VCL
Vaxtex Cotfab Limited
Trading and manufacturing of suiting and shirting fabrics
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
vaxtexcotfabltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
An Ahmedabad-based textile trader selling suiting and shirting fabrics, with revenue of about ₹11 crore in FY26, that in January 2026 widened its stated business objects to power, ethanol and renewable energy.
Company snapshot
93rdBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✓Net margin of 49.5% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4 Cr | 2 Cr | -0.40 Cr | 0 Cr | 0 Cr | 0 Cr | 5 Cr | 0 Cr | 2 Cr | 9 Cr | 0 Cr | 0 Cr |
| Operating expenses (approx.) | 4 Cr | 11 Cr | 0.82 Cr | -0.08 Cr | 0.12 Cr | 0.37 Cr | 5 Cr | 0.22 Cr | 2 Cr | 7 Cr | 0.08 Cr | 0.09 Cr |
| EBITDA | 0.18 Cr | -9 Cr | -1 Cr | 0.08 Cr | -0.12 Cr | -0.37 Cr | -0.10 Cr | -0.22 Cr | -0.11 Cr | 2 Cr | -0.08 Cr | -0.09 Cr |
| OPM % | 4.3% | -415.4% | -51.8% | — | — | — | -1.8% | — | -5.0% | 26.1% | — | — |
| Other income | 0.01 Cr | 0.02 Cr | 0.44 Cr | 0.02 Cr | 0.03 Cr | 0.01 Cr | 1 Cr | 0.46 Cr | 0.74 Cr | 2 Cr | 0.50 Cr | 0.02 Cr |
| Interest | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.06 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.0071 Cr |
| Depreciation | 0.07 Cr | 0.0045 Cr | 0.0044 Cr | 0.01 Cr | 0.01 Cr | 0.06 Cr | 0.01 Cr | 0.01 Cr | 0.0087 Cr | 0.0006 Cr | 0 Cr | 0 Cr |
| Profit before tax | 0.09 Cr | -9 Cr | -0.79 Cr | 0.08 Cr | -0.12 Cr | -0.44 Cr | 0.89 Cr | 0.22 Cr | 0.60 Cr | 4 Cr | 0.39 Cr | -0.07 Cr |
| Tax % | 24.1% | -0.0% | 18.6% | 0.0% | 0.0% | 10.7% | -47.7% | 0.0% | 3.9% | -2.4% | -99.7% | 25.2% |
| Net profit | 0.07 Cr | -9 Cr | -0.65 Cr | 0.08 Cr | -0.12 Cr | -0.39 Cr | 1 Cr | 0.22 Cr | 0.57 Cr | 4 Cr | 0.79 Cr | -0.05 Cr |
| EPS (₹) | ₹0.00 | ₹-0.47 | ₹-0.14 | ₹0.00 | ₹-0.01 | ₹-0.02 | ₹0.07 | ₹0.01 | ₹0.03 | ₹0.22 | ₹0.04 | ₹0.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4 Cr | 18 Cr | 22 Cr | — | 62 Cr | 17 Cr | 5 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 4 Cr | 18 Cr | 21 Cr | — | 59 Cr | 26 Cr | 6 Cr | 9 Cr | Sign in free for the trailing twelve months |
| EBITDA | 0.02 Cr | 0.38 Cr | 0.95 Cr | — | 3 Cr | -9 Cr | -0.50 Cr | 2 Cr | Sign in free for the trailing twelve months |
| OPM % | 0.4% | 2.0% | 4.3% | — | 4.9% | -55.0% | -9.5% | 17.0% | Sign in free for the trailing twelve months |
| Other income | 0.03 Cr | 0 Cr | 0.05 Cr | — | 0.38 Cr | 0.53 Cr | 1 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 0.0002 Cr | 0.0025 Cr | 0.01 Cr | — | 1 Cr | 0.07 Cr | 0.11 Cr | 0.07 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.01 Cr | 0.10 Cr | 0.11 Cr | — | 0.30 Cr | 0.15 Cr | 0.10 Cr | 0.02 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.04 Cr | 0.27 Cr | 0.88 Cr | — | 2 Cr | -9 Cr | 0.41 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Tax % | 52.1% | 36.8% | 31.4% | — | 26.0% | 0.0% | -114.7% | -9.2% | Sign in free for the trailing twelve months |
