Vardhman Holdings Limited
Vardhman Holdings Limited (VHL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Investment Company
vardhman.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0.17 Cr | — | 0.57 Cr | 0.10 Cr | 0.10 Cr | 0.72 Cr | 0.27 Cr | 0.16 Cr | 0.11 Cr | 0.11 Cr | 0.19 Cr | 0.21 Cr |
| Other income | 0.51 Cr | 0.38 Cr | 1 Cr | 0.44 Cr | 0.48 Cr | 0.46 Cr | 0.48 Cr | 0.45 Cr | 0.47 Cr | 0.47 Cr | 0.48 Cr | 0.51 Cr |
| Net operating income | 0.68 Cr | 0.38 Cr | 2 Cr | 0.54 Cr | 0.58 Cr | 1 Cr | 0.75 Cr | 0.61 Cr | 0.58 Cr | 0.58 Cr | 0.67 Cr | 0.72 Cr |
| Employee cost | 0.12 Cr | 0.18 Cr | 0.11 Cr | 0.14 Cr | 0.17 Cr | 0.16 Cr | 0.15 Cr | 0.16 Cr | 0.17 Cr | 0.19 Cr | 0.22 Cr | 0.20 Cr |
| Other expenses | 0.62 Cr | 0.22 Cr | 3 Cr | 1 Cr | 2 Cr | 1 Cr | 0.83 Cr | 0.16 Cr | 0.19 Cr | 0.32 Cr | 0.63 Cr | 0.55 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Profit before tax | 69 Cr | 54 Cr | 26 Cr | 74 Cr | 62 Cr | 66 Cr | 70 Cr | 63 Cr | 57 Cr | 55 Cr | 53 Cr | 100 Cr |
| Tax % | 10.1% | 1.6% | 0.6% | 1.7% | 20.5% | 0.9% | 0.6% | 1.4% | 19.8% | 2.1% | -0.3% | 2.3% |
| Net profit | 62 Cr | 54 Cr | 26 Cr | 73 Cr | 49 Cr | 66 Cr | 70 Cr | 63 Cr | 46 Cr | 54 Cr | 54 Cr | 98 Cr |
| EPS (₹) | ₹194.03 | ₹167.97 | ₹80.15 | ₹229.14 | ₹154.73 | ₹206.02 | ₹218.51 | ₹196.08 | ₹144.50 | ₹168.28 | ₹167.97 | ₹307.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 5 Cr | 6 Cr | 8 Cr | 4 Cr | 3 Cr | 1 Cr | 1 Cr | 0.56 Cr | Sign in for TTM |
| Other income | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Net operating income | 6 Cr | 7 Cr | 9 Cr | 6 Cr | 5 Cr | 4 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| Employee cost | 0.41 Cr | 0.54 Cr | 0.56 Cr | 0.82 Cr | 1 Cr | 0.48 Cr | 0.62 Cr | 0.74 Cr | Sign in for TTM |
| Other expenses | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 6 Cr | 1 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | Sign in for TTM |
| Profit before tax | 202 Cr | 161 Cr | 19 Cr | 459 Cr | 225 Cr | 194 Cr | 273 Cr | 229 Cr | Sign in for TTM |
| Tax % | 0.1% | 0.8% | 19.7% | 6.6% | -1.6% | 4.8% | 5.5% | 5.8% | Sign in for TTM |
| Net profit | 202 Cr | 160 Cr | 0 Cr | 429 Cr | 228 Cr | 185 Cr | 258 Cr | 216 Cr | Sign in for TTM |
| EPS (₹) | ₹632.39 | ₹500.43 | ₹405.80 | ₹1344.46 | ₹715.75 | ₹579.28 | ₹808.40 | ₹676.83 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.4% | 0.7% | 0.9% | 0.6% | 0.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 1,994 Cr | 2,122 Cr | 2,303 Cr | 2,774 Cr | 3,096 Cr | 3,294 Cr | 3,537 Cr | 3,762 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 5 Cr | 4 Cr | 2 Cr | 0.68 Cr | 1 Cr | 0.60 Cr | 0.53 Cr | 4 Cr |
| Total liabilities | 2,003 Cr | 2,130 Cr | 2,307 Cr | 2,778 Cr | 3,101 Cr | 3,298 Cr | 3,541 Cr | 3,769 Cr |
| Fixed assets (net) | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| CWIP | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr |
| Investments | 1,952 Cr | 1,979 Cr | 2,167 Cr | 2,738 Cr | 3,065 Cr | 3,270 Cr | 3,528 Cr | 3,758 Cr |
| Trade receivables | 4 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr |
| Cash & bank | 2 Cr | 5 Cr | 76 Cr | 3 Cr | 3 Cr | 3 Cr | 0.49 Cr | 0.42 Cr |
| Other assets | 41 Cr | 142 Cr | 61 Cr | 34 Cr | 29 Cr | 22 Cr | 10 Cr | 8 Cr |
| Total assets | 2,003 Cr | 2,130 Cr | 2,307 Cr | 2,778 Cr | 3,101 Cr | 3,298 Cr | 3,541 Cr | 3,769 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -4 Cr | 1 Cr | -3 Cr | -6 Cr | -6 Cr |
| Cash from investing | — | — | — | -69 Cr | 2 Cr | 4 Cr | 5 Cr | 7 Cr |
| Cash from financing | — | — | — | -2 Cr | -2 Cr | -2 Cr | -2 Cr | -2 Cr |
| Net cash flow | — | — | — | -74 Cr | 2 Cr | -0.10 Cr | -2 Cr | -0.07 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -4 Cr | 1 Cr | -3 Cr | -6 Cr | -6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.1% | 7.6% | 5.8% | 16.5% | 7.3% | 5.9% | 7.7% | 6.1% |
| ROE % | 0.0% | 7.8% | 0.0% | 16.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 164 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.00 | — | — | — | — | — | — | — |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | -0.37 | 0.00 | 0.00 | 0.00 | -1.94 | -0.27 | -0.03 | -0.04 |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…