Key metrics

Price as of 2026-07-21

Stock price
₹1.32
Market cap
245 Cr
Stock P/E
13.4
P/B
0.45

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales99 Cr116 Cr99 Cr132 Cr92 Cr135 Cr118 Cr135 Cr92 Cr141 Cr97 Cr169 Cr
Operating expenses (approx.)85 Cr107 Cr101 Cr130 Cr90 Cr133 Cr122 Cr137 Cr95 Cr258 Cr127 Cr194 Cr
EBITDA14 Cr9 Cr-2 Cr2 Cr2 Cr2 Cr-4 Cr-2 Cr-3 Cr-117 Cr-30 Cr-25 Cr
OPM %14.4%7.9%-1.7%1.5%2.2%1.5%-3.3%-1.2%-3.2%-82.6%-30.6%-15.1%
Other income12 Cr7 Cr3 Cr5 Cr2 Cr3 Cr-0.72 Cr21 Cr3 Cr0.86 Cr0.73 Cr0.88 Cr
Interest0.50 Cr0.67 Cr0.56 Cr1 Cr0.66 Cr1 Cr1 Cr1 Cr1 Cr2 Cr2 Cr2 Cr
Depreciation0.87 Cr0.72 Cr0.75 Cr1 Cr1 Cr2 Cr1 Cr2 Cr1 Cr2 Cr2 Cr1 Cr
Profit before tax13 Cr8 Cr-3 Cr-0.63 Cr0.03 Cr-0.85 Cr-7 Cr-5 Cr-3 Cr-120 Cr-33 Cr-28 Cr
Tax %9.4%2.0%-28.4%-222.9%9016.5%352.1%-0.7%46.1%-3.0%0.9%11.8%22.3%
Net profit12 Cr8 Cr-4 Cr-2 Cr-3 Cr2 Cr-7 Cr-3 Cr-3 Cr-119 Cr-29 Cr42 Cr
EPS (₹)₹0.08₹0.06₹-0.03₹-0.03₹0.00₹0.03₹-0.04₹-0.02₹0.02₹-0.64₹-0.16₹0.22

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales301 Cr476 Cr446 Cr480 Cr499 CrSign in for TTM
Operating expenses (approx.)258 Cr464 Cr448 Cr482 Cr412 CrSign in for TTM
EBITDA43 Cr12 Cr-3 Cr-2 Cr87 CrSign in for TTM
OPM %14.2%2.5%-0.6%-0.3%17.5%Sign in for TTM
Other income44 Cr-28 Cr26 Cr26 Cr136 CrSign in for TTM
Interest2 Cr2 Cr3 Cr5 Cr7 CrSign in for TTM
Depreciation2 Cr3 Cr4 Cr7 Cr6 CrSign in for TTM
Profit before tax39 Cr-21 Cr17 Cr-13 Cr75 CrSign in for TTM
Tax %26.0%27.4%21.2%15.2%-15.0%Sign in for TTM
Net profit29 Cr-16 Cr13 Cr-11 Cr18 CrSign in for TTM
EPS (₹)₹0.25₹-0.11₹0.09₹-0.04₹0.10Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital110 Cr144 Cr165 Cr186 Cr186 Cr
Reserves90 Cr187 Cr311 Cr347 Cr365 Cr
Borrowings30 Cr34 Cr38 Cr54 Cr
Other liabilities182 Cr91 Cr42 Cr158 Cr155 Cr
Total liabilities381 Cr455 Cr555 Cr729 Cr760 Cr
Fixed assets (net)22 Cr30 Cr36 Cr28 Cr
CWIP0.0000 Cr0.07 Cr0.65 Cr0.0000 Cr
Investments77 Cr183 Cr54 Cr394 Cr
Other assets227 Cr241 Cr267 Cr277 Cr
Total assets381 Cr455 Cr555 Cr729 Cr760 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-15 Cr-110 Cr-42 Cr-222 Cr310 Cr
Cash from investing-39 Cr-37 Cr-91 Cr106 Cr-334 Cr
Cash from financing59 Cr151 Cr137 Cr108 Cr20 Cr
Net cash flow6 Cr4 Cr4 Cr-8 Cr-5 Cr
Free cash flow (OCF − Capex)-17 Cr-128 Cr-58 Cr-222 Cr308 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %20.6%2.4%-1.2%-1.5%13.5%
ROE %14.4%-4.6%2.9%0.0%3.3%
Debtor days130120
Inventory days127219102110
Days payable597351
Cash conversion cycle-340-12102110
Debt / equity0.090.070.070.10
Current ratio2.144.471.751.65
Net debt / EBITDA0.001.770.61

Compare with peers

Loading peers…