VPRPL
Vishnu Prakash R Punglia Limited
Integrated EPC company for water supply, railways, roads and irrigation projects
Industrials›Construction›Construction›Civil Construction
vprp.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
VPRPL (Vishnu Prakash R Punglia) builds infrastructure in India, mainly water supply, railway, road and sewage projects, with government departments and government-backed bodies as its main customers.
Company snapshot
64thBy market cap
Ranked among 90 companies in Civil Construction.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 296 Cr | 242 Cr | 657 Cr | 257 Cr | 335 Cr | 241 Cr | 405 Cr | 276 Cr | 296 Cr | 177 Cr | 102 Cr | 138 Cr |
| Operating expenses (approx.) | 258 Cr | 208 Cr | 552 Cr | 223 Cr | 286 Cr | 213 Cr | 359 Cr | 244 Cr | 271 Cr | 191 Cr | 227 Cr | 172 Cr |
| EBITDA | 38 Cr | 34 Cr | 105 Cr | 34 Cr | 49 Cr | 28 Cr | 46 Cr | 32 Cr | 24 Cr | -13 Cr | -125 Cr | -34 Cr |
| OPM % | 12.9% | 14.0% | 16.0% | 13.1% | 14.5% | 11.4% | 11.3% | 11.5% | 8.2% | -7.4% | -123.2% | -24.7% |
| Other income | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 4 Cr | 3 Cr | 2 Cr |
| Interest | 9 Cr | 11 Cr | 15 Cr | 13 Cr | 15 Cr | 18 Cr | 22 Cr | 18 Cr | 18 Cr | 15 Cr | 24 Cr | 13 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr |
| Profit before tax | 29 Cr | 23 Cr | 91 Cr | 20 Cr | 32 Cr | 8 Cr | 22 Cr | 11 Cr | 3 Cr | -39 Cr | -152 Cr | -51 Cr |
| Tax % | 26.2% | 24.8% | 26.0% | 25.0% | 25.1% | 49.4% | 24.6% | 33.4% | -8.4% | 23.8% | 13.8% | 23.2% |
| Net profit | 21 Cr | 17 Cr | 67 Cr | 15 Cr | 24 Cr | 4 Cr | 16 Cr | 7 Cr | 4 Cr | -30 Cr | -131 Cr | -39 Cr |
| EPS (₹) | ₹2.05 | ₹1.39 | ₹5.39 | ₹1.18 | ₹1.90 | ₹0.31 | ₹1.30 | ₹0.56 | ₹0.29 | ₹-2.41 | ₹-10.49 | ₹-3.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 486 Cr | 786 Cr | 1,168 Cr | 1,474 Cr | 1,237 Cr | 851 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 440 Cr | 699 Cr | 1,012 Cr | 1,264 Cr | 1,082 Cr | 933 Cr | Sign in free for the trailing twelve months |
| EBITDA | 45 Cr | 87 Cr | 157 Cr | 210 Cr | 155 Cr | -82 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.3% | 11.1% | 13.4% | 14.2% | 12.6% | -9.6% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 3 Cr | 9 Cr | 9 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Interest | 18 Cr | 24 Cr | 30 Cr | 43 Cr | 68 Cr | 74 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 4 Cr | 7 Cr | 11 Cr | 16 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 26 Cr | 60 Cr | 122 Cr | 165 Cr | 81 Cr | -177 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.1% | 25.7% | 26.0% | 25.7% | 27.2% | 15.3% | Sign in free for the trailing twelve months |
| Net profit | 19 Cr | 45 Cr | 91 Cr | 122 Cr | 59 Cr | -150 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.25 | ₹5.31 | ₹10.41 | ₹10.95 | ₹4.70 | ₹-12.04 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 28 Cr | 28 Cr | 93 Cr | 125 Cr | 125 Cr | 125 Cr |
| Reserves | 85 Cr | 131 Cr | 221 Cr | 596 Cr | 655 Cr | 505 Cr |
| Borrowings | 111 Cr | 177 Cr | 250 Cr | 396 Cr | 707 Cr | 650 Cr |
| Other liabilities | 107 Cr | 163 Cr | 261 Cr | 425 Cr | 523 Cr | 601 Cr |
| Total liabilities | 331 Cr | 498 Cr | 825 Cr | 1,542 Cr | 2,010 Cr | 1,880 Cr |
| Fixed assets (net) | 48 Cr | 72 Cr | 125 Cr | 166 Cr | 222 Cr | 227 Cr |
| CWIP | — | 0.33 Cr | 6 Cr | 6 Cr | 7 Cr | 3 Cr |
| Investments | 0.24 Cr | 0.54 Cr | 0.86 Cr | 10 Cr | 11 Cr | 16 Cr |
| Loans & advances | — | — | — | 3 Cr | 8 Cr | 15 Cr |
| Inventories | 105 Cr | 177 Cr | 313 Cr | 460 Cr | 798 Cr | 783 Cr |
| Trade receivables | 100 Cr | 117 Cr | 198 Cr | 670 Cr | 735 Cr | 577 Cr |
| Cash & bank | 4 Cr | 13 Cr | 15 Cr | 53 Cr | 5 Cr | 0.82 Cr |
| Other assets | 72 Cr | 118 Cr | 168 Cr | 174 Cr | 224 Cr | 258 Cr |
| Total assets | 331 Cr | 498 Cr | 825 Cr | 1,542 Cr | 2,010 Cr | 1,880 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 35 Cr | -3 Cr | -8 Cr | -316 Cr | -207 Cr | 142 Cr |
| Cash from investing | -5 Cr | -30 Cr | -98 Cr | -32 Cr | -85 Cr | -15 Cr |
| Cash from financing | -29 Cr | 42 Cr | 108 Cr | 387 Cr | 244 Cr | -132 Cr |
| Net cash flow | 0.52 Cr | 9 Cr | 2 Cr | 38 Cr | -48 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | 31 Cr | -32 Cr | -74 Cr | -369 Cr | -283 Cr | 104 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 19.3% | 25.2% | 27.0% | 18.6% | 10.0% | -8.1% |
| ROE % | 16.7% | 28.3% | 28.8% | 16.9% | 7.5% | -23.8% |
| Debtor days | 75 | 54 | 62 | 166 | 216 | 247 |
| Inventory days | 79 | 82 | 97 | 284 | 451 | 708 |
| Days payable | 71 | 55 | 64 | 209 | 250 | 463 |
| Cash conversion cycle | 83 | 81 | 95 | 241 | 417 | 491 |
| OCF / EBITDA % | 76.8% | -3.8% | -5.4% | -150.7% | -133.1% | — |
| OCF / EBITDA % (3 years) | — | — | 8.0% | -72.3% | -101.8% | -134.6% |
| Debt / equity | 0.98 | 1.11 | 0.80 | 0.55 | 0.91 | 1.03 |
| Current ratio | 1.37 | 1.40 | 1.51 | 1.70 | 1.51 | 1.34 |
| Net debt / EBITDA | 2.34 | 1.88 | 1.50 | 1.63 | 4.52 | — |