VISHNU
Vishnu Chemicals Limited
Specialty chemicals manufacturer with chromium chemistry chain products
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
vishnuchemicals.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Vishnu Chemicals makes specialty chemicals based on chromium, barium and strontium, selling in India and to customers in more than 50 countries across many end-use industries.
Company snapshot
28thBy market cap
Ranked among 68 companies in Specialty Chemicals.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 308 Cr | 304 Cr | 300 Cr | 339 Cr | 344 Cr | 371 Cr | 393 Cr | 347 Cr | 401 Cr | 411 Cr | 450 Cr | 433 Cr |
| Operating expenses (approx.) | 262 Cr | 263 Cr | 237 Cr | 283 Cr | 299 Cr | 308 Cr | 329 Cr | 291 Cr | 343 Cr | 350 Cr | 374 Cr | 368 Cr |
| EBITDA | 46 Cr | 41 Cr | 64 Cr | 56 Cr | 45 Cr | 64 Cr | 64 Cr | 56 Cr | 58 Cr | 62 Cr | 77 Cr | 65 Cr |
| OPM % | 14.9% | 13.5% | 21.2% | 16.4% | 13.1% | 17.1% | 16.3% | 16.1% | 14.5% | 15.0% | 17.0% | 15.1% |
| Other income | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr | 9 Cr | 6 Cr | 2 Cr | 13 Cr |
| Interest | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 8 Cr | 8 Cr | 12 Cr | 14 Cr | 5 Cr | 12 Cr |
| Depreciation | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 12 Cr | 8 Cr | 10 Cr | 10 Cr | 11 Cr | 10 Cr | 11 Cr |
| Profit before tax | 31 Cr | 27 Cr | 49 Cr | 40 Cr | 30 Cr | 44 Cr | 53 Cr | 42 Cr | 46 Cr | 44 Cr | 64 Cr | 55 Cr |
| Tax % | 22.2% | 23.3% | 43.1% | 24.0% | 25.0% | 22.6% | 26.9% | 23.0% | 28.2% | 22.5% | 32.3% | 28.1% |
| Net profit | 24 Cr | 21 Cr | 28 Cr | 30 Cr | 23 Cr | 34 Cr | 39 Cr | 32 Cr | 33 Cr | 34 Cr | 43 Cr | 40 Cr |
| EPS (₹) | ₹3.77 | ₹3.17 | ₹4.23 | ₹4.65 | ₹3.49 | ₹5.25 | ₹5.82 | ₹4.79 | ₹4.88 | ₹5.02 | ₹6.49 | ₹5.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 546 Cr | 652 Cr | 769 Cr | 677 Cr | 679 Cr | 1,069 Cr | 1,391 Cr | 1,213 Cr | 1,447 Cr | 1,610 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 482 Cr | 574 Cr | 670 Cr | 598 Cr | 601 Cr | 913 Cr | 1,161 Cr | 1,011 Cr | 1,218 Cr | 1,357 Cr | Sign in free for the trailing twelve months |
| EBITDA | 64 Cr | 79 Cr | 99 Cr | 79 Cr | 77 Cr | 156 Cr | 230 Cr | 202 Cr | 228 Cr | 252 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.7% | 12.0% | 12.9% | 11.7% | 11.4% | 14.6% | 16.5% | 16.6% | 15.8% | 15.7% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 8 Cr | 3 Cr | 7 Cr | 3 Cr | 6 Cr | 15 Cr | 12 Cr | 15 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Interest | 42 Cr | 46 Cr | 44 Cr | 36 Cr | 26 Cr | 26 Cr | 33 Cr | 37 Cr | 37 Cr | 38 Cr | Sign in free for the trailing twelve months |
| Depreciation | 16 Cr | 19 Cr | 21 Cr | 20 Cr | 20 Cr | 23 Cr | 26 Cr | 34 Cr | 38 Cr | 41 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 14 Cr | 22 Cr | 37 Cr | 30 Cr | 34 Cr | 112 Cr | 185 Cr | 144 Cr | 168 Cr | 195 Cr | Sign in free for the trailing twelve months |
| Tax % | 51.6% | 34.7% | 35.0% | 26.7% | -1.4% | 27.5% | 26.4% | 29.7% | 24.7% | 27.2% | Sign in free for the trailing twelve months |