| Net profit | 0.02 Cr | 0.17 Cr | 0.60 Cr | — | 1 Cr | -9 Cr | 0.88 Cr | 6 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | — | — | ₹0.30 | ₹-0.59 | ₹0.05 | ₹0.30 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 0.40 Cr | 0.40 Cr | 0.40 Cr | 6 Cr | 10 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 0.32 Cr | 0.42 Cr | -0.03 Cr | 4 Cr |
| Borrowings | — | 0.25 Cr | 3 Cr | 10 Cr | 7 Cr | 12 Cr | 11 Cr | 5 Cr |
| Other liabilities | 0.74 Cr | 6 Cr | 5 Cr | 3 Cr | 6 Cr | 19 Cr | 19 Cr | 9 Cr |
| Total liabilities | 5 Cr | 10 Cr | 14 Cr | 22 Cr | 24 Cr | 49 Cr | 48 Cr | 37 Cr |
| Fixed assets (net) | 0.36 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | 1 Cr | 1 Cr | 0.0008 Cr |
| CWIP | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | — | — | 0.07 Cr | 1 Cr | 7 Cr | 8 Cr | 0.07 Cr |
| Loans & advances | — | — | — | — | — | 8 Cr | 10 Cr | 12 Cr |
| Inventories | 0.40 Cr | 1 Cr | 0.62 Cr | 2 Cr | 5 Cr | 0.21 Cr | 0 Cr | 7 Cr |
| Trade receivables | 2 Cr | 3 Cr | 5 Cr | 10 Cr | 6 Cr | 16 Cr | 14 Cr | 7 Cr |
| Cash & bank | 0.04 Cr | 0.36 Cr | 0.53 Cr | 0.11 Cr | 0.15 Cr | 0.02 Cr | 0.0048 Cr | 0.05 Cr |
| Other assets | 2 Cr | 4 Cr | 6 Cr | 6 Cr | 7 Cr | 16 Cr | 16 Cr | 11 Cr |
| Total assets | 5 Cr | 10 Cr | 14 Cr | 22 Cr | 24 Cr | 49 Cr | 48 Cr | 37 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -3 Cr | 2 Cr | 2 Cr | 0.93 Cr | 2 Cr | -13 Cr | 1 Cr | -2 Cr |
| Cash from investing | 3 Cr | -1 Cr | -5 Cr | 2 Cr | -1 Cr | -3 Cr | -0.76 Cr | 6 Cr |
| Cash from financing | 0 Cr | 0.25 Cr | 3 Cr | -3 Cr | -1 Cr | 16 Cr | -0.49 Cr | -4 Cr |
| Net cash flow | -0.22 Cr | 0.32 Cr | 0.17 Cr | -0.08 Cr | 0.04 Cr | -0.07 Cr | -0.02 Cr | 0.50 Cr |
| Free cash flow (OCF − Capex) | -4 Cr | 0.07 Cr | 2 Cr | -0.69 Cr | 2 Cr | -13 Cr | 1 Cr | -2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.0% | 6.2% | 11.1% | — | 17.3% | -28.9% | 1.8% | 18.5% |
| ROE % | 0.5% | 4.1% | 12.7% | — | 14.3% | -47.0% | 4.7% | 24.6% |
| Debtor days | 139 | 61 | 78 | — | 36 | 345 | 969 | 231 |
| Inventory days | 33 | 25 | 10 | — | 32 | 5 | 0 | 233 |
| Days payable | 51 | 97 | 83 | — | 31 | 386 | 1268 | 283 |
| Cash conversion cycle | 121 | -10 | 5 | — | 37 | -37 | -299 | 181 |
| OCF / EBITDA % | n.m. | n.m. | 180.2% | — | 72.3% | — | — | -89.1% |
| OCF / EBITDA % (3 years) | — | — | -13.6% | — | — | — | — | — |
| Debt / equity | — | 0.06 | 0.70 | 1.16 | 0.72 | 0.61 | 0.61 | 0.23 |
| Current ratio | — | — | — | — | — | 2.11 | 1.80 | 2.84 |
| Net debt / EBITDA | -2.46 | -0.28 | 2.89 | — | — | — | — | 2.74 |