Key metrics

Price as of 2026-07-20

Stock price
₹224.07
Market cap
1,945 Cr
Stock P/E
15.9
P/B
2.38

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales48 Cr69 Cr98 Cr92 Cr103 Cr119 Cr139 Cr99 Cr114 Cr139 Cr127 Cr117 Cr
Operating expenses (approx.)69 Cr65 Cr-27,215 Cr78 Cr81 Cr99 Cr110 Cr133 Cr94 Cr102 Cr-10 Cr75 Cr
EBITDA-21 Cr4 Cr27,314 Cr14 Cr21 Cr20 Cr29 Cr-33 Cr20 Cr37 Cr136 Cr42 Cr
OPM %-42.5%5.9%27765.5%14.9%20.9%17.0%20.6%-33.7%17.3%26.7%107.6%36.0%
Other income0.39 Cr2 Cr2 Cr4 Cr1 Cr7 Cr2 Cr-0.77 Cr39 Cr17 Cr2 Cr10 Cr
Interest5 Cr8 Cr10 Cr20 Cr40 Cr30 Cr33 Cr33 Cr36 Cr31 Cr19 Cr13 Cr
Depreciation18 Cr19 Cr6 Cr18 Cr23 Cr22 Cr24 Cr140 Cr18 Cr16 Cr14 Cr15 Cr
Profit before tax-43 Cr-22 Cr27,299 Cr-20 Cr-39 Cr-25 Cr-27 Cr-206 Cr5 Cr8 Cr105 Cr24 Cr
Tax %10.1%11.2%0.0%18.2%2.0%-2.1%-12.3%1.6%-56.8%23.4%6.7%29.7%
Net profit-39 Cr-19 Cr-2 Cr-17 Cr-39 Cr-25 Cr-30 Cr-203 Cr8 Cr6 Cr96 Cr13 Cr
EPS (₹)₹-6.28₹-3.14₹-0.24₹-2.49₹-5.92₹-3.78₹-4.22₹-27.15₹0.68₹0.09₹10.61₹1.08

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales75 Cr161 Cr362 Cr471 CrSign in for TTM
Operating expenses (approx.)115 Cr234 Cr308 Cr435 CrSign in for TTM
EBITDA-40 Cr-72 Cr54 Cr36 CrSign in for TTM
OPM %-52.8%-44.8%14.9%7.6%Sign in for TTM
Other income0.55 Cr39 Cr8 Cr47 CrSign in for TTM
Interest8 Cr10 Cr78 Cr132 CrSign in for TTM
Depreciation14 Cr45 Cr65 Cr206 CrSign in for TTM
Profit before tax-61 Cr-89 Cr-81 Cr-255 CrSign in for TTM
Tax %4.4%11.4%6.3%1.2%Sign in for TTM
Net profit-58 Cr-79 Cr-76 Cr-252 CrSign in for TTM
EPS (₹)₹-16.96₹-13.65₹-12.05₹34.73Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025
Equity capital41 Cr62 Cr69 Cr74 Cr
Reserves36 Cr244 Cr308 Cr183 Cr
Borrowings203 Cr231 Cr452 Cr513 Cr
Other liabilities101 Cr355 Cr805 Cr1,109 Cr
Total liabilities381 Cr892 Cr1,633 Cr1,880 Cr
Fixed assets (net)1 Cr14 Cr146 Cr153 Cr
CWIP0.0000 Cr0.08 Cr71,027 Cr0.30 Cr
Investments0.0000 Cr0.0000 Cr0.0000 Cr5 Cr
Other assets123 Cr136 Cr170 Cr237 Cr
Total assets381 Cr892 Cr1,633 Cr1,880 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity-61 Cr15 Cr27 Cr32 Cr
Cash from investing-424 Cr-232 Cr-49 Cr
Cash from financing445 Cr141 Cr51 Cr
Net cash flow36 Cr-65 Cr34 Cr
Free cash flow (OCF − Capex)-76 Cr13 Cr17 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Mar 2023Mar 2024Mar 2025
ROCE %-19.1%-21.9%-1.4%-22.1%
ROE %-76.0%-25.9%-21.1%-96.2%
Debtor days17123936
Inventory days31523988026647
Days payable174329858492527585
Cash conversion cycle-171160-8184837-500903
Debt / equity2.640.751.202.00
Current ratio0.901.300.290.40
Net debt / EBITDA8.0012.80

Compare with peers

Loading peers…