VIPIND
VIP Industries Limited
Luggage and travel goods maker of VIP and Caprese brands
Consumer Discretionary›Consumer Durables›Consumer Durables›Plastic Products - Consumer
vipindustries.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
VIP Industries makes and sells hard and soft luggage, bags and travel accessories in India, under brands such as VIP, Skybags, Caprese and Carlton, and is working to return to growth after a loss-making FY26.
Company snapshot
3rdBy market cap
Ranked among 9 companies in Plastic Products - Consumer.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 546 Cr | 546 Cr | 516 Cr | 639 Cr | 544 Cr | 501 Cr | 494 Cr | 561 Cr | 406 Cr | 454 Cr | 436 Cr | 578 Cr |
| Operating expenses (approx.) | 493 Cr | 494 Cr | 508 Cr | 590 Cr | 546 Cr | 472 Cr | 488 Cr | 537 Cr | 513 Cr | 531 Cr | 518 Cr | 589 Cr |
| EBITDA | 53 Cr | 52 Cr | 8 Cr | 49 Cr | -2 Cr | 29 Cr | 7 Cr | 25 Cr | -106 Cr | -77 Cr | -82 Cr | -11 Cr |
| OPM % | 9.7% | 9.6% | 1.5% | 7.7% | -0.4% | 5.7% | 1.3% | 4.4% | -26.2% | -16.9% | -18.8% | -1.9% |
| Other income | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 3 Cr | 2 Cr | 4 Cr | 5 Cr | 11 Cr | 3 Cr | 4 Cr | 4 Cr |
| Interest | 12 Cr | 15 Cr | 17 Cr | 18 Cr | 20 Cr | 18 Cr | 17 Cr | 17 Cr | 18 Cr | 16 Cr | 20 Cr | 16 Cr |
| Depreciation | 24 Cr | 27 Cr | 28 Cr | 29 Cr | 30 Cr | 30 Cr | 30 Cr | 32 Cr | 33 Cr | 32 Cr | 31 Cr | 31 Cr |
| Profit before tax | 19 Cr | 13 Cr | -33 Cr | 4 Cr | -46 Cr | -17 Cr | -33 Cr | -17 Cr | -142 Cr | -50 Cr | -129 Cr | -55 Cr |
| Tax % | 31.1% | 45.8% | 28.2% | -8.9% | 27.5% | 25.6% | 16.2% | 23.2% | -0.9% | -5.2% | -0.1% | 2.0% |
| Net profit | 13 Cr | 7 Cr | -24 Cr | 4 Cr | -33 Cr | -12 Cr | -27 Cr | -13 Cr | -143 Cr | -53 Cr | -129 Cr | -54 Cr |
| EPS (₹) | ₹0.94 | ₹0.50 | ₹-1.68 | ₹0.28 | ₹-2.32 | ₹-0.88 | ₹-1.92 | ₹-0.92 | ₹-10.08 | ₹-3.72 | ₹-9.07 | ₹-3.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,283 Cr | 1,416 Cr | 1,785 Cr | 1,718 Cr | 619 Cr | 1,290 Cr | 2,082 Cr | 2,245 Cr | 2,178 Cr | 1,858 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,150 Cr | 1,223 Cr | 1,560 Cr | 1,427 Cr | 684 Cr | 1,145 Cr | 1,769 Cr | 2,051 Cr | 2,096 Cr | 2,099 Cr | Sign in free for the trailing twelve months |
| EBITDA | 132 Cr | 193 Cr | 225 Cr | 291 Cr | -65 Cr | 144 Cr | 314 Cr | 194 Cr | 82 Cr | -241 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.3% | 13.7% | 12.6% | 17.0% | -10.6% | 11.2% | 15.1% | 8.6% | 3.8% | -13.0% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 9 Cr | 8 Cr | 13 Cr | 48 Cr | 36 Cr | 17 Cr | 12 Cr | 11 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Interest | 0.68 Cr | 0.30 Cr | 1 Cr | 23 Cr | 30 Cr | 25 Cr | 28 Cr | 55 Cr | 73 Cr | 70 Cr | Sign in free for the trailing twelve months |
| Depreciation | 14 Cr | 13 Cr | 17 Cr | 84 Cr | 78 Cr | 70 Cr | 74 Cr | 99 Cr | 119 Cr | 127 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 126 Cr | 190 Cr | 215 Cr | 148 Cr | -125 Cr | 86 Cr | 197 Cr | 77 Cr | -91 Cr | -338 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.2% | 33.1% | 32.4% | 24.7% | 21.8% | 22.3% | 22.5% | 29.1% | 24.6% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 85 Cr | 127 Cr | 145 Cr | 112 Cr | -97 Cr | 67 Cr | 152 Cr | 54 Cr | -69 Cr | -338 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.03 | ₹8.97 | ₹10.28 | ₹7.91 | ₹-6.90 | ₹4.73 | ₹10.76 | ₹3.84 | ₹-4.84 | ₹-23.79 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 53.0% | 41.9% | 53.1% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr |
