VIRINCHI
Virinchi Limited
Fintech SaaS, IDC, IT services and hospitals operator
Information Technology›Information Technology›IT - Software›Software Products
virinchi.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Virinchi is a Hyderabad-based group that runs a fintech software (SaaS) business for US-based alternative lenders, an IT services arm and a Hyderabad hospital business under the Bristlecone Hospitals brand.
Company snapshot
13thBy market cap
Ranked among 14 companies in Software Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 42.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Health care services | 33.6% | 78 Cr | -0.42 Cr | — |
| IDC & IT services | 22.1% | 51 Cr | 21 Cr | — |
| IT enabled services | 1.7% | 4 Cr | -0.71 Cr | — |
| Payment & credit services | 0.1% | 0.21 Cr | -2 Cr | — |
| SAAS business | 42.5% | 99 Cr | 14 Cr | — |
What we see
- ✓Debt-to-equity of 0.29x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 73 Cr | 73 Cr | 75 Cr | 76 Cr | 74 Cr | 82 Cr | 69 Cr | 80 Cr | 62 Cr | 77 Cr | 66 Cr | 70 Cr |
| Operating expenses (approx.) | 50 Cr | 44 Cr | 47 Cr | 54 Cr | 50 Cr | 56 Cr | 52 Cr | 54 Cr | 51 Cr | 51 Cr | 59 Cr | 55 Cr |
| EBITDA | 22 Cr | 29 Cr | 28 Cr | 22 Cr | 24 Cr | 27 Cr | 17 Cr | 26 Cr | 11 Cr | 26 Cr | 7 Cr | 15 Cr |
| OPM % | 30.5% | 39.9% | 37.7% | 28.7% | 32.4% | 32.4% | 24.4% | 32.7% | 17.1% | 33.4% | 11.3% | 21.2% |
| Other income | 0.50 Cr | 0.38 Cr | 4 Cr | 0.78 Cr | 0.02 Cr | 0.10 Cr | 6 Cr | 0.03 Cr | 0.05 Cr | 0.34 Cr | 1 Cr | 0.06 Cr |
| Interest | 10 Cr | 11 Cr | 11 Cr | 10 Cr | 10 Cr | 9 Cr | 10 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Depreciation | 13 Cr | 14 Cr | 12 Cr | 13 Cr | 13 Cr | 16 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 13 Cr |
| Profit before tax | 0.20 Cr | 5 Cr | 8 Cr | 0.17 Cr | 2 Cr | 2 Cr | -1 Cr | 3 Cr | -12 Cr | 4 Cr | -19 Cr | -4 Cr |
| Tax % | -656.4% | -7.3% | 74.6% | -521.1% | 86.3% | -114.8% | -308.6% | 85.3% | -18.1% | 60.2% | 13.6% | 112.5% |
| Net profit | 2 Cr | 6 Cr | 2 Cr | 1 Cr | 0.23 Cr | 4 Cr | -4 Cr | 0.43 Cr | -14 Cr | 2 Cr | -17 Cr | 0.48 Cr |
| EPS (₹) | ₹0.17 | ₹0.63 | ₹0.22 | ₹0.11 | ₹0.02 | ₹0.38 | ₹-0.44 | ₹0.04 | ₹-1.32 | ₹0.14 | ₹-1.38 | ₹0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 287 Cr | 341 Cr | 407 Cr | 381 Cr | 354 Cr | 364 Cr | 312 Cr | 300 Cr | 301 Cr | 284 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 223 Cr | 246 Cr | 287 Cr | 271 Cr | 258 Cr | 264 Cr | 206 Cr | 191 Cr | 212 Cr | 215 Cr | Sign in free for the trailing twelve months |
| EBITDA | 64 Cr | 96 Cr | 120 Cr | 111 Cr | 96 Cr | 100 Cr | 106 Cr | 109 Cr | 89 Cr | 70 Cr | Sign in free for the trailing twelve months |
| OPM % | 22.3% | 28.1% | 29.5% | 29.0% | 27.0% | 27.4% | 34.1% | 36.4% | 29.6% | 24.5% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 1 Cr | 4 Cr | 2 Cr | 11 Cr | 3 Cr | 4 Cr | 5 Cr | 7 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 12 Cr | 18 Cr | 22 Cr | 22 Cr | 32 Cr | 26 Cr | 33 Cr | 43 Cr | 39 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Depreciation | 25 Cr | 33 Cr | 36 Cr | 44 Cr | 48 Cr | 48 Cr | 56 Cr | 54 Cr | 55 Cr | 56 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 30 Cr | 46 Cr | 66 Cr | 46 Cr | 21 Cr | 28 Cr | 21 Cr | 18 Cr | 3 Cr | -24 Cr | Sign in free for the trailing twelve months |
