Vraj Iron and Steel Limited
Vraj Iron and Steel Limited (VRAJ) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Metals & Mining›Ferrous Metals›Sponge Iron
vrajtmt.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 119 Cr | 115 Cr | 88 Cr | 120 Cr | 153 Cr | 138 Cr | 133 Cr | 146 Cr | 170 Cr | 194 Cr |
| Operating expenses (approx.) | 101 Cr | 94 Cr | 74 Cr | 109 Cr | 137 Cr | 125 Cr | 120 Cr | 141 Cr | 145 Cr | 174 Cr |
| EBITDA | 18 Cr | 21 Cr | 14 Cr | 11 Cr | 16 Cr | 13 Cr | 13 Cr | 5 Cr | 25 Cr | 20 Cr |
| OPM % | 15.1% | 18.4% | 15.5% | 9.3% | 10.7% | 9.6% | 10.1% | 3.5% | 14.6% | 10.3% |
| Other income | 0.93 Cr | 0.47 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 0.49 Cr | 0.50 Cr | 0.34 Cr | 0.39 Cr | 0.32 Cr | 0.24 Cr | 0.38 Cr | 0.68 Cr | 0.82 Cr | 0.99 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 7 Cr |
| Profit before tax | 17 Cr | 21 Cr | 14 Cr | 11 Cr | 14 Cr | 10 Cr | 10 Cr | 1 Cr | 21 Cr | 15 Cr |
| Tax % | 25.1% | 24.3% | 24.7% | 25.6% | 26.1% | 24.5% | 25.2% | 18.7% | 26.3% | 22.2% |
| Net profit | 13 Cr | 16 Cr | 10 Cr | 8 Cr | 10 Cr | 8 Cr | 8 Cr | 1 Cr | 16 Cr | 12 Cr |
| EPS (₹) | ₹5.19 | ₹6.29 | ₹3.57 | ₹2.72 | ₹3.24 | ₹2.30 | ₹2.35 | ₹0.33 | ₹4.72 | ₹3.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 420 Cr | 475 Cr | 588 Cr | Sign in for TTM |
| Operating expenses (approx.) | 343 Cr | 413 Cr | 531 Cr | Sign in for TTM |
| EBITDA | 76 Cr | 62 Cr | 57 Cr | Sign in for TTM |
| OPM % | 18.2% | 13.1% | 9.6% | Sign in for TTM |
| Other income | 4 Cr | 4 Cr | 9 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 8 Cr | 23 Cr | Sign in for TTM |
| Profit before tax | 76 Cr | 59 Cr | 43 Cr | Sign in for TTM |
| Tax % | 24.4% | 25.0% | 25.4% | Sign in for TTM |
| Net profit | 57 Cr | 44 Cr | 32 Cr | Sign in for TTM |
| EPS (₹) | ₹23.22 | ₹14.28 | ₹9.70 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 25 Cr | 33 Cr | 33 Cr |
| Reserves | 176 Cr | 364 Cr | 397 Cr |
| Borrowings | 62 Cr | 0.87 Cr | 41 Cr |
| Other liabilities | 18 Cr | 20 Cr | 25 Cr |
| Total liabilities | 281 Cr | 417 Cr | 496 Cr |
| Fixed assets (net) | 48 Cr | 195 Cr | 270 Cr |
| CWIP | 64 Cr | 3 Cr | 7 Cr |
| Investments | 23 Cr | 38 Cr | 41 Cr |
| Loans & advances | 0.03 Cr | 0.02 Cr | 0.02 Cr |
| Inventories | 42 Cr | 51 Cr | 68 Cr |
| Trade receivables | 12 Cr | 21 Cr | 33 Cr |
| Cash & bank | 0.25 Cr | 1 Cr | 0.35 Cr |
| Other assets | 92 Cr | 108 Cr | 76 Cr |
| Total assets | 281 Cr | 417 Cr | 496 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 19 Cr | 14 Cr | 31 Cr |
| Cash from investing | -56 Cr | -103 Cr | -70 Cr |
| Cash from financing | 36 Cr | 90 Cr | 38 Cr |
| Net cash flow | -0.01 Cr | 0.85 Cr | -0.75 Cr |
| Free cash flow (OCF − Capex) | 19 Cr | 9 Cr | 23 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 29.9% | 15.2% | 9.6% |
| ROE % | 0.0% | 0.0% | 0.0% |
| Debtor days | 10 | 16 | 20 |
| Inventory days | 54 | 54 | 53 |
| Days payable | 13 | 9 | 9 |
| Cash conversion cycle | 51 | 61 | 64 |
| Debt / equity | 0.31 | 0.0022 | 0.10 |
| Current ratio | 4.59 | 10.62 | 7.15 |
| Net debt / EBITDA | 0.80 | -0.0037 | 0.72 |
Compare with peers
Loading peers…