Vindhya Telelinks Limited
Vindhya Telelinks Limited (VINDHYATEL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Telecommunication›Telecommunication›Telecom - Services›Telecom - Infrastructure
vtlrewa.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 862 Cr | 1,084 Cr | 1,290 Cr | 833 Cr | 953 Cr | 1,037 Cr | 1,231 Cr | 908 Cr | 960 Cr | 717 Cr | 1,009 Cr | 719 Cr |
| Operating expenses (approx.) | 802 Cr | 1,008 Cr | 1,202 Cr | 784 Cr | 896 Cr | 972 Cr | 1,143 Cr | 847 Cr | 888 Cr | 699 Cr | 939 Cr | 634 Cr |
| EBITDA | 60 Cr | 75 Cr | 88 Cr | 49 Cr | 56 Cr | 65 Cr | 88 Cr | 61 Cr | 72 Cr | 18 Cr | 71 Cr | 85 Cr |
| OPM % | 7.0% | 7.0% | 6.8% | 5.9% | 5.9% | 6.3% | 7.2% | 6.7% | 7.5% | 2.5% | 7.0% | 11.8% |
| Other income | 8 Cr | 2 Cr | 8 Cr | 2 Cr | 12 Cr | 3 Cr | 2 Cr | 5 Cr | 11 Cr | 0.82 Cr | 2 Cr | 6 Cr |
| Interest | 22 Cr | 23 Cr | 24 Cr | 18 Cr | 24 Cr | 26 Cr | 33 Cr | 32 Cr | 38 Cr | 40 Cr | 42 Cr | 42 Cr |
| Depreciation | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr |
| Profit before tax | 61 Cr | 92 Cr | 145 Cr | 40 Cr | 30 Cr | 52 Cr | 148 Cr | 79 Cr | 77 Cr | -0.94 Cr | 138 Cr | 101 Cr |
| Tax % | 23.1% | 25.4% | 25.3% | 25.7% | 18.7% | 24.7% | 25.8% | 25.3% | 22.8% | -11.0% | 24.9% | 25.4% |
| Net profit | 47 Cr | 69 Cr | 108 Cr | 29 Cr | 24 Cr | 39 Cr | 110 Cr | 59 Cr | 59 Cr | -1 Cr | 103 Cr | 76 Cr |
| EPS (₹) | ₹39.45 | ₹58.02 | ₹91.43 | ₹24.85 | ₹20.55 | ₹32.99 | ₹92.77 | ₹49.47 | ₹49.89 | ₹-0.88 | ₹87.31 | ₹63.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,095 Cr | 1,883 Cr | 1,502 Cr | 1,324 Cr | 2,900 Cr | 4,087 Cr | 4,054 Cr | 3,593 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,756 Cr | 1,623 Cr | 1,293 Cr | 1,164 Cr | 2,620 Cr | 3,792 Cr | 3,796 Cr | 3,372 Cr | Sign in for TTM |
| EBITDA | 339 Cr | 260 Cr | 209 Cr | 160 Cr | 281 Cr | 295 Cr | 259 Cr | 221 Cr | Sign in for TTM |
| OPM % | 16.2% | 13.8% | 13.9% | 12.1% | 9.7% | 7.2% | 6.4% | 6.2% | Sign in for TTM |
| Other income | 38 Cr | 22 Cr | 55 Cr | 31 Cr | 14 Cr | 24 Cr | 19 Cr | 19 Cr | Sign in for TTM |
| Interest | 76 Cr | 97 Cr | 78 Cr | 57 Cr | 73 Cr | 88 Cr | 102 Cr | 152 Cr | Sign in for TTM |
| Depreciation | 20 Cr | 21 Cr | 23 Cr | 22 Cr | 18 Cr | 24 Cr | 23 Cr | 21 Cr | Sign in for TTM |
| Profit before tax | 367 Cr | 364 Cr | 350 Cr | 258 Cr | 247 Cr | 377 Cr | 270 Cr | 292 Cr | Sign in for TTM |
| Tax % | 24.9% | 34.8% | 22.9% | 25.2% | 24.8% | 25.0% | 24.8% | 24.6% | Sign in for TTM |
| Net profit | 276 Cr | 237 Cr | 270 Cr | 193 Cr | 185 Cr | 283 Cr | 203 Cr | 220 Cr | Sign in for TTM |
