Key metrics
Price as of 2026-07-21
Stock price
₹1.32
Market cap
245 Cr
Stock P/E
13.4
P/B
0.45
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 99 Cr | 116 Cr | 99 Cr | 132 Cr | 92 Cr | 135 Cr | 118 Cr | 135 Cr | 92 Cr | 141 Cr | 97 Cr | 169 Cr |
| Operating expenses (approx.) | 85 Cr | 107 Cr | 101 Cr | 130 Cr | 90 Cr | 133 Cr | 122 Cr | 137 Cr | 95 Cr | 258 Cr | 127 Cr | 194 Cr |
| EBITDA | 14 Cr | 9 Cr | -2 Cr | 2 Cr | 2 Cr | 2 Cr | -4 Cr | -2 Cr | -3 Cr | -117 Cr | -30 Cr | -25 Cr |
| OPM % | 14.4% | 7.9% | -1.7% | 1.5% | 2.2% | 1.5% | -3.3% | -1.2% | -3.2% | -82.6% | -30.6% | -15.1% |
| Other income | 12 Cr | 7 Cr | 3 Cr | 5 Cr | 2 Cr | 3 Cr | -0.72 Cr | 21 Cr | 3 Cr | 0.86 Cr | 0.73 Cr | 0.88 Cr |
| Interest | 0.50 Cr | 0.67 Cr | 0.56 Cr | 1 Cr | 0.66 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.87 Cr | 0.72 Cr | 0.75 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr |
| Profit before tax | 13 Cr | 8 Cr | -3 Cr | -0.63 Cr | 0.03 Cr | -0.85 Cr | -7 Cr | -5 Cr | -3 Cr | -120 Cr | -33 Cr | -28 Cr |
| Tax % | 9.4% | 2.0% | -28.4% | -222.9% | 9016.5% | 352.1% | -0.7% | 46.1% | -3.0% | 0.9% | 11.8% | 22.3% |
| Net profit | 12 Cr | 8 Cr | -4 Cr | -2 Cr | -3 Cr | 2 Cr | -7 Cr | -3 Cr | -3 Cr | -119 Cr | -29 Cr | 42 Cr |
| EPS (₹) | ₹0.08 | ₹0.06 | ₹-0.03 | ₹-0.03 | ₹0.00 | ₹0.03 | ₹-0.04 | ₹-0.02 | ₹0.02 | ₹-0.64 | ₹-0.16 | ₹0.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 301 Cr | 476 Cr | 446 Cr | 480 Cr | 499 Cr | Sign in for TTM |
| Operating expenses (approx.) | 258 Cr | 464 Cr | 448 Cr | 482 Cr | 412 Cr | Sign in for TTM |
| EBITDA | 43 Cr | 12 Cr | -3 Cr | -2 Cr | 87 Cr | Sign in for TTM |
| OPM % | 14.2% | 2.5% | -0.6% | -0.3% | 17.5% | Sign in for TTM |
| Other income | 44 Cr | -28 Cr | 26 Cr | 26 Cr | 136 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 3 Cr | 5 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 3 Cr | 4 Cr | 7 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 39 Cr | -21 Cr | 17 Cr | -13 Cr | 75 Cr | Sign in for TTM |
| Tax % | 26.0% | 27.4% | 21.2% | 15.2% | -15.0% | Sign in for TTM |
| Net profit | 29 Cr | -16 Cr | 13 Cr | -11 Cr | 18 Cr | Sign in for TTM |
| EPS (₹) | ₹0.25 | ₹-0.11 | ₹0.09 | ₹-0.04 | ₹0.10 | Sign in for TTM |
| Dividend payout % | 0.0% | — | 0.0% | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 110 Cr | 144 Cr | 165 Cr | 186 Cr | 186 Cr |
| Reserves | 90 Cr | 187 Cr | 311 Cr | 347 Cr | 365 Cr |
| Borrowings | — | 30 Cr | 34 Cr | 38 Cr | 54 Cr |
| Other liabilities | 182 Cr | 91 Cr | 42 Cr | 158 Cr | 155 Cr |
| Total liabilities | 381 Cr | 455 Cr | 555 Cr | 729 Cr | 760 Cr |
| Fixed assets (net) | — | 22 Cr | 30 Cr | 36 Cr | 28 Cr |
| CWIP | — | 0.0000 Cr | 0.07 Cr | 0.65 Cr | 0.0000 Cr |
| Investments | — | 77 Cr | 183 Cr | 54 Cr | 394 Cr |
| Other assets | — | 227 Cr | 241 Cr | 267 Cr | 277 Cr |
| Total assets | 381 Cr | 455 Cr | 555 Cr | 729 Cr | 760 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | -15 Cr | -110 Cr | -42 Cr | -222 Cr | 310 Cr |
| Cash from investing | -39 Cr | -37 Cr | -91 Cr | 106 Cr | -334 Cr |
| Cash from financing | 59 Cr | 151 Cr | 137 Cr | 108 Cr | 20 Cr |
| Net cash flow | 6 Cr | 4 Cr | 4 Cr | -8 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | -17 Cr | -128 Cr | -58 Cr | -222 Cr | 308 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 20.6% | 2.4% | -1.2% | -1.5% | 13.5% |
| ROE % | 14.4% | -4.6% | 2.9% | 0.0% | 3.3% |
| Debtor days | — | 130 | 120 | — | — |
| Inventory days | — | 127 | 219 | 102 | 110 |
| Days payable | — | 597 | 351 | — | — |
| Cash conversion cycle | — | -340 | -12 | 102 | 110 |
| Debt / equity | — | 0.09 | 0.07 | 0.07 | 0.10 |
| Current ratio | — | 2.14 | 4.47 | 1.75 | 1.65 |
| Net debt / EBITDA | 0.00 | 1.77 | — | — | 0.61 |
Compare with peers
Loading peers…