Key metrics
Price as of 2026-07-20
Stock price
₹640.10
Market cap
4,281 Cr
Stock P/E
30.1
P/B
3.98
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 301 Cr | 308 Cr | 304 Cr | 300 Cr | 339 Cr | 344 Cr | 371 Cr | 393 Cr | 347 Cr | 401 Cr | 411 Cr | 450 Cr |
| Operating expenses (approx.) | 250 Cr | 262 Cr | 263 Cr | 234 Cr | 283 Cr | 299 Cr | 305 Cr | 323 Cr | 291 Cr | 343 Cr | 350 Cr | 371 Cr |
| EBITDA | 51 Cr | 46 Cr | 41 Cr | 67 Cr | 56 Cr | 45 Cr | 66 Cr | 70 Cr | 56 Cr | 58 Cr | 62 Cr | 79 Cr |
| OPM % | 17.0% | 14.9% | 13.5% | 22.2% | 16.4% | 13.1% | 17.9% | 17.8% | 16.1% | 14.5% | 15.0% | 17.6% |
| Other income | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr | 9 Cr | 6 Cr | 2 Cr |
| Interest | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 8 Cr | 8 Cr | 12 Cr | 14 Cr | 5 Cr |
| Depreciation | 7 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 12 Cr | 8 Cr | 10 Cr | 10 Cr | 11 Cr | 10 Cr |
| Profit before tax | 37 Cr | 31 Cr | 27 Cr | 49 Cr | 40 Cr | 30 Cr | 44 Cr | 53 Cr | 42 Cr | 46 Cr | 44 Cr | 64 Cr |
| Tax % | 22.8% | 22.2% | 23.3% | 43.1% | 24.0% | 25.0% | 22.6% | 26.9% | 23.0% | 28.2% | 22.5% | 32.3% |
| Net profit | 29 Cr | 24 Cr | 21 Cr | 28 Cr | 30 Cr | 23 Cr | 34 Cr | 39 Cr | 32 Cr | 33 Cr | 34 Cr | 43 Cr |
| EPS (₹) | ₹4.79 | ₹3.77 | ₹3.17 | ₹4.23 | ₹4.65 | ₹3.49 | ₹5.25 | ₹5.82 | ₹4.79 | ₹4.88 | ₹5.02 | ₹6.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 769 Cr | 677 Cr | 679 Cr | 1,069 Cr | 1,391 Cr | 1,213 Cr | 1,447 Cr | 1,610 Cr | Sign in for TTM |
| Operating expenses (approx.) | 667 Cr | 590 Cr | 598 Cr | 908 Cr | 1,161 Cr | 1,011 Cr | 1,203 Cr | 1,335 Cr | Sign in for TTM |
| EBITDA | 102 Cr | 86 Cr | 80 Cr | 161 Cr | 230 Cr | 202 Cr | 244 Cr | 275 Cr | Sign in for TTM |
| OPM % | 13.3% | 12.7% | 11.8% | 15.1% | 16.5% | 16.6% | 16.8% | 17.1% | Sign in for TTM |
| Other income | 3 Cr | 7 Cr | 3 Cr | 6 Cr | 15 Cr | 12 Cr | 15 Cr | 23 Cr | Sign in for TTM |
| Interest | 44 Cr | 36 Cr | 26 Cr | 26 Cr | 33 Cr | 37 Cr | 37 Cr | 38 Cr | Sign in for TTM |
| Depreciation | 21 Cr | 20 Cr | 20 Cr | 23 Cr | 26 Cr | 34 Cr | 38 Cr | 41 Cr | Sign in for TTM |
| Profit before tax | 37 Cr | 30 Cr | 34 Cr | 112 Cr | 185 Cr | 144 Cr | 168 Cr | 195 Cr | Sign in for TTM |
| Tax % | 35.0% | 26.7% | -1.4% | 27.5% | 26.4% | 29.7% | 24.7% | 27.2% | Sign in for TTM |
| Net profit | 24 Cr | 22 Cr | 34 Cr | 81 Cr | 137 Cr | 101 Cr | 127 Cr | 142 Cr | Sign in for TTM |
| EPS (₹) | ₹20.40 | ₹18.61 | ₹28.88 | ₹68.13 | ₹22.86 | ₹15.90 | ₹19.23 | ₹21.14 | Sign in for TTM |
| Dividend payout % | — | — | — | 15.9% | 2.3% | 6.0% | 1.6% | 1.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 130 Cr | 148 Cr | 184 Cr | 265 Cr | 402 Cr | 688 Cr | 913 Cr | 1,056 Cr |
| Borrowings | — | — | — | — | 379 Cr | 315 Cr | 183 Cr | 230 Cr |
| Other liabilities | — | — | — | — | 258 Cr | 309 Cr | 524 Cr | 783 Cr |
| Total liabilities | — | — | — | — | 1,051 Cr | 1,325 Cr | 1,634 Cr | 2,088 Cr |
| Fixed assets (net) | — | — | — | — | 465 Cr | 631 Cr | 700 Cr | 794 Cr |
| CWIP | — | — | — | — | 98 Cr | 16 Cr | 69 Cr | 159 Cr |
| Investments | — | — | — | — | 2 Cr | 2 Cr | 0.31 Cr | 0.74 Cr |
| Other assets | — | — | — | — | 468 Cr | 655 Cr | 838 Cr | 1,034 Cr |
| Total assets | — | — | — | — | 1,051 Cr | 1,325 Cr | 1,634 Cr | 2,088 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 90 Cr | 134 Cr | 67 Cr | 90 Cr | 127 Cr |
| Cash from investing | — | — | — | -81 Cr | -118 Cr | -154 Cr | -100 Cr | -267 Cr |
| Cash from financing | — | — | — | -9 Cr | -16 Cr | 88 Cr | 10 Cr | 146 Cr |
| Net cash flow | — | — | — | 0.01 Cr | 0.32 Cr | 2 Cr | 0.45 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 6 Cr | 17 Cr | -53 Cr | 2 Cr | -130 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 57.1% | 41.3% | 30.6% | 50.0% | 25.7% | 16.5% | 18.5% | 17.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 29.4% | 33.0% | 0.0% | 13.7% | 0.0% |
| Debtor days | — | — | — | — | 47 | 69 | — | — |
| Inventory days | — | — | — | — | 135 | 223 | 215 | 245 |
| Days payable | — | — | — | — | 115 | 159 | — | — |
| Cash conversion cycle | — | — | — | — | 67 | 133 | 215 | 245 |
| Debt / equity | — | — | — | — | 0.91 | 0.45 | 0.20 | 0.21 |
| Current ratio | — | — | — | — | 1.28 | 1.58 | 1.70 | 1.60 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.64 | 1.55 | 0.74 | 0.81 |
Compare with peers
Loading peers…