| Reserves | 380 Cr | 461 Cr | 553 Cr | 582 Cr | 489 Cr | 531 Cr | 613 Cr | 650 Cr | 588 Cr | 261 Cr |
| Borrowings | — | — | 86 Cr | 32 Cr | 154 Cr | 123 Cr | 181 Cr | 533 Cr | 415 Cr | 411 Cr |
| Other liabilities | 201 Cr | 284 Cr | 404 Cr | 602 Cr | 424 Cr | 548 Cr | 593 Cr | 856 Cr | 825 Cr | 904 Cr |
| Total liabilities | 609 Cr | 773 Cr | 1,071 Cr | 1,245 Cr | 1,095 Cr | 1,230 Cr | 1,415 Cr | 2,067 Cr | 1,856 Cr | 1,604 Cr |
| Fixed assets (net) | 59 Cr | 75 Cr | 112 Cr | 133 Cr | 95 Cr | 98 Cr | 148 Cr | 207 Cr | 193 Cr | 207 Cr |
| CWIP | 0.32 Cr | 3 Cr | 6 Cr | 3 Cr | 2 Cr | 7 Cr | 15 Cr | 13 Cr | 18 Cr | 15 Cr |
| Investments | 68 Cr | 72 Cr | 3 Cr | 43 Cr | 143 Cr | 44 Cr | 26 Cr | 5 Cr | 10 Cr | 78 Cr |
| Loans & advances | — | — | 4 Cr | 8 Cr | 6 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 283 Cr | 317 Cr | 527 Cr | 451 Cr | 302 Cr | 518 Cr | 587 Cr | 916 Cr | 698 Cr | 472 Cr |
| Trade receivables | 121 Cr | 177 Cr | 299 Cr | 267 Cr | 148 Cr | 219 Cr | 255 Cr | 328 Cr | 368 Cr | 271 Cr |
| Cash & bank | 8 Cr | 21 Cr | 11 Cr | 7 Cr | 20 Cr | 17 Cr | 33 Cr | 43 Cr | 38 Cr | 32 Cr |
| Other assets | 70 Cr | 110 Cr | 110 Cr | 333 Cr | 378 Cr | 327 Cr | 351 Cr | 554 Cr | 531 Cr | 531 Cr |
| Total assets | 609 Cr | 773 Cr | 1,071 Cr | 1,245 Cr | 1,095 Cr | 1,230 Cr | 1,415 Cr | 2,067 Cr | 1,856 Cr | 1,604 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 127 Cr | 86 Cr | -56 Cr | 292 Cr | 17 Cr | -24 Cr | 175 Cr | -132 Cr | 292 Cr | 181 Cr |
| Cash from investing | -73 Cr | -29 Cr | 16 Cr | -85 Cr | -76 Cr | 146 Cr | -84 Cr | -76 Cr | -47 Cr | -48 Cr |
| Cash from financing | -51 Cr | -44 Cr | 31 Cr | -211 Cr | 72 Cr | -126 Cr | -75 Cr | 218 Cr | -251 Cr | -139 Cr |
| Net cash flow | 2 Cr | 13 Cr | -9 Cr | -4 Cr | 14 Cr | -3 Cr | 16 Cr | 10 Cr | -5 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | 117 Cr | 54 Cr | -115 Cr | 247 Cr | 8 Cr | -60 Cr | 68 Cr | -232 Cr | 249 Cr | 133 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.0% | 38.8% | 32.4% | 26.7% | -14.1% | 16.2% | 27.4% | 10.9% | -1.7% | -38.2% |
| ROE % | 20.9% | 25.9% | 25.0% | 18.3% | -18.9% | 12.0% | 23.7% | 8.0% | -11.2% | -116.8% |
| Debtor days | 34 | 45 | 61 | 57 | 87 | 62 | 45 | 53 | 62 | 53 |
| Inventory days | 662 | 643 | 626 | 461 | 670 | 333 | 283 | 402 | 369 | 215 |
| Days payable | 341 | 431 | 378 | 298 | 342 | 181 | 149 | 178 | 204 | 204 |
| Cash conversion cycle | 356 | 257 | 309 | 220 | 415 | 213 | 179 | 276 | 227 | 64 |
| OCF / EBITDA % | 95.6% | 44.4% | -24.9% | 100.3% | — | -16.4% | 55.7% | -68.0% | 355.0% | — |
| OCF / EBITDA % (3 years) | — | — | 28.4% | 45.4% | 56.2% | 77.0% | 42.8% | 3.0% | 56.9% | n.m. |
| Debt / equity | — | — | 0.15 | 0.05 | 0.30 | 0.22 | 0.28 | 0.79 | 0.67 | 1.42 |
| Current ratio | 2.71 | 2.42 | 1.91 | 1.91 | 1.84 | 1.74 | 1.62 | 1.31 | 1.28 | 0.96 |
| Net debt / EBITDA | -0.06 | — | 0.34 | 0.09 | — | 0.73 | 0.47 | 2.53 | 4.58 | — |