VARDHACRLC
Vardhman Acrylics Limited
Vardhman Acrylics Limited (VARDHACRLC) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
vardhman.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Vardhman Acrylics makes acrylic fibre and tow in India and sells it to a small number of large customers.
Company snapshot
48thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✓121% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86 Cr | 62 Cr | 68 Cr | 57 Cr | 71 Cr | 82 Cr | 72 Cr | 69 Cr | 89 Cr | 76 Cr | 84 Cr | 78 Cr |
| Operating expenses (approx.) | 81 Cr | 57 Cr | 64 Cr | 55 Cr | 70 Cr | 81 Cr | 72 Cr | 70 Cr | 89 Cr | 69 Cr | 73 Cr | 61 Cr |
| EBITDA | 5 Cr | 5 Cr | 5 Cr | 2 Cr | 0.76 Cr | 0.81 Cr | -0.01 Cr | -0.63 Cr | 0.17 Cr | 7 Cr | 10 Cr | 18 Cr |
| OPM % | 6.2% | 7.9% | 6.7% | 3.8% | 1.1% | 1.0% | -0.0% | -0.9% | 0.2% | 9.3% | 12.0% | 22.7% |
| Other income | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 5 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr |
| Interest | 0.07 Cr | 0.03 Cr | 0.13 Cr | 0.06 Cr | 0.06 Cr | 0.03 Cr | 0.10 Cr | 0.04 Cr | 0.03 Cr | 0.07 Cr | 0.01 Cr | 0.05 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 0.73 Cr | 0.76 Cr | 0.71 Cr | 0.80 Cr | 0.69 Cr | 0.73 Cr | 0.77 Cr | 0.71 Cr | 0.74 Cr |
| Profit before tax | 8 Cr | 6 Cr | 7 Cr | 5 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 10 Cr | 14 Cr | 21 Cr |
| Tax % | 20.6% | 11.5% | 20.5% | 20.2% | 54.5% | 17.1% | 18.3% | 23.9% | 22.8% | 23.1% | -14.0% | 22.5% |
| Net profit | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 3 Cr | 7 Cr | 16 Cr | 16 Cr |
| EPS (₹) | ₹0.77 | ₹0.72 | ₹0.64 | ₹0.54 | ₹0.19 | ₹0.49 | ₹0.24 | ₹0.22 | ₹0.31 | ₹0.92 | ₹1.94 | ₹2.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 368 Cr | 327 Cr | 392 Cr | 334 Cr | 280 Cr | 303 Cr | 427 Cr | 297 Cr | 282 Cr | 319 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 331 Cr | 295 Cr | 364 Cr | 308 Cr | 232 Cr | 294 Cr | 391 Cr | 284 Cr | 278 Cr | 302 Cr | Sign in free for the trailing twelve months |
| EBITDA | 38 Cr | 31 Cr | 28 Cr | 27 Cr | 48 Cr | 9 Cr | 36 Cr | 13 Cr | 4 Cr | 17 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.2% | 9.6% | 7.1% | 8.0% | 17.0% | 2.9% | 8.5% | 4.5% | 1.3% | 5.2% | Sign in free for the trailing twelve months |
| Other income | 25 Cr | 21 Cr | 25 Cr | 27 Cr | 15 Cr | 14 Cr | 13 Cr | 14 Cr | 16 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Interest | 0.36 Cr | 0.73 Cr | 0.44 Cr | 0.30 Cr | 0.53 Cr | 0.39 Cr | 0.29 Cr | 0.29 Cr | 0.25 Cr | 0.15 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 57 Cr | 47 Cr | 47 Cr | 48 Cr | 57 Cr | 17 Cr | 43 Cr | 21 Cr | 16 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Tax % | 28.1% | 17.2% | 26.2% | 3.3% | 24.9% | 16.5% | 23.8% | 17.8% | 26.3% | 5.6% | Sign in free for the trailing twelve months |
| Net profit | 41 Cr | 39 Cr | 34 Cr | 46 Cr | 43 Cr | 15 Cr | 33 Cr | 18 Cr | 12 Cr | 27 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.45 | ₹4.80 | ₹4.29 | ₹5.76 | ₹5.34 | ₹1.81 | ₹4.09 | ₹2.18 | ₹1.47 | ₹3.39 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 1375.0% | 0.4% | 115.3% | 136.2% | 44.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 80 Cr | 80 Cr | 80 Cr | 80 Cr | 80 Cr | 80 Cr | 80 Cr | 80 Cr | 80 Cr | 80 Cr |
