cr | Sign in free for the trailing twelve months |
| Tax % | 76.2% | 333.3% | -26.1% | 169.6% | 58.1% | 28.2% | 25.4% | 23.8% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | 0.09 Cr | -2 Cr | -3 Cr | -2 Cr | 9 Cr | 55 Cr | 148 Cr | 229 Cr | 479 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.09 | ₹-1.86 | ₹-1.54 | ₹-1.13 | ₹4.13 | ₹26.63 | ₹14.22 | ₹22.00 | ₹45.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 11.7% | 1.9% | 1.4% | 9.1% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr |
| Reserves | 0.23 Cr | 30 Cr | 5 Cr | 1 Cr | 9 Cr | 64 Cr | 211 Cr | 435 Cr | 913 Cr |
| Borrowings | 0.25 Cr | 37 Cr | 40 Cr | 125 Cr | 42 Cr | 39 Cr | 41 Cr | 27 Cr | 82 Cr |
| Other liabilities | 5 Cr | 18 Cr | 25 Cr | 24 Cr | 96 Cr | 159 Cr | 441 Cr | 638 Cr | 1,358 Cr |
| Total liabilities | 16 Cr | 95 Cr | 122 Cr | 203 Cr | 168 Cr | 283 Cr | 714 Cr | 1,120 Cr | 2,374 Cr |
| Fixed assets (net) | 4 Cr | 31 Cr | 30 Cr | 154 Cr | 71 Cr | 71 Cr | 153 Cr | 195 Cr | 269 Cr |
| CWIP | 4 Cr | 3 Cr | 41 Cr | 2 Cr | 0.90 Cr | 80 Cr | 3 Cr | 56 Cr | 178 Cr |
| Investments | — | 0 Cr | 0.0001 Cr | 30 Cr | 0.56 Cr | 0 Cr | 9 Cr | 52 Cr | 31 Cr |
| Loans & advances | — | 0 Cr | 5 Cr | 0 Cr | 0.39 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | — | 0 Cr | 0 Cr | 0.46 Cr | 2 Cr | 37 Cr | 29 Cr | 6 Cr | 117 Cr |
| Trade receivables | 0.41 Cr | 4 Cr | 1 Cr | 5 Cr | 47 Cr | 61 Cr | 373 Cr | 498 Cr | 1,172 Cr |
| Cash & bank | 0.22 Cr | 0.40 Cr | 27 Cr | 1 Cr | 13 Cr | 3 Cr | 10 Cr | 27 Cr | 72 Cr |
| Other assets | 7 Cr | 56 Cr | 17 Cr | 11 Cr | 34 Cr | 30 Cr | 138 Cr | 286 Cr | 535 Cr |
| Total assets | 16 Cr | 95 Cr | 122 Cr | 203 Cr | 168 Cr | 283 Cr | 714 Cr | 1,120 Cr | 2,374 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | -7 Cr | 51 Cr | 2 Cr | 43 Cr | 65 Cr | 127 Cr | 303 Cr | 287 Cr |
| Cash from investing | — | -28 Cr | -38 Cr | -114 Cr | 9 Cr | -66 Cr | -114 Cr | -237 Cr | -264 Cr |
| Cash from financing | — | 35 Cr | 14 Cr | 86 Cr | -40 Cr | -9 Cr | -6 Cr | -49 Cr | 23 Cr |
| Net cash flow | — | 0.18 Cr | 27 Cr | -26 Cr | 12 Cr | -10 Cr | 6 Cr | 17 Cr | 45 Cr |
| Free cash flow (OCF − Capex) | — | -35 Cr | 11 Cr | -124 Cr | 36 Cr | 59 Cr | 127 Cr | 201 Cr | 164 Cr |
Ratios
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.5% | 3.9% | 1.0% | 4.3% | 39.3% | 66.4% | 75.1% | 65.4% | 64.3% |
| ROE % | 0.9% | -4.8% | -5.6% | -4.4% | 28.8% | 65.2% | 63.7% | 50.4% | 51.3% |
| Debtor days | 114 | 213 | 88 | 130 | 105 | 64 | 155 | 113 | 128 |
| Inventory days | — | 0 | 0 | 13 | 5 | 53 | 17 | 2 | 16 |
| Days payable | 25 | 3 | 434 | 169 | 170 | 107 | 168 | 69 | 108 |
| Cash conversion cycle | 89 | 210 | -346 | -26 | -61 | 9 | 3 | 46 | 37 |
| OCF / EBITDA % | — | -214.3% | 14275.4% | 30.6% | 181.0% | 77.8% | 61.2% | 97.4% | 44.8% |
| OCF / EBITDA % (3 years) | — | — | — | 439.0% | 309.7% | 96.1% | 74.6% | 82.2% | 61.8% |
| Debt / equity | 0.02 | 0.93 | 1.53 | 5.60 | 1.40 | 0.46 | 0.18 | 0.06 | 0.09 |
| Current ratio | 1.45 | 0.83 | 1.82 | 2.72 | 1.03 | 0.84 | 1.27 | 1.32 | 1.35 |
| Net debt / EBITDA | — | 11.51 | 34.55 | 17.68 | 1.22 | 0.43 | 0.15 | 0.0019 | 0.02 |