VINYLINDIA
Vinyl Chemicals (India) Limited
Vinyl Chemicals (India) Limited (VINYLINDIA) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Trading - Chemicals
vinylchemicals.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Vinyl Chemicals (India) buys chemicals and resells them; trading in chemicals is its only business segment and it earned ₹652 crore of revenue in FY26.
Company snapshot
2ndBy market cap
Ranked among 4 companies in Trading - Chemicals.
What we see
- ✓89% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.5% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 Cr | 159 Cr | 168 Cr | 156 Cr | 150 Cr | 146 Cr | 173 Cr | 151 Cr | 152 Cr | 169 Cr | 180 Cr | 100 Cr |
| Operating expenses (approx.) | 150 Cr | 150 Cr | 160 Cr | 150 Cr | 144 Cr | 143 Cr | 163 Cr | 149 Cr | 149 Cr | 166 Cr | 177 Cr | 97 Cr |
| EBITDA | 5 Cr | 9 Cr | 9 Cr | 6 Cr | 6 Cr | 4 Cr | 10 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr |
| OPM % | 2.9% | 5.5% | 5.1% | 3.8% | 4.0% | 2.5% | 5.8% | 1.3% | 1.8% | 2.2% | 1.6% | 2.7% |
| Other income | 0.82 Cr | 0.64 Cr | 2 Cr | 0.78 Cr | 1 Cr | 3 Cr | 0.19 Cr | 4 Cr | 1 Cr | 2 Cr | 3 Cr | 6 Cr |
| Interest | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.03 Cr | 0.01 Cr | 0.03 Cr | 0.04 Cr |
| Depreciation | 0.02 Cr | 0.02 Cr | 0.03 Cr | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Profit before tax | 5 Cr | 9 Cr | 10 Cr | 7 Cr | 7 Cr | 7 Cr | 10 Cr | 6 Cr | 4 Cr | 6 Cr | 6 Cr | 9 Cr |
| Tax % | 26.9% | 26.0% | 27.1% | 26.9% | 26.2% | 24.2% | 28.1% | 26.1% | 25.8% | 26.5% | 24.2% | 25.5% |
| Net profit | 4 Cr | 7 Cr | 8 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 4 Cr | 3 Cr | 5 Cr | 5 Cr | 7 Cr |
| EPS (₹) | ₹2.12 | ₹3.79 | ₹4.11 | ₹2.68 | ₹2.80 | ₹2.74 | ₹3.96 | ₹2.42 | ₹1.58 | ₹2.47 | ₹2.53 | ₹3.61 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 293 Cr | 375 Cr | 483 Cr | 372 Cr | 404 Cr | 865 Cr | 1,013 Cr | 597 Cr | 625 Cr | 652 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 283 Cr | 357 Cr | 472 Cr | 366 Cr | 390 Cr | 821 Cr | 966 Cr | 572 Cr | 600 Cr | 641 Cr | Sign in free for the trailing twelve months |
| EBITDA | 9 Cr | 19 Cr | 11 Cr | 6 Cr | 14 Cr | 44 Cr | 47 Cr | 25 Cr | 26 Cr | 11 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.2% | 4.9% | 2.2% | 1.7% | 3.4% | 5.1% | 4.6% | 4.2% | 4.1% | 1.7% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 5 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 0.03 Cr | 0.08 Cr | 0.08 Cr | 0.05 Cr | 0.04 Cr | 0.16 Cr | 1 Cr | 0.05 Cr | 0.04 Cr | 0.08 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.0055 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.12 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 13 Cr | 18 Cr | 14 Cr | 10 Cr | 15 Cr | 47 Cr | 48 Cr | 30 Cr | 30 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.1% | 35.6% | 36.7% | 25.3% | 25.5% | 25.3% | 25.0% | 26.4% | 26.5% | 25.6% | Sign in free for the trailing twelve months |
