VIYASH
Viyash Scientific Limited
Integrated pharmaceutical platform for animal and human health
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
viyash.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Viyash Scientific makes pharmaceutical ingredients (APIs) and finished medicines for animal and human health, and does contract development and manufacturing for innovator companies.
Company snapshot
43rdBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓Debt-to-equity of 0.15x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 50% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 346 Cr | 329 Cr | 361 Cr | 390 Cr | 369 Cr | 391 Cr | 402 Cr | 441 Cr | 424 Cr | 858 Cr | 920 Cr | 946 Cr |
| Operating expenses (approx.) | 331 Cr | 307 Cr | 329 Cr | 348 Cr | 330 Cr | 356 Cr | 355 Cr | 389 Cr | 368 Cr | 683 Cr | 736 Cr | 768 Cr |
| EBITDA | 15 Cr | 22 Cr | 32 Cr | 42 Cr | 39 Cr | 35 Cr | 46 Cr | 52 Cr | 56 Cr | 176 Cr | 184 Cr | 178 Cr |
| OPM % | 4.4% | 6.8% | 8.9% | 10.8% | 10.6% | 8.8% | 11.5% | 11.8% | 13.1% | 20.5% | 20.0% | 18.8% |
| Other income | 2 Cr | 5 Cr | 4 Cr | 3 Cr | 5 Cr | 6 Cr | 2 Cr | 4 Cr | 2 Cr | 14 Cr | 16 Cr | 8 Cr |
| Interest | 13 Cr | 13 Cr | 12 Cr | 16 Cr | 14 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr | 17 Cr | 15 Cr | 13 Cr |
| Depreciation | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 17 Cr | 17 Cr | 16 Cr | 15 Cr | 15 Cr | 59 Cr | 60 Cr | 62 Cr |
| Profit before tax | -3 Cr | 1 Cr | 3 Cr | 12 Cr | 8 Cr | 8 Cr | 16 Cr | 26 Cr | 27 Cr | 73 Cr | 125 Cr | 112 Cr |
| Tax % | -122.4% | -616.0% | 51.7% | 24.5% | 19.7% | 20.0% | 36.4% | 31.2% | 27.8% | 33.6% | 47.0% | 29.5% |
| Net profit | -7 Cr | 11 Cr | 1 Cr | 9 Cr | 6 Cr | 6 Cr | 10 Cr | 18 Cr | 20 Cr | 49 Cr | 66 Cr | 79 Cr |
| EPS (₹) | ₹-0.34 | ₹0.33 | ₹-0.04 | ₹0.26 | ₹0.10 | ₹0.14 | ₹0.37 | ₹0.57 | ₹0.59 | ₹0.89 | ₹1.20 | ₹1.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 689 Cr | 849 Cr | 1,039 Cr | 1,179 Cr | 1,362 Cr | 1,413 Cr | 1,421 Cr | 1,370 Cr | 1,551 Cr | 3,420 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 646 Cr | 766 Cr | 914 Cr | 1,009 Cr | 1,150 Cr | 1,303 Cr | 1,409 Cr | 1,308 Cr | 1,390 Cr | 2,768 Cr | Sign in free for the trailing twelve months |
| EBITDA | 43 Cr | 83 Cr | 125 Cr | 170 Cr | 212 Cr | 109 Cr | 12 Cr | 61 Cr | 162 Cr | 653 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.2% | 9.8% | 12.0% | 14.4% | 15.6% | 7.7% | 0.8% | 4.5% | 10.4% | 19.1% | Sign in free for the trailing twelve months |
| Other income | 11 Cr | 17 Cr | 9 Cr | 10 Cr | 8 Cr | 11 Cr | 6 Cr | 11 Cr | 15 Cr | 44 Cr | Sign in free for the trailing twelve months |
| Interest | 28 Cr | 33 Cr | 33 Cr | 36 Cr | 24 Cr | 16 Cr | 36 Cr | 48 Cr | 61 Cr | 69 Cr | Sign in free for the trailing twelve months |
| Depreciation | 40 Cr | 41 Cr | 42 Cr | 51 Cr | 51 Cr | 51 Cr | 56 Cr | 62 Cr | 66 Cr | 234 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -14 Cr | 444 Cr | 59 Cr | 94 Cr | 137 Cr | 53 Cr | -138 Cr | -55 Cr | 44 Cr | 349 Cr | Sign in free for the trailing twelve months |
| Tax % | 3.7% | 3.0% | 3.4% | 12.8% | 23.6% | 15.6% | 11.4% | 45.8% | 27.2% | 35.6% | Sign in free for the trailing twelve months |
