VENUSREM
Venus Remedies Limited
Pharmaceutical formulations and API for injectables and allied therapy areas
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
venusremedies.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Venus Remedies is a pharmaceutical company with its corporate office and Unit I in Panchkula, Haryana, and a wholly owned subsidiary in Germany.
Company snapshot
74thBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓103% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 168 Cr | 143 Cr | 195 Cr | 109 Cr | 167 Cr | 177 Cr | 195 Cr | 132 Cr | 193 Cr | 180 Cr | 259 Cr | 179 Cr |
| Operating expenses (approx.) | 150 Cr | 131 Cr | 176 Cr | 97 Cr | 163 Cr | 159 Cr | 166 Cr | 122 Cr | 162 Cr | 143 Cr | 196 Cr | 145 Cr |
| EBITDA | 18 Cr | 12 Cr | 19 Cr | 11 Cr | 5 Cr | 18 Cr | 29 Cr | 10 Cr | 31 Cr | 38 Cr | 63 Cr | 34 Cr |
| OPM % | 10.6% | 8.4% | 10.0% | 10.4% | 2.9% | 10.4% | 14.9% | 7.7% | 16.1% | 20.8% | 24.4% | 19.1% |
| Other income | 3 Cr | 2 Cr | 4 Cr | 2 Cr | 11 Cr | 2 Cr | 7 Cr | 9 Cr | 2 Cr | 3 Cr | 5 Cr | 3 Cr |
| Interest | 0.06 Cr | 0.07 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0 Cr |
| Depreciation | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr |
| Profit before tax | 14 Cr | 8 Cr | 17 Cr | 7 Cr | 9 Cr | 25 Cr | 28 Cr | 13 Cr | 26 Cr | 33 Cr | 62 Cr | 30 Cr |
| Tax % | 30.7% | 12.0% | 39.9% | 82.2% | 61.3% | 21.2% | 25.3% | 23.9% | 24.0% | 23.6% | 22.9% | 23.5% |
| Net profit | 10 Cr | 7 Cr | 11 Cr | 1 Cr | 4 Cr | 20 Cr | 21 Cr | 10 Cr | 20 Cr | 26 Cr | 47 Cr | 23 Cr |
| EPS (₹) | ₹7.44 | ₹5.13 | ₹7.86 | ₹0.92 | ₹2.63 | ₹14.66 | ₹15.71 | ₹7.18 | ₹15.06 | ₹19.14 | ₹35.53 | ₹17.18 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 400 Cr | 372 Cr | 322 Cr | 341 Cr | 548 Cr | 599 Cr | 556 Cr | 601 Cr | 648 Cr | 770 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 349 Cr | 333 Cr | 289 Cr | 301 Cr | 494 Cr | 537 Cr | 495 Cr | 542 Cr | 584 Cr | 622 Cr | Sign in free for the trailing twelve months |
| EBITDA | 51 Cr | 39 Cr | 33 Cr | 41 Cr | 54 Cr | 62 Cr | 60 Cr | 60 Cr | 64 Cr | 147 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.7% | 10.6% | 10.1% | 12.0% | 9.8% | 10.4% | 10.8% | 9.9% | 9.8% | 19.1% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 6 Cr | 5 Cr | 20 Cr | 8 Cr | 10 Cr | 12 Cr | 21 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 34 Cr | 35 Cr | 25 Cr | 13 Cr | 13 Cr | 0.48 Cr | 0.29 Cr | 0.09 Cr | 0.07 Cr | 0.04 Cr | Sign in free for the trailing twelve months |
| Depreciation | 40 Cr | 34 Cr | 34 Cr | 32 Cr | 35 Cr | 34 Cr | 32 Cr | 26 Cr | 23 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -22 Cr | -28 Cr | -30 Cr | -8 Cr | 49 Cr | 36 Cr | 38 Cr | 45 Cr | 69 Cr | 134 Cr | Sign in free for the trailing twelve months |
| Tax % | 21.1% | -11.5% | 3.9% | -24.4% | -27.2% | -11.9% | 29.9% | 36.2% | 34.2% | 23.4% | Sign in free for the trailing twelve months |