| Net profit | 9 Cr | 12 Cr | 9 Cr | 7 Cr | 11 Cr | 35 Cr | 36 Cr | 22 Cr | 22 Cr | 16 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.75 | ₹6.36 | ₹4.83 | ₹4.07 | ₹6.19 | ₹19.01 | ₹19.44 | ₹11.91 | ₹12.18 | ₹8.99 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | -38.8% | -19.7% | 0.0% | -84.0% | 55.4% | 77.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Reserves | 46 Cr | 54 Cr | 57 Cr | 59 Cr | 66 Cr | 94 Cr | 111 Cr | 115 Cr | 125 Cr | 128 Cr |
| Borrowings | 0.49 Cr | 0.49 Cr | 0.49 Cr | 0.49 Cr | 0.49 Cr | 0.79 Cr | 0.49 Cr | 0.49 Cr | 0.49 Cr | 0.49 Cr |
| Other liabilities | 56 Cr | 115 Cr | 84 Cr | 94 Cr | 200 Cr | 65 Cr | 62 Cr | 188 Cr | 135 Cr | 103 Cr |
| Total liabilities | 104 Cr | 171 Cr | 144 Cr | 156 Cr | 269 Cr | 162 Cr | 176 Cr | 305 Cr | 262 Cr | 233 Cr |
| Fixed assets (net) | 0.22 Cr | 0.22 Cr | 0.22 Cr | 0.21 Cr | 0.20 Cr | 0.20 Cr | 0.64 Cr | 0.58 Cr | 0.52 Cr | 0.76 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 39 Cr | 34 Cr | 2 Cr | 47 Cr | 55 Cr | 78 Cr | 40 Cr | 57 Cr | 68 Cr | 52 Cr |
| Loans & advances | — | — | 0.01 Cr | 0.14 Cr | 0.01 Cr | 0.01 Cr | 0.03 Cr | 0.25 Cr | 0 Cr | 0 Cr |
| Inventories | 18 Cr | 55 Cr | 66 Cr | 48 Cr | 73 Cr | 53 Cr | 85 Cr | 120 Cr | 63 Cr | 33 Cr |
| Trade receivables | 46 Cr | 77 Cr | 64 Cr | 46 Cr | 111 Cr | 11 Cr | 31 Cr | 106 Cr | 105 Cr | 123 Cr |
| Cash & bank | 0.22 Cr | 1 Cr | 9 Cr | 11 Cr | 11 Cr | 0.04 Cr | 0.68 Cr | 5 Cr | 10 Cr | 2 Cr |
| Other assets | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 19 Cr | 19 Cr | 19 Cr | 16 Cr | 15 Cr | 22 Cr |
| Total assets | 104 Cr | 171 Cr | 144 Cr | 156 Cr | 269 Cr | 162 Cr | 176 Cr | 305 Cr | 262 Cr | 233 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -7 Cr | -3 Cr | -21 Cr | 51 Cr | 29 Cr | 34 Cr | 3 Cr | 47 Cr | 24 Cr | -16 Cr |
| Cash from investing | 10 Cr | 8 Cr | 34 Cr | -44 Cr | 0.01 Cr | 21 Cr | 41 Cr | -14 Cr | -6 Cr | 21 Cr |
| Cash from financing | -3 Cr | -4 Cr | -5 Cr | -5 Cr | 4 Cr | 7 Cr | 18 Cr | 18 Cr | -12 Cr | -13 Cr |
| Net cash flow | -0.29 Cr | 1 Cr | 7 Cr | 2 Cr | 34 Cr | 51 Cr | 63 Cr | 53 Cr | 5 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | — | -3 Cr | — | — | 29 Cr | 34 Cr | 3 Cr | 47 Cr | 24 Cr | -17 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.9% | 32.5% | 23.7% | 16.3% | 22.3% | 48.4% | 42.9% | 25.3% | 23.9% | 17.0% |
| ROE % | 18.2% | 21.0% | 15.0% | 12.2% | 16.7% | 36.3% | 31.5% | 18.7% | 17.6% | 12.7% |
| Debtor days | 57 | 75 | 48 | 45 | 100 | 5 | 11 | 65 | 61 | 69 |
| Inventory days | 22 | 54 | 50 | 47 | 66 | 22 | 30 | 73 | 37 | 18 |
| Days payable | 65 | 107 | 59 | 90 | 176 | 24 | 20 | 111 | 73 | 53 |
| Cash conversion cycle | 13 | 22 | 39 | 2 | -11 | 3 | 21 | 28 | 25 | 34 |
| OCF / EBITDA % | -76.3% | -14.6% | n.m. | n.m. | 209.6% | 77.3% | 7.4% | 187.1% | 92.8% | n.m. |
| OCF / EBITDA % (3 years) | — | — | -80.8% | n.m. | n.m. | 177.4% | 63.8% | 73.2% | 76.5% | 88.7% |
| Debt / equity | 0.01 | 0.0089 | 0.0083 | 0.0080 | 0.0072 | 0.0082 | 0.0043 | 0.0042 | 0.0039 | 0.0038 |
| Current ratio | 1.85 | 1.48 | 1.70 | 1.65 | 1.34 | 1.27 | 2.83 | 1.62 | 1.93 | 2.27 |
| Net debt / EBITDA | 0.03 | — | -0.77 | -1.60 | -0.75 | 0.02 | -0.0041 | -0.17 | -0.37 | -0.16 |