| Tax % | 20.0% | 27.5% | 10.9% | -1.9% | 87.9% | 49.5% | 38.3% | 22.4% | 72.3% | -18.4% | Sign in free for the trailing twelve months |
| Net profit | 24 Cr | 33 Cr | 59 Cr | 46 Cr | 3 Cr | 14 Cr | 13 Cr | 14 Cr | 0.72 Cr | -29 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹8.84 | ₹11.77 | ₹18.90 | ₹14.20 | ₹0.72 | ₹1.84 | ₹1.56 | ₹1.53 | ₹0.07 | ₹-1.38 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 Cr | 28 Cr | 31 Cr | 33 Cr | 37 Cr | 79 Cr | 84 Cr | 94 Cr | 103 Cr | 109 Cr |
| Reserves | 180 Cr | 227 Cr | 287 Cr | 343 Cr | 339 Cr | 292 Cr | 325 Cr | 352 Cr | 373 Cr | 384 Cr |
| Borrowings | 158 Cr | 157 Cr | 162 Cr | 156 Cr | 160 Cr | 175 Cr | 194 Cr | 200 Cr | 160 Cr | 141 Cr |
| Other liabilities | 53 Cr | 81 Cr | 55 Cr | 35 Cr | 151 Cr | 158 Cr | 186 Cr | 198 Cr | 213 Cr | 227 Cr |
| Total liabilities | 418 Cr | 494 Cr | 535 Cr | 567 Cr | 687 Cr | 703 Cr | 787 Cr | 851 Cr | 847 Cr | 850 Cr |
| Fixed assets (net) | 245 Cr | 254 Cr | 293 Cr | 305 Cr | 412 Cr | 390 Cr | 294 Cr | 367 Cr | 338 Cr | 309 Cr |
| CWIP | 3 Cr | 5 Cr | 0 Cr | 4 Cr | 11 Cr | 11 Cr | 110 Cr | 86 Cr | 86 Cr | 86 Cr |
| Investments | 0.72 Cr | 1 Cr | 0.30 Cr | 0.30 Cr | 0.37 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 1 Cr |
| Loans & advances | — | — | 47 Cr | 50 Cr | 47 Cr | 48 Cr | 74 Cr | 77 Cr | 62 Cr | 88 Cr |
| Inventories | 8 Cr | 10 Cr | 8 Cr | 10 Cr | 12 Cr | 14 Cr | 9 Cr | 7 Cr | 5 Cr | 8 Cr |
| Trade receivables | 42 Cr | 78 Cr | 77 Cr | 75 Cr | 77 Cr | 76 Cr | 66 Cr | 74 Cr | 81 Cr | 87 Cr |
| Cash & bank | 11 Cr | 10 Cr | 0.34 Cr | 9 Cr | 2 Cr | 37 Cr | 31 Cr | 20 Cr | 8 Cr | 9 Cr |
| Other assets | 108 Cr | 135 Cr | 109 Cr | 113 Cr | 126 Cr | 126 Cr | 200 Cr | 217 Cr | 265 Cr | 263 Cr |
| Total assets | 418 Cr | 494 Cr | 535 Cr | 567 Cr | 687 Cr | 703 Cr | 787 Cr | 851 Cr | 847 Cr | 850 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 79 Cr | 35 Cr | 81 Cr | 85 Cr | 50 Cr | 58 Cr | 99 Cr | 116 Cr | 84 Cr | 21 Cr |
| Cash from investing | -126 Cr | -51 Cr | -83 Cr | -68 Cr | -154 Cr | -34 Cr | -137 Cr | -114 Cr | -78 Cr | -19 Cr |
| Cash from financing | 31 Cr | 14 Cr | 1 Cr | -17 Cr | 115 Cr | -7 Cr | 32 Cr | -13 Cr | -19 Cr | -1 Cr |
| Net cash flow | -16 Cr | -1 Cr | -0.83 Cr | -0.36 Cr | 10 Cr | 18 Cr | -6 Cr | -11 Cr | -12 Cr | 0.90 Cr |
| Free cash flow (OCF − Capex) | -46 Cr | -15 Cr | -3 Cr | 17 Cr | -12 Cr | 21 Cr | -38 Cr | 3 Cr | 84 Cr | 21 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.2% | 15.4% | 18.4% | 12.7% | 10.0% | 10.0% | 9.0% | 9.3% | 6.6% | 1.4% |
| ROE % | 11.4% | 12.9% | 18.6% | 12.4% | 0.7% | 3.9% | 3.2% | 3.0% | 0.2% | -5.9% |
| Debtor days | 53 | 84 | 69 | 71 | 79 | 76 | 77 | 90 | 98 | 111 |
| Inventory days | 10 | 11 | 8 | 9 | 13 | 14 | 10 | 8 | 6 | 10 |
| Days payable | 35 | 42 | 18 | 11 | 8 | 9 | 6 | 9 | 10 | 12 |
| Cash conversion cycle | 29 | 52 | 58 | 70 | 83 | 81 | 81 | 90 | 95 | 109 |
| OCF / EBITDA % | 123.5% | 36.7% | 67.5% | 77.1% | 52.2% | 58.6% | 92.9% | 106.6% | 94.1% | 30.1% |
| OCF / EBITDA % (3 years) | — | — | 69.7% | 61.7% | 66.3% | 63.3% | 68.7% | 86.8% | 98.2% | 82.6% |
| Debt / equity | 0.77 | 0.62 | 0.51 | 0.42 | 0.43 | 0.47 | 0.48 | 0.45 | 0.34 | 0.29 |
| Current ratio | — | — | 1.43 | 1.79 | 1.74 | 1.95 | 1.81 | 1.52 | 1.49 | 1.69 |
| Net debt / EBITDA | 2.31 | 1.54 | 1.35 | 1.34 | 1.66 | 1.39 | 1.53 | 1.65 | 1.71 | 1.90 |