| Net profit | -16 Cr | 431 Cr | 57 Cr | 82 Cr | 104 Cr | 45 Cr | -122 Cr | -30 Cr | 32 Cr | 225 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.57 | ₹17.40 | ₹2.00 | ₹2.87 | ₹3.87 | ₹1.67 | ₹-4.88 | ₹-1.44 | ₹0.88 | ₹4.09 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 27.4% | — | — | 5.7% | 2.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 Cr | 49 Cr | 49 Cr | 50 Cr | 50 Cr | 50 Cr | 50 Cr | 50 Cr | 50 Cr | 87 Cr |
| Reserves | 928 Cr | 599 Cr | 657 Cr | 693 Cr | 678 Cr | 643 Cr | 649 Cr | 607 Cr | 654 Cr | 2,824 Cr |
| Borrowings | 360 Cr | 256 Cr | 267 Cr | 284 Cr | 197 Cr | 315 Cr | 398 Cr | 451 Cr | 446 Cr | 436 Cr |
| Other liabilities | 551 Cr | 402 Cr | 374 Cr | 446 Cr | 420 Cr | 386 Cr | 382 Cr | 376 Cr | 385 Cr | 1,078 Cr |
| Total liabilities | 1,905 Cr | 1,343 Cr | 1,388 Cr | 1,518 Cr | 1,393 Cr | 1,441 Cr | 1,529 Cr | 1,540 Cr | 1,602 Cr | 4,628 Cr |
| Fixed assets (net) | 400 Cr | 214 Cr | 227 Cr | 345 Cr | 319 Cr | 317 Cr | 301 Cr | 249 Cr | 232 Cr | 1,138 Cr |
| CWIP | 2 Cr | 13 Cr | 17 Cr | 11 Cr | 29 Cr | 9 Cr | 51 Cr | 11 Cr | 15 Cr | 69 Cr |
| Investments | 428 Cr | 239 Cr | 180 Cr | 171 Cr | 83 Cr | 38 Cr | 0.05 Cr | 4 Cr | 0.08 Cr | 0.07 Cr |
| Loans & advances | — | — | 0.76 Cr | 0.35 Cr | 0.19 Cr | 0.25 Cr | 0.34 Cr | 0.14 Cr | 0.21 Cr | 0.12 Cr |
| Inventories | 161 Cr | 159 Cr | 200 Cr | 219 Cr | 264 Cr | 348 Cr | 346 Cr | 346 Cr | 385 Cr | 803 Cr |
| Trade receivables | 255 Cr | 258 Cr | 278 Cr | 319 Cr | 346 Cr | 329 Cr | 341 Cr | 336 Cr | 363 Cr | 1,045 Cr |
| Cash & bank | 44 Cr | 40 Cr | 68 Cr | 68 Cr | 54 Cr | 57 Cr | 42 Cr | 65 Cr | 63 Cr | 256 Cr |
| Other assets | 616 Cr | 420 Cr | 417 Cr | 384 Cr | 298 Cr | 343 Cr | 448 Cr | 530 Cr | 544 Cr | 1,317 Cr |
| Total assets | 1,905 Cr | 1,343 Cr | 1,388 Cr | 1,518 Cr | 1,393 Cr | 1,441 Cr | 1,529 Cr | 1,540 Cr | 1,602 Cr | 4,628 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -7 Cr | 45 Cr | 116 Cr | 115 Cr | 115 Cr | 31 Cr | 17 Cr | 31 Cr | 83 Cr | 323 Cr |
| Cash from investing | -116 Cr | 7 Cr | -68 Cr | -72 Cr | 10 Cr | -94 Cr | -65 Cr | -6 Cr | -25 Cr | -84 Cr |
| Cash from financing | 147 Cr | -57 Cr | -20 Cr | -43 Cr | -139 Cr | 67 Cr | 32 Cr | -1 Cr | -61 Cr | -123 Cr |
| Net cash flow | 24 Cr | -5 Cr | 28 Cr | 0.31 Cr | -14 Cr | 4 Cr | -16 Cr | 23 Cr | -2 Cr | 115 Cr |
| Free cash flow (OCF − Capex) | -86 Cr | -2 Cr | 91 Cr | 75 Cr | 62 Cr | -2 Cr | -69 Cr | -0.21 Cr | 44 Cr | 188 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.0% | 50.8% | 9.0% | 12.1% | 16.5% | 6.6% | -8.9% | -0.6% | 8.6% | 11.8% |
| ROE % | -1.4% | 62.9% | 6.5% | 8.9% | 12.3% | 5.6% | -16.2% | -5.0% | 2.8% | 5.7% |
| Debtor days | 135 | 111 | 97 | 99 | 93 | 85 | 87 | 89 | 85 | 111 |
| Inventory days | 240 | 168 | 160 | 157 | 163 | 189 | 182 | 206 | 227 | 212 |
| Days payable | 302 | 170 | 168 | 158 | 142 | 140 | 128 | 155 | 151 | 158 |
| Cash conversion cycle | 72 | 109 | 90 | 98 | 114 | 134 | 141 | 141 | 161 | 166 |
| OCF / EBITDA % | -16.7% | 54.5% | 92.9% | 67.7% | 54.1% | 28.0% | n.m. | 49.8% | 51.5% | 49.5% |
| OCF / EBITDA % (3 years) | — | — | 61.4% | 73.1% | 68.2% | 53.0% | 48.6% | 42.7% | 55.6% | 49.9% |
| Debt / equity | 0.37 | 0.40 | 0.38 | 0.38 | 0.27 | 0.45 | 0.57 | 0.69 | 0.63 | 0.15 |
| Current ratio | 1.33 | 1.25 | 1.38 | 1.50 | 1.55 | 1.54 | 1.48 | 1.29 | 1.73 | 2.38 |
| Net debt / EBITDA | 7.37 | — | 1.59 | 1.27 | 0.67 | 2.35 | 29.81 | 6.29 | 2.37 | 0.28 |