Vertoz Limited
Vertoz Limited (VERTOZ) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
vertoz.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38 Cr | 55 Cr | 46 Cr | 60 Cr | 64 Cr | 66 Cr | 65 Cr | 70 Cr | 72 Cr | 75 Cr | 74 Cr | 82 Cr |
| Operating expenses (approx.) | 31 Cr | 49 Cr | 39 Cr | 51 Cr | 57 Cr | 58 Cr | 53 Cr | 60 Cr | 62 Cr | 62 Cr | 59 Cr | 67 Cr |
| EBITDA | 7 Cr | 6 Cr | 7 Cr | 9 Cr | 7 Cr | 8 Cr | 12 Cr | 10 Cr | 10 Cr | 13 Cr | 15 Cr | 15 Cr |
| OPM % | 17.5% | 10.9% | 14.6% | 14.9% | 10.7% | 12.5% | 19.0% | 14.2% | 14.4% | 17.8% | 20.2% | 18.5% |
| Other income | 0.24 Cr | 0.10 Cr | 0.17 Cr | 0.15 Cr | 3 Cr | 2 Cr | 2 Cr | 0.41 Cr | 3 Cr | 0.79 Cr | 0.92 Cr | 0.60 Cr |
| Interest | 0.76 Cr | 0.08 Cr | 0.18 Cr | 0.45 Cr | 0.72 Cr | 0.69 Cr | 0.31 Cr | 0.52 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.83 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 1 Cr | 7 Cr | 3 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 5 Cr | 5 Cr | 4 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 8 Cr |
| Tax % | 2.2% | 5.3% | -26.3% | 1.8% | 7.2% | 7.8% | 14.0% | 11.9% | 9.7% | 20.3% | 28.8% | 10.0% |
| Net profit | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 7 Cr |
| EPS (₹) | ₹3.73 | ₹2.84 | ₹2.92 | ₹1.35 | ₹0.08 | ₹0.09 | ₹0.07 | ₹0.76 | ₹0.85 | ₹0.72 | ₹0.73 | ₹0.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 41 Cr | 57 Cr | 42 Cr | 83 Cr | 155 Cr | 255 Cr | 292 Cr | Sign in for TTM |
| Operating expenses (approx.) | 34 Cr | 45 Cr | 31 Cr | 66 Cr | 134 Cr | 219 Cr | 243 Cr | Sign in for TTM |
| EBITDA | 6 Cr | 12 Cr | 11 Cr | 17 Cr | 21 Cr | 36 Cr | 49 Cr | Sign in for TTM |
| OPM % | 15.3% | 21.6% | 26.0% | 20.7% | 13.8% | 14.3% | 16.7% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 1 Cr | 0.95 Cr | 2 Cr | 7 Cr | 5 Cr | Sign in for TTM |
| Interest | 0.89 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 6 Cr | 13 Cr | 16 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 9 Cr | 8 Cr | 14 Cr | 16 Cr | 28 Cr | 32 Cr | Sign in for TTM |
| Tax % | 21.8% | 12.4% | 21.3% | 20.7% | -1.7% | 8.0% | 18.1% | Sign in for TTM |
| Net profit | 0.0001 Cr | 8 Cr | 6 Cr | 11 Cr | 16 Cr | 26 Cr | 26 Cr | Sign in for TTM |
| EPS (₹) | ₹3.51 | ₹6.84 | ₹5.10 | ₹9.22 | ₹10.04 | ₹0.30 | ₹0.31 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 42 Cr | 85 Cr | 85 Cr |
| Reserves | 38 Cr | 46 Cr | 0 Cr | 90 Cr | 116 Cr | 105 Cr | 148 Cr |
| Borrowings | — | — | — | 8 Cr | 14 Cr | 18 Cr | 81 Cr |
| Other liabilities | — | — | — | 20 Cr | 25 Cr | 45 Cr | 111 Cr |
| Total liabilities | — | — | — | 130 Cr | 198 Cr | 254 Cr | 421 Cr |
| Fixed assets (net) | — | — | — | 0.45 Cr | 2 Cr | 2 Cr | 3 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0.19 Cr |
| Investments | — | — | — | 0 Cr | 5 Cr | 0.20 Cr | 0.25 Cr |
| Loans & advances | — | — | — | 18 Cr | 19 Cr | 34 Cr | 33 Cr |
| Trade receivables | — | — | — | 38 Cr | 53 Cr | 61 Cr | 82 Cr |
| Cash & bank | — | — | — | 4 Cr | 7 Cr | 13 Cr | 8 Cr |
| Other assets | — | — | — | 71 Cr | 112 Cr | 144 Cr | 294 Cr |
| Total assets | — | — | — | 130 Cr | 198 Cr | 254 Cr | 421 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 5 Cr | -15 Cr | 1 Cr | 8 Cr | 60 Cr |
| Cash from investing | — | — | -0.37 Cr | 0.74 Cr | -62 Cr | 9 Cr | -71 Cr |
| Cash from financing | — | — | -5 Cr | 18 Cr | 66 Cr | -15 Cr | 7 Cr |
| Net cash flow | — | — | 0.0041 Cr | 3 Cr | 4 Cr | 2 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | — | — | 4 Cr | -16 Cr | -39 Cr | 8 Cr | -16 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 12.5% | 18.4% | — | 13.9% | 10.0% | 14.4% | 12.1% |
| ROE % | 0.0% | 14.3% | 12.5% | 10.8% | 9.9% | 13.7% | 11.4% |
| Debtor days | — | — | — | 166 | 125 | 87 | 102 |
| Inventory days | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | 94 | 55 | 62 | 149 |
| Cash conversion cycle | — | — | — | 71 | 70 | 25 | -47 |
| Debt / equity | 20.08 | 21.40 | 13.01 | 0.08 | 0.09 | 0.10 | 0.36 |
| Current ratio | — | — | — | 2.70 | 2.63 | 2.69 | 1.54 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.26 | 0.34 | 0.15 | 1.50 |