| EPS (₹) | ₹232.56 | ₹200.33 | ₹227.90 | ₹163.09 | ₹156.37 | ₹238.54 | ₹171.16 | ₹185.79 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.1% | 6.4% | 6.3% | 8.8% | 8.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 2,381 Cr | 2,400 Cr | 2,869 Cr | 3,225 Cr | 3,400 Cr | 3,961 Cr | 4,074 Cr | 4,193 Cr |
| Borrowings | 801 Cr | 831 Cr | 563 Cr | 566 Cr | 661 Cr | 477 Cr | 1,155 Cr | 1,425 Cr |
| Other liabilities | 1,080 Cr | 1,484 Cr | 1,578 Cr | 1,232 Cr | 1,996 Cr | 2,337 Cr | 2,482 Cr | 2,732 Cr |
| Total liabilities | 4,274 Cr | 4,726 Cr | 5,021 Cr | 5,034 Cr | 6,068 Cr | 6,787 Cr | 7,723 Cr | 8,363 Cr |
| Fixed assets (net) | 128 Cr | 115 Cr | 140 Cr | 110 Cr | 105 Cr | 157 Cr | 132 Cr | 153 Cr |
| CWIP | 0 Cr | 19 Cr | — | 0.71 Cr | 24 Cr | 1 Cr | 1 Cr | 5 Cr |
| Investments | 1,806 Cr | 2,181 Cr | 2,646 Cr | 3,014 Cr | 3,063 Cr | 3,619 Cr | 3,651 Cr | 3,764 Cr |
| Inventories | 803 Cr | 974 Cr | 748 Cr | 760 Cr | 961 Cr | 1,190 Cr | 1,288 Cr | 1,312 Cr |
| Trade receivables | 1,210 Cr | 1,102 Cr | 1,154 Cr | 708 Cr | 1,027 Cr | 929 Cr | 1,702 Cr | 2,088 Cr |
| Cash & bank | 3 Cr | 5 Cr | 6 Cr | 4 Cr | 36 Cr | 153 Cr | 96 Cr | 13 Cr |
| Other assets | 324 Cr | 329 Cr | 329 Cr | 437 Cr | 853 Cr | 738 Cr | 852 Cr | 1,028 Cr |
| Total assets | 4,274 Cr | 4,726 Cr | 5,021 Cr | 5,034 Cr | 6,068 Cr | 6,787 Cr | 7,723 Cr | 8,363 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 183 Cr | 34 Cr | 441 Cr | -590 Cr | -160 Cr |
| Cash from investing | — | — | — | 38 Cr | -30 Cr | -41 Cr | 6 Cr | -21 Cr |
| Cash from financing | — | — | — | -223 Cr | 28 Cr | -284 Cr | 528 Cr | 109 Cr |
| Net cash flow | — | — | — | -1 Cr | 32 Cr | 116 Cr | -57 Cr | -73 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 169 Cr | -0.09 Cr | 392 Cr | -607 Cr | -208 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.3% | 19.1% | 14.9% | 10.4% | 7.8% | 10.4% | 7.1% | 7.9% |
| ROE % | 12.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 210 | 214 | 280 | 195 | 129 | 83 | 153 | 212 |
| Inventory days | 149 | 223 | 300 | 280 | 135 | 116 | 136 | 160 |
| Days payable | 124 | 134 | 215 | 129 | 125 | 77 | 127 | 142 |
| Cash conversion cycle | 235 | 302 | 365 | 346 | 139 | 123 | 162 | 229 |
| Debt / equity | 0.00 | 0.34 | 0.20 | 0.17 | 0.19 | 0.12 | 0.28 | 0.34 |
| Current ratio | 1.49 | 1.56 | 1.64 | 1.93 | 1.71 | 1.68 | 1.49 | 1.43 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.23 | 1.10 | 4.09 | 6.38 |
Compare with peers
Loading peers…