VEEDOL
Veedol Corporation Limited
Veedol Corporation Limited (VEEDOL) financial statements and selected valuation metrics through 30 June 2026.
Energy›Oil, Gas & Consumable Fuels›Petroleum Products›Lubricants
veedolindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Veedol (Veedol Corporation, formerly Tide Water Oil Co. (India)) makes and sells lubricants, including engine oils, gear oils and industrial lubricants, to vehicle owners, workshops, fleet operators and industry in India, the UK and the Middle East.
Company snapshot
6thBy market cap
Ranked among 7 companies in Lubricants.
What we see
- ✓Interest coverage of 80.7x — earnings comfortably cover interest obligations.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 474 Cr | 496 Cr | 487 Cr | 479 Cr | 476 Cr | 482 Cr | 532 Cr | 514 Cr | 509 Cr | 538 Cr | 607 Cr | 609 Cr |
| Operating expenses (approx.) | 433 Cr | 455 Cr | 440 Cr | 437 Cr | 430 Cr | 444 Cr | 464 Cr | 455 Cr | 456 Cr | 486 Cr | 544 Cr | 510 Cr |
| EBITDA | 42 Cr | 42 Cr | 47 Cr | 41 Cr | 46 Cr | 38 Cr | 68 Cr | 59 Cr | 53 Cr | 52 Cr | 63 Cr | 98 Cr |
| OPM % | 8.8% | 8.4% | 9.7% | 8.6% | 9.7% | 7.9% | 12.7% | 11.4% | 10.4% | 9.6% | 10.3% | 16.1% |
| Other income | 5 Cr | 4 Cr | 8 Cr | 8 Cr | 3 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr |
| Interest | 0.34 Cr | 0.85 Cr | 0.28 Cr | 0.68 Cr | 1 Cr | 0.94 Cr | 0.75 Cr | 0.61 Cr | 0.62 Cr | 0.45 Cr | 0.71 Cr | 0.44 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 8 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 8 Cr |
| Profit before tax | 45 Cr | 45 Cr | 55 Cr | 50 Cr | 46 Cr | 37 Cr | 69 Cr | 64 Cr | 55 Cr | 56 Cr | 64 Cr | 102 Cr |
| Tax % | 21.9% | 24.7% | 22.6% | 25.6% | 24.9% | -1.0% | 13.1% | 22.0% | 25.9% | 21.6% | 10.1% | 23.5% |
| Net profit | 35 Cr | 34 Cr | 43 Cr | 37 Cr | 35 Cr | 37 Cr | 60 Cr | 50 Cr | 41 Cr | 44 Cr | 57 Cr | 78 Cr |
| EPS (₹) | ₹20.73 | ₹19.75 | ₹25.25 | ₹21.84 | ₹20.36 | ₹21.97 | ₹35.12 | ₹29.23 | ₹24.09 | ₹25.63 | ₹33.81 | ₹45.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,300 Cr | 1,312 Cr | 1,379 Cr | 1,317 Cr | 1,258 Cr | 1,536 Cr | 1,854 Cr | 1,931 Cr | 1,970 Cr | 2,169 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,165 Cr | 1,173 Cr | 1,249 Cr | 1,179 Cr | 1,094 Cr | 1,388 Cr | 1,712 Cr | 1,762 Cr | 1,776 Cr | 1,942 Cr | Sign in free for the trailing twelve months |
| EBITDA | 136 Cr | 139 Cr | 131 Cr | 138 Cr | 164 Cr | 147 Cr | 142 Cr | 169 Cr | 194 Cr | 227 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.4% | 10.6% | 9.5% | 10.5% | 13.0% | 9.6% | 7.7% | 8.7% | 9.9% | 10.5% | Sign in free for the trailing twelve months |
| Other income | 30 Cr | 23 Cr | 21 Cr | 22 Cr | 22 Cr | 20 Cr | 15 Cr | 22 Cr | 18 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 4 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 9 Cr | 9 Cr | 10 Cr | 12 Cr | 14 Cr | 15 Cr | 16 Cr | 15 Cr | 29 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 159 Cr | 159 Cr | 149 Cr | 161 Cr | 185 Cr | 160 Cr | 147 Cr | 187 Cr | 202 Cr | 238 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.9% | 33.0% | 35.1% | 24.4% | 23.8% | 23.2% | 22.2% | 23.6% | 16.3% | 19.6% | Sign in free for the trailing twelve months |
