Vidhi Specialty Food Ingredients Limited
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
Key metrics
Price as of 2026-07-20
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 Cr | 80 Cr | 80 Cr | 63 Cr | 81 Cr | 83 Cr | 91 Cr | 99 Cr | 110 Cr | 88 Cr | 75 Cr | 94 Cr |
| Operating expenses (approx.) | 77 Cr | 67 Cr | 66 Cr | 49 Cr | 65 Cr | 69 Cr | 76 Cr | 79 Cr | 90 Cr | 67 Cr | 57 Cr | 75 Cr |
| EBITDA | 12 Cr | 13 Cr | 14 Cr | 14 Cr | 16 Cr | 14 Cr | 15 Cr | 19 Cr | 20 Cr | 21 Cr | 18 Cr | 19 Cr |
| OPM % | 13.6% | 16.3% | 17.1% | 22.8% | 19.8% | 17.0% | 16.6% | 19.3% | 18.2% | 23.4% | 23.6% | 20.3% |
| Other income | 0.60 Cr | 0.62 Cr | 0.24 Cr | 0.04 Cr | 0.29 Cr | 0.15 Cr | 0.78 Cr | 0.10 Cr | 0.56 Cr | 0.49 Cr | 0.68 Cr | 0.23 Cr |
| Interest | 0.79 Cr | 1 Cr | 0.88 Cr | 0.77 Cr | 0.41 Cr | 0.44 Cr | 0.42 Cr | 0.55 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 0.97 Cr | 0.97 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 14 Cr | 12 Cr | 14 Cr | 17 Cr | 18 Cr | 17 Cr | 15 Cr | 16 Cr |
| Tax % | 20.4% | 27.5% | 22.4% | 26.6% | 24.8% | 28.8% | 23.8% | 25.1% | 32.4% | 25.9% | 29.0% | 21.6% |
| Net profit | 9 Cr | 8 Cr | 9 Cr | 9 Cr | 10 Cr | 8 Cr | 10 Cr | 13 Cr | 12 Cr | 13 Cr | 11 Cr | 12 Cr |
| EPS (₹) | ₹1.75 | ₹1.68 | ₹1.81 | ₹1.73 | ₹2.09 | ₹1.69 | ₹1.81 | ₹2.55 | ₹2.37 | ₹2.54 | ₹2.11 | ₹2.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 225 Cr | 266 Cr | 537 Cr | 404 Cr | 303 Cr | 382 Cr | Sign in for TTM |
| Operating expenses (approx.) | 174 Cr | 214 Cr | 452 Cr | 348 Cr | 246 Cr | 314 Cr | Sign in for TTM |
| EBITDA | 50 Cr | 52 Cr | 85 Cr | 56 Cr | 57 Cr | 68 Cr | Sign in for TTM |
| OPM % | 22.5% | 19.7% | 15.8% | 13.8% | 18.8% | 17.9% | Sign in for TTM |
| Other income | 0.64 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Interest | 3 Cr | 2 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 8 Cr | Sign in for TTM |
| Profit before tax | 45 Cr | 50 Cr | 79 Cr | 50 Cr | 49 Cr | 60 Cr | Sign in for TTM |
| Tax % | 24.9% | 26.2% | 25.8% | 24.3% | 25.3% | 27.7% | Sign in for TTM |
| Net profit | 34 Cr | 37 Cr | 59 Cr | 38 Cr | 36 Cr | 43 Cr | Sign in for TTM |
| EPS (₹) | ₹6.76 | ₹7.33 | ₹11.75 | ₹7.55 | ₹7.31 | ₹8.68 | Sign in for TTM |
| Dividend payout % | — | — | 5.1% | 10.5% | 19.1% | 51.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserves | 124 Cr | 156 Cr | 212 Cr | 246 Cr | 275 Cr | 296 Cr |
| Borrowings | 32 Cr | 30 Cr | 90 Cr | 50 Cr | 20 Cr | 66 Cr |
| Other liabilities | 26 Cr | 34 Cr | 45 Cr | 31 Cr | 25 Cr | 29 Cr |
| Total liabilities | 187 Cr | 226 Cr | 352 Cr | 331 Cr | 325 Cr | 396 Cr |
| Fixed assets (net) | 40 Cr | 27 Cr | 36 Cr | 44 Cr | 121 Cr | 126 Cr |
| CWIP | 6 Cr | 8 Cr | 37 Cr | 68 Cr | 4 Cr | 4 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 141 Cr | 180 Cr | 269 Cr | 208 Cr | 188 Cr | 254 Cr |
| Total assets | 187 Cr | 226 Cr | 352 Cr | 331 Cr | 325 Cr | 396 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -21 Cr | 96 Cr | 63 Cr | -5 Cr |
| Cash from investing | — | — | -40 Cr | -42 Cr | -19 Cr | -7 Cr |
| Cash from financing | — | — | 53 Cr | -47 Cr | -40 Cr | 19 Cr |
| Net cash flow | — | — | -9 Cr | 6 Cr | 4 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | -62 Cr | 53 Cr | 44 Cr | -12 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| ROCE % | 29.5% | 25.9% | 26.6% | 17.4% | 16.9% | 16.6% |
| ROE % | 26.4% | 0.0% | 27.0% | 15.0% | 13.0% | 0.0% |
| Debtor days | 125 | 129 | 102 | 91 | 106 | 122 |
| Inventory days | 117 | 143 | 180 | 136 | 121 | 127 |
| Days payable | 62 | 98 | 91 | 51 | 34 | 32 |
| Cash conversion cycle | 181 | 174 | 191 | 175 | 193 | 217 |
| Debt / equity | 0.25 | 0.19 | 0.41 | 0.20 | 0.07 | 0.22 |
| Current ratio | 2.59 | 2.99 | 2.32 | 2.86 | 4.79 | 2.92 |
| Net debt / EBITDA | 0.50 | 0.50 | 1.05 | 0.76 | 0.14 | 0.67 |
Compare with peers
Loading peers…