| Net profit | 7 Cr | 14 Cr | 24 Cr | 22 Cr | 34 Cr | 81 Cr | 137 Cr | 101 Cr | 127 Cr | 142 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.48 | ₹12.07 | ₹20.40 | ₹18.61 | ₹28.88 | ₹68.13 | ₹22.86 | ₹15.90 | ₹19.23 | ₹21.14 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 3.5% | 15.9% | 2.3% | 6.0% | 1.6% | 1.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 85 Cr | 99 Cr | 130 Cr | 148 Cr | 184 Cr | 265 Cr | 402 Cr | 688 Cr | 913 Cr | 1,056 Cr |
| Borrowings | 301 Cr | 319 Cr | 326 Cr | 332 Cr | 306 Cr | 363 Cr | 379 Cr | 315 Cr | 342 Cr | 527 Cr |
| Other liabilities | 296 Cr | 311 Cr | 288 Cr | 260 Cr | 270 Cr | 275 Cr | 258 Cr | 309 Cr | 365 Cr | 486 Cr |
| Total liabilities | 694 Cr | 742 Cr | 757 Cr | 752 Cr | 773 Cr | 915 Cr | 1,051 Cr | 1,325 Cr | 1,634 Cr | 2,088 Cr |
| Fixed assets (net) | 290 Cr | 349 Cr | 350 Cr | 338 Cr | 387 Cr | 463 Cr | 465 Cr | 631 Cr | 700 Cr | 794 Cr |
| CWIP | 62 Cr | 17 Cr | 19 Cr | 36 Cr | 24 Cr | 5 Cr | 98 Cr | 16 Cr | 69 Cr | 159 Cr |
| Investments | 0.59 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 0.31 Cr | 0.74 Cr |
| Inventories | 170 Cr | 182 Cr | 189 Cr | 208 Cr | 191 Cr | 168 Cr | 207 Cr | 317 Cr | 403 Cr | 513 Cr |
| Trade receivables | 96 Cr | 104 Cr | 134 Cr | 108 Cr | 116 Cr | 191 Cr | 181 Cr | 230 Cr | 294 Cr | 310 Cr |
| Cash & bank | 1 Cr | 1 Cr | 0.32 Cr | 4 Cr | 0.32 Cr | 0.34 Cr | 0.66 Cr | 2 Cr | 3 Cr | 8 Cr |
| Other assets | 75 Cr | 87 Cr | 63 Cr | 57 Cr | 54 Cr | 85 Cr | 98 Cr | 128 Cr | 164 Cr | 303 Cr |
| Total assets | 694 Cr | 742 Cr | 757 Cr | 752 Cr | 773 Cr | 915 Cr | 1,051 Cr | 1,325 Cr | 1,634 Cr | 2,088 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 73 Cr | 89 Cr | 100 Cr | 47 Cr | 87 Cr | 90 Cr | 134 Cr | 67 Cr | 90 Cr | 127 Cr |
| Cash from investing | -98 Cr | -33 Cr | -23 Cr | -25 Cr | -55 Cr | -81 Cr | -118 Cr | -154 Cr | -100 Cr | -267 Cr |
| Cash from financing | 25 Cr | -56 Cr | -78 Cr | -19 Cr | -36 Cr | -9 Cr | -16 Cr | 88 Cr | 10 Cr | 146 Cr |
| Net cash flow | 0.28 Cr | 0.15 Cr | -0.87 Cr | 4 Cr | -4 Cr | 0.01 Cr | 0.32 Cr | 2 Cr | 0.45 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | -26 Cr | 56 Cr | 75 Cr | 21 Cr | 30 Cr | 6 Cr | 17 Cr | -53 Cr | 2 Cr | -130 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.9% | 15.8% | 17.4% | 13.4% | 11.9% | 21.6% | 27.6% | 17.8% | 16.2% | 14.6% |
| ROE % | 6.7% | 13.0% | 17.1% | 13.9% | 17.6% | 29.4% | 33.0% | 14.4% | 13.7% | 13.2% |
| Debtor days | 64 | 58 | 63 | 58 | 62 | 65 | 47 | 69 | 74 | 70 |
| Inventory days | 290 | 200 | 192 | 247 | 252 | 147 | 135 | 223 | 215 | 245 |
| Days payable | 216 | 195 | 141 | 164 | 181 | 150 | 115 | 159 | 153 | 175 |
| Cash conversion cycle | 137 | 63 | 115 | 141 | 133 | 62 | 67 | 133 | 136 | 141 |
| OCF / EBITDA % | 114.4% | 113.5% | 100.8% | 59.5% | 112.8% | 57.6% | 58.4% | 33.5% | 39.5% | 50.4% |
| OCF / EBITDA % (3 years) | — | — | 108.6% | 92.0% | 91.7% | 71.8% | 67.2% | 49.6% | 44.2% | 41.7% |
| Debt / equity | 3.10 | 2.87 | 2.29 | 2.08 | 1.56 | 1.31 | 0.91 | 0.45 | 0.37 | 0.49 |
| Current ratio | 0.79 | 0.94 | 1.02 | 1.05 | 1.06 | 1.13 | 1.28 | 1.58 | 1.70 | 1.60 |
| Net debt / EBITDA | 4.69 | — | 3.29 | 4.16 | 3.95 | 2.33 | 1.64 | 1.55 | 1.49 | 2.06 |