| Net profit | -17 Cr | -31 Cr | -29 Cr | -10 Cr | 62 Cr | 41 Cr | 27 Cr | 28 Cr | 45 Cr | 103 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-14.88 | ₹-24.87 | ₹-23.15 | ₹-8.10 | ₹50.04 | ₹30.86 | ₹19.88 | ₹21.31 | ₹33.90 | ₹76.89 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 376 Cr | 350 Cr | 320 Cr | 311 Cr | 388 Cr | 427 Cr | 447 Cr | 474 Cr | 548 Cr | 650 Cr |
| Borrowings | 281 Cr | 259 Cr | 229 Cr | 158 Cr | 51 Cr | 43 Cr | 42 Cr | 41 Cr | 2 Cr | — |
| Other liabilities | 95 Cr | 130 Cr | 171 Cr | 157 Cr | 104 Cr | 97 Cr | 98 Cr | 98 Cr | 153 Cr | 190 Cr |
| Total liabilities | 765 Cr | 751 Cr | 733 Cr | 638 Cr | 556 Cr | 580 Cr | 601 Cr | 627 Cr | 716 Cr | 854 Cr |
| Fixed assets (net) | 213 Cr | 209 Cr | 196 Cr | 184 Cr | 165 Cr | 153 Cr | 137 Cr | 133 Cr | 125 Cr | 125 Cr |
| CWIP | 66 Cr | 65 Cr | 65 Cr | 25 Cr | 25 Cr | 25 Cr | 26 Cr | 21 Cr | 26 Cr | 51 Cr |
| Investments | — | — | — | — | — | — | 20 Cr | 19 Cr | 84 Cr | 238 Cr |
| Inventories | 141 Cr | 138 Cr | 143 Cr | 141 Cr | 120 Cr | 126 Cr | 120 Cr | 122 Cr | 100 Cr | 129 Cr |
| Trade receivables | 47 Cr | 47 Cr | 38 Cr | 31 Cr | 32 Cr | 39 Cr | 77 Cr | 81 Cr | 112 Cr | 103 Cr |
| Cash & bank | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 29 Cr | 43 Cr | 21 Cr | 49 Cr | 58 Cr | 25 Cr |
| Other assets | 294 Cr | 288 Cr | 289 Cr | 255 Cr | 185 Cr | 194 Cr | 200 Cr | 202 Cr | 210 Cr | 182 Cr |
| Total assets | 765 Cr | 751 Cr | 733 Cr | 638 Cr | 556 Cr | 580 Cr | 601 Cr | 627 Cr | 716 Cr | 854 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 59 Cr | 51 Cr | 45 Cr | 77 Cr | 133 Cr | 41 Cr | 37 Cr | 37 Cr | 86 Cr | 156 Cr |
| Cash from investing | -18 Cr | -12 Cr | -11 Cr | -5 Cr | 56 Cr | -17 Cr | -51 Cr | -7 Cr | -76 Cr | -182 Cr |
| Cash from financing | -44 Cr | -39 Cr | -35 Cr | -73 Cr | -162 Cr | -9 Cr | -0.57 Cr | -1 Cr | -1 Cr | -3 Cr |
| Net cash flow | -4 Cr | 0.42 Cr | -1 Cr | -0.74 Cr | 26 Cr | 14 Cr | -22 Cr | 28 Cr | 9 Cr | -32 Cr |
| Free cash flow (OCF − Capex) | 41 Cr | 39 Cr | 35 Cr | 69 Cr | 133 Cr | 27 Cr | 29 Cr | 24 Cr | 68 Cr | 118 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.9% | 1.3% | -0.8% | 1.1% | 13.6% | 7.6% | 7.6% | 8.5% | 12.3% | 20.2% |
| ROE % | -4.4% | -8.5% | -8.6% | -3.1% | 15.4% | 9.2% | 5.8% | 5.8% | 8.1% | 15.5% |
| Debtor days | 43 | 46 | 43 | 33 | 21 | 23 | 50 | 49 | 63 | 49 |
| Inventory days | 229 | 246 | 274 | 306 | 126 | 120 | 137 | 129 | 105 | 121 |
| Days payable | 48 | 52 | 69 | 80 | 75 | 52 | 58 | 47 | 96 | 106 |
| Cash conversion cycle | 224 | 240 | 248 | 259 | 72 | 91 | 129 | 131 | 72 | 64 |
| OCF / EBITDA % | 116.2% | 130.3% | 139.4% | 188.7% | 246.6% | 66.0% | 60.8% | 62.6% | 136.1% | 105.8% |
| OCF / EBITDA % (3 years) | — | — | 126.9% | 154.0% | 200.6% | 159.9% | 119.4% | 63.2% | 87.5% | 103.4% |
| Debt / equity | 0.72 | 0.71 | 0.69 | 0.49 | 0.13 | 0.10 | 0.09 | 0.08 | 0.0030 | — |
| Current ratio | 1.32 | 1.14 | 1.01 | 1.32 | 2.40 | 3.00 | 3.91 | 4.53 | 3.31 | 2.44 |
| Net debt / EBITDA | 5.47 | — | 6.97 | — | — | — | 0.35 | -0.13 | -0.88 | -0.17 |