| Reserves | 215 Cr | 239 Cr | 253 Cr | 275 Cr | 318 Cr | 132 Cr | 165 Cr | 163 Cr | 158 Cr | 174 Cr |
| Borrowings | 0.88 Cr | 1 Cr | 0.75 Cr | 1 Cr | 0.36 Cr | 3 Cr | 0.34 Cr | 1 Cr | 0.18 Cr | — |
| Other liabilities | 127 Cr | 92 Cr | 119 Cr | 96 Cr | 86 Cr | 87 Cr | 97 Cr | 84 Cr | 110 Cr | 89 Cr |
| Total liabilities | 423 Cr | 413 Cr | 453 Cr | 453 Cr | 485 Cr | 302 Cr | 342 Cr | 328 Cr | 349 Cr | 343 Cr |
| Fixed assets (net) | 58 Cr | 55 Cr | 52 Cr | 52 Cr | 47 Cr | 45 Cr | 54 Cr | 56 Cr | 58 Cr | 60 Cr |
| CWIP | 0.30 Cr | 0.09 Cr | 0.03 Cr | 0.02 Cr | 0.21 Cr | 0.19 Cr | 4 Cr | 0.02 Cr | 0.11 Cr | 0.14 Cr |
| Investments | 248 Cr | 260 Cr | 284 Cr | 160 Cr | 232 Cr | 134 Cr | 172 Cr | 169 Cr | 186 Cr | 183 Cr |
| Loans & advances | — | — | — | — | — | — | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.08 Cr |
| Inventories | 79 Cr | 52 Cr | 76 Cr | 60 Cr | 64 Cr | 77 Cr | 83 Cr | 75 Cr | 81 Cr | 64 Cr |
| Trade receivables | 5 Cr | 20 Cr | 16 Cr | 10 Cr | 15 Cr | 11 Cr | 13 Cr | 16 Cr | 9 Cr | 11 Cr |
| Cash & bank | 9 Cr | 4 Cr | 2 Cr | 63 Cr | 19 Cr | 1 Cr | 0.66 Cr | 0.79 Cr | 0.77 Cr | 3 Cr |
| Other assets | 23 Cr | 22 Cr | 24 Cr | 108 Cr | 108 Cr | 35 Cr | 15 Cr | 11 Cr | 15 Cr | 21 Cr |
| Total assets | 423 Cr | 413 Cr | 453 Cr | 453 Cr | 485 Cr | 302 Cr | 342 Cr | 328 Cr | 349 Cr | 343 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 42 Cr | 3 Cr | 26 Cr | 4 Cr | 39 Cr | -9 Cr | 39 Cr | 8 Cr | 26 Cr | 7 Cr |
| Cash from investing | 30 Cr | 7 Cr | -8 Cr | 80 Cr | -83 Cr | 190 Cr | -37 Cr | 12 Cr | -9 Cr | 8 Cr |
| Cash from financing | -63 Cr | -15 Cr | -20 Cr | -24 Cr | -1 Cr | -198 Cr | -3 Cr | -19 Cr | -17 Cr | -12 Cr |
| Net cash flow | 8 Cr | -5 Cr | -2 Cr | 61 Cr | -44 Cr | -17 Cr | -0.81 Cr | 0.13 Cr | -0.02 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 41 Cr | 1 Cr | 23 Cr | -2 Cr | 39 Cr | -12 Cr | 31 Cr | 4 Cr | 21 Cr | 2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.4% | 14.8% | 14.1% | 13.5% | 14.5% | 8.3% | 17.7% | 8.9% | 6.8% | 11.4% |
| ROE % | 13.9% | 12.1% | 10.3% | 13.0% | 10.8% | 6.9% | 13.4% | 7.2% | 5.0% | 10.7% |
| Debtor days | 5 | 23 | 14 | 10 | 20 | 13 | 11 | 20 | 11 | 13 |
| Inventory days | 182 | 85 | 96 | 93 | 141 | 118 | 109 | 140 | 154 | 109 |
| Days payable | 148 | 66 | 87 | 84 | 91 | 73 | 71 | 80 | 128 | 83 |
| Cash conversion cycle | 39 | 42 | 24 | 20 | 69 | 58 | 50 | 80 | 37 | 39 |
| OCF / EBITDA % | 112.2% | 9.3% | 91.7% | 15.6% | 82.7% | n.m. | 106.8% | 57.4% | n.m. | 42.3% |
| OCF / EBITDA % (3 years) | — | — | 72.9% | 37.9% | 67.6% | 41.0% | 74.0% | 63.1% | 136.3% | 121.4% |
| Debt / equity | 0.0030 | 0.0042 | 0.0023 | 0.0040 | 0.0009 | 0.01 | 0.0014 | 0.0047 | 0.0008 | — |
| Current ratio | 3.40 | 3.11 | 3.33 | 3.53 | 4.91 | 2.31 | 2.23 | 2.33 | 2.25 | 3.50 |
| Net debt / EBITDA | -0.22 | — | — | — | — | — | -0.0089 | 0.03 | -0.16 | -0.19 |