| Net profit | 108 Cr | 107 Cr | 97 Cr | 122 Cr | 141 Cr | 123 Cr | 114 Cr | 143 Cr | 169 Cr | 192 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹318.54 | ₹314.00 | ₹285.00 | ₹359.11 | ₹415.80 | ₹72.32 | ₹67.37 | ₹84.10 | ₹99.29 | ₹112.75 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 59.2% | 113.4% | 63.9% | 57.3% | 53.7% | 52.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 611 Cr | 649 Cr | 638 Cr | 679 Cr | 735 Cr | 716 Cr | 760 Cr | 824 Cr | 911 Cr | 1,032 Cr |
| Borrowings | 29 Cr | 42 Cr | 39 Cr | 35 Cr | 17 Cr | 13 Cr | 4 Cr | — | — | — |
| Other liabilities | 255 Cr | 256 Cr | 249 Cr | 251 Cr | 287 Cr | 303 Cr | 330 Cr | 329 Cr | 339 Cr | 370 Cr |
| Total liabilities | 897 Cr | 949 Cr | 928 Cr | 967 Cr | 1,040 Cr | 1,036 Cr | 1,098 Cr | 1,156 Cr | 1,253 Cr | 1,406 Cr |
| Fixed assets (net) | 109 Cr | 121 Cr | 126 Cr | 141 Cr | 154 Cr | 148 Cr | 149 Cr | 171 Cr | 207 Cr | 221 Cr |
| CWIP | 0.44 Cr | 3 Cr | 2 Cr | 12 Cr | 4 Cr | 3 Cr | 1 Cr | 10 Cr | 7 Cr | 7 Cr |
| Investments | 65 Cr | 70 Cr | 71 Cr | 77 Cr | 76 Cr | 71 Cr | 71 Cr | 74 Cr | 82 Cr | 86 Cr |
| Loans & advances | — | — | 0.05 Cr | 0.06 Cr | 0.04 Cr | 0.06 Cr | 0.05 Cr | 0.58 Cr | 0.02 Cr | 15 Cr |
| Inventories | 201 Cr | 189 Cr | 189 Cr | 201 Cr | 286 Cr | 290 Cr | 304 Cr | 279 Cr | 333 Cr | 325 Cr |
| Trade receivables | 200 Cr | 189 Cr | 196 Cr | 152 Cr | 164 Cr | 212 Cr | 237 Cr | 231 Cr | 290 Cr | 345 Cr |
| Cash & bank | 114 Cr | 65 Cr | 34 Cr | 38 Cr | 43 Cr | 32 Cr | 60 Cr | 39 Cr | 43 Cr | 168 Cr |
| Other assets | 205 Cr | 312 Cr | 310 Cr | 347 Cr | 314 Cr | 280 Cr | 276 Cr | 351 Cr | 290 Cr | 239 Cr |
| Total assets | 897 Cr | 949 Cr | 928 Cr | 967 Cr | 1,040 Cr | 1,036 Cr | 1,098 Cr | 1,156 Cr | 1,253 Cr | 1,406 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35 Cr | 94 Cr | 79 Cr | 133 Cr | 69 Cr | 93 Cr | 103 Cr | 156 Cr | 30 Cr | 194 Cr |
| Cash from investing | 24 Cr | -86 Cr | -1 Cr | -49 Cr | 38 Cr | 37 Cr | 6 Cr | -92 Cr | 72 Cr | 47 Cr |
| Cash from financing | -56 Cr | -58 Cr | -110 Cr | -80 Cr | -102 Cr | -142 Cr | -81 Cr | -85 Cr | -99 Cr | -122 Cr |
| Net cash flow | 2 Cr | -49 Cr | -31 Cr | 4 Cr | 6 Cr | -11 Cr | 28 Cr | -21 Cr | 4 Cr | 125 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | 77 Cr | 65 Cr | 101 Cr | 51 Cr | 85 Cr | 88 Cr | 108 Cr | -12 Cr | 159 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.2% | 23.4% | 22.4% | 22.9% | 24.9% | 22.1% | 19.3% | 22.8% | 22.4% | 23.3% |
| ROE % | 17.7% | 16.4% | 15.2% | 17.9% | 19.2% | 17.1% | 15.0% | 17.3% | 18.5% | 18.5% |
| Debtor days | 56 | 52 | 52 | 42 | 47 | 50 | 47 | 44 | 54 | 58 |
| Inventory days | 112 | 93 | 87 | 111 | 164 | 119 | 99 | 94 | 116 | 107 |
| Days payable | 93 | 90 | 82 | 95 | 117 | 87 | 70 | 75 | 58 | 68 |
| Cash conversion cycle | 75 | 55 | 56 | 58 | 94 | 83 | 76 | 63 | 112 | 97 |
| OCF / EBITDA % | 25.7% | 68.0% | 60.7% | 96.2% | 42.3% | 63.5% | 72.8% | 92.0% | 15.3% | 85.4% |
| OCF / EBITDA % (3 years) | — | — | 51.5% | 75.2% | 65.0% | 65.8% | 58.7% | 76.9% | 57.1% | 64.2% |
| Debt / equity | 0.05 | 0.06 | 0.06 | 0.05 | 0.02 | 0.02 | 0.0058 | — | — | — |
| Current ratio | 2.48 | 2.45 | 2.50 | 2.63 | 2.72 | 2.62 | 2.64 | 2.82 | 3.09 | 3.02 |
| Net debt / EBITDA | -0.63 | — | 0.04 | -0.02 | -0.16 | -0.12 | -0.39 | -0.23 | -0.22 | -0.74 |