Vindhya Telelinks Limited
Telecommunication›Telecommunication›Telecom - Services›Telecom - Infrastructure
Key metrics
Price as of 2026-07-20
Stock price
₹1795.10
Market cap
2,127 Cr
Stock P/E
13.3
P/B
0.51
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 851 Cr | 862 Cr | 1,084 Cr | 1,290 Cr | 833 Cr | 953 Cr | 1,037 Cr | 1,231 Cr | 908 Cr | 960 Cr | 717 Cr | 1,009 Cr |
| Operating expenses (approx.) | 775 Cr | 793 Cr | 1,006 Cr | 1,194 Cr | 782 Cr | 884 Cr | 969 Cr | 1,142 Cr | 842 Cr | 877 Cr | 698 Cr | 936 Cr |
| EBITDA | 76 Cr | 69 Cr | 78 Cr | 96 Cr | 51 Cr | 69 Cr | 68 Cr | 90 Cr | 66 Cr | 83 Cr | 19 Cr | 73 Cr |
| OPM % | 8.9% | 8.0% | 7.2% | 7.5% | 6.1% | 7.2% | 6.5% | 7.3% | 7.2% | 8.7% | 2.6% | 7.3% |
| Other income | 5 Cr | 8 Cr | 2 Cr | 8 Cr | 2 Cr | 12 Cr | 3 Cr | 2 Cr | 5 Cr | 11 Cr | 0.82 Cr | 2 Cr |
| Interest | 20 Cr | 22 Cr | 23 Cr | 24 Cr | 18 Cr | 24 Cr | 26 Cr | 33 Cr | 32 Cr | 38 Cr | 40 Cr | 42 Cr |
| Depreciation | 5 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr |
| Profit before tax | 51 Cr | 41 Cr | 48 Cr | 66 Cr | 27 Cr | 39 Cr | 36 Cr | 51 Cr | 29 Cr | 40 Cr | -26 Cr | 25 Cr |
| Tax % | 39.4% | 34.1% | 48.4% | 55.5% | 38.4% | 14.5% | 35.9% | 74.5% | 69.6% | 43.4% | -0.4% | 135.4% |
| Net profit | 59 Cr | 47 Cr | 69 Cr | 108 Cr | 29 Cr | 24 Cr | 39 Cr | 110 Cr | 59 Cr | 59 Cr | -1 Cr | 103 Cr |
| EPS (₹) | ₹49.65 | ₹39.45 | ₹58.02 | ₹91.43 | ₹24.85 | ₹20.55 | ₹32.99 | ₹92.77 | ₹49.47 | ₹49.89 | ₹-0.88 | ₹87.31 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,095 Cr | 1,883 Cr | 1,502 Cr | 1,324 Cr | 2,900 Cr | 4,087 Cr | 4,054 Cr | 3,593 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,718 Cr | 1,602 Cr | 1,238 Cr | 1,133 Cr | 2,620 Cr | 3,792 Cr | 3,777 Cr | 3,353 Cr | Sign in for TTM |
| EBITDA | 377 Cr | 281 Cr | 264 Cr | 191 Cr | 281 Cr | 295 Cr | 277 Cr | 241 Cr | Sign in for TTM |
| OPM % | 18.0% | 14.9% | 17.6% | 14.4% | 9.7% | 7.2% | 6.8% | 6.7% | Sign in for TTM |
| Other income | 38 Cr | 22 Cr | 55 Cr | 31 Cr | 14 Cr | 24 Cr | 19 Cr | 19 Cr | Sign in for TTM |
| Interest | 76 Cr | 97 Cr | 78 Cr | 57 Cr | 73 Cr | 88 Cr | 102 Cr | 152 Cr | Sign in for TTM |
| Depreciation | 20 Cr | 21 Cr | 23 Cr | 22 Cr | 18 Cr | 24 Cr | 23 Cr | 21 Cr | Sign in for TTM |
| Profit before tax | 281 Cr | 164 Cr | 163 Cr | 112 Cr | 204 Cr | 206 Cr | 152 Cr | 68 Cr | Sign in for TTM |
| Tax % | 32.6% | 77.5% | 49.3% | 58.1% | 30.1% | 45.6% | 43.9% | 105.8% | Sign in for TTM |
| Net profit | 276 Cr | 237 Cr | 270 Cr | 193 Cr | 185 Cr | 283 Cr | 203 Cr | 220 Cr | Sign in for TTM |
| EPS (₹) | ₹232.56 | ₹200.33 | ₹227.90 | ₹163.09 | ₹156.37 | ₹238.54 | ₹171.16 | ₹185.79 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.1% | 6.4% | 6.3% | 8.8% | 8.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 2,174 Cr | 2,400 Cr | 2,869 Cr | 3,029 Cr | 3,400 Cr | 3,741 Cr | 3,834 Cr | 3,953 Cr |
| Borrowings | — | — | — | — | 661 Cr | 477 Cr | 925 Cr | 1,083 Cr |
| Other liabilities | — | — | — | — | 1,996 Cr | 2,337 Cr | 2,712 Cr | 3,074 Cr |
| Total liabilities | — | — | — | — | 6,068 Cr | 6,787 Cr | 7,723 Cr | 8,363 Cr |
| Fixed assets (net) | — | — | — | — | 105 Cr | 157 Cr | 132 Cr | 153 Cr |
| CWIP | — | — | — | — | 24 Cr | 1 Cr | 1 Cr | 5 Cr |
| Investments | — | — | — | — | 142 Cr | 202 Cr | 149 Cr | 133 Cr |
| Other assets | — | — | — | — | 2,701 Cr | 2,816 Cr | 3,775 Cr | 4,174 Cr |
| Total assets | — | — | — | — | 6,068 Cr | 6,787 Cr | 7,723 Cr | 8,363 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 183 Cr | 34 Cr | 441 Cr | -590 Cr | -160 Cr |
| Cash from investing | — | — | — | 38 Cr | -30 Cr | -41 Cr | 6 Cr | -21 Cr |
| Cash from financing | — | — | — | -223 Cr | 28 Cr | -284 Cr | 528 Cr | 109 Cr |
| Net cash flow | — | — | — | -1 Cr | 32 Cr | 116 Cr | -57 Cr | -73 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 169 Cr | -0.03 Cr | 392 Cr | -607 Cr | -208 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.3% | 10.8% | 8.4% | 5.6% | 6.5% | 6.1% | 5.1% | 4.2% |
| ROE % | 12.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | — | 129 | 83 | — | — |
| Inventory days | — | — | — | — | 135 | 116 | 136 | 160 |
| Days payable | — | — | — | — | 125 | 77 | — | — |
| Cash conversion cycle | — | — | — | — | 139 | 123 | 136 | 160 |
| Debt / equity | 0.00 | — | — | — | 0.19 | 0.12 | 0.23 | 0.26 |
| Current ratio | — | — | — | — | 1.71 | 1.68 | 1.49 | 1.43 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.23 | 1.10 | 2.99 | 4.45 |
Compare with peers
Loading peers…