V2 Retail Limited
V2 Retail Limited (V2RETAIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Retailing›Speciality Retail
v2retail.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 231 Cr | 374 Cr | 296 Cr | 415 Cr | 380 Cr | 591 Cr | 499 Cr | 632 Cr | 709 Cr | 929 Cr | 797 Cr | 997 Cr |
| Operating expenses (approx.) | 211 Cr | 313 Cr | 265 Cr | 360 Cr | 347 Cr | 479 Cr | 441 Cr | 545 Cr | 623 Cr | 755 Cr | 688 Cr | 858 Cr |
| EBITDA | 20 Cr | 61 Cr | 31 Cr | 55 Cr | 33 Cr | 111 Cr | 58 Cr | 87 Cr | 85 Cr | 174 Cr | 109 Cr | 139 Cr |
| OPM % | 8.6% | 16.3% | 10.6% | 13.4% | 8.7% | 18.9% | 11.6% | 13.8% | 12.1% | 18.7% | 13.7% | 14.0% |
| Other income | 2 Cr | 3 Cr | 0.94 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 0.92 Cr | 1 Cr | 4 Cr | 4 Cr | 0.99 Cr |
| Interest | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 15 Cr | 18 Cr | 21 Cr | 23 Cr | 28 Cr | 22 Cr | 24 Cr | 25 Cr |
| Depreciation | 18 Cr | 21 Cr | 19 Cr | 21 Cr | 23 Cr | 26 Cr | 28 Cr | 32 Cr | 38 Cr | 46 Cr | 67 Cr | 64 Cr |
| Profit before tax | -8 Cr | 31 Cr | 0.05 Cr | 22 Cr | -2 Cr | 69 Cr | 10 Cr | 33 Cr | 21 Cr | 138 Cr | 22 Cr | 52 Cr |
| Tax % | 32.8% | 25.0% | -7306.2% | 24.9% | 20.3% | 25.3% | 37.8% | 25.9% | 17.7% | 26.0% | 21.8% | 18.9% |
| Net profit | -6 Cr | 24 Cr | 4 Cr | 16 Cr | -2 Cr | 51 Cr | 6 Cr | 25 Cr | 17 Cr | 102 Cr | 18 Cr | 42 Cr |
| EPS (₹) | ₹-1.64 | ₹6.82 | ₹1.04 | ₹4.72 | ₹-0.56 | ₹14.80 | ₹1.86 | ₹7.13 | ₹4.95 | ₹29.17 | ₹0.50 | ₹1.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 701 Cr | 539 Cr | 629 Cr | 839 Cr | 1,165 Cr | 1,884 Cr | 3,067 Cr | Sign in for TTM |
| Operating expenses (approx.) | 626 Cr | 490 Cr | 565 Cr | 755 Cr | 1,017 Cr | 1,627 Cr | 2,612 Cr | Sign in for TTM |
| EBITDA | 75 Cr | 49 Cr | 65 Cr | 84 Cr | 148 Cr | 258 Cr | 455 Cr | Sign in for TTM |
| OPM % | 10.7% | 9.0% | 10.3% | 10.0% | 12.7% | 13.7% | 14.9% | Sign in for TTM |
| Other income | 2 Cr | 23 Cr | 16 Cr | 7 Cr | 7 Cr | 7 Cr | 10 Cr | Sign in for TTM |
| Interest | 30 Cr | 31 Cr | 37 Cr | 41 Cr | 47 Cr | 68 Cr | 97 Cr | Sign in for TTM |
| Depreciation | 51 Cr | 56 Cr | 59 Cr | 67 Cr | 77 Cr | 99 Cr | 182 Cr | Sign in for TTM |
| Profit before tax | 9 Cr | -15 Cr | -15 Cr | -17 Cr | 31 Cr | 98 Cr | 215 Cr | Sign in for TTM |
| Tax % | -1.3% | 16.0% | 21.4% | 24.4% | 11.4% | 26.7% | 24.5% | Sign in for TTM |
| Net profit | 9 Cr | -13 Cr | -12 Cr | -13 Cr | 28 Cr | 72 Cr | 162 Cr | Sign in for TTM |
| EPS (₹) | ₹2.57 | ₹-3.77 | ₹-3.40 | ₹-3.73 | ₹8.04 | ₹20.83 | ₹4.58 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 35 Cr | 35 Cr | 36 Cr |
| Reserves | 245 Cr | 235 Cr | 224 Cr | 213 Cr | 240 Cr | 312 Cr | 866 Cr |
| Borrowings | 33 Cr | 50 Cr | 55 Cr | 54 Cr | 91 Cr | 116 Cr | 254 Cr |
| Other liabilities | 409 Cr | 494 Cr | 479 Cr | 494 Cr | 662 Cr | 1,166 Cr | 1,266 Cr |
| Total liabilities | 721 Cr | 813 Cr | 792 Cr | 794 Cr | 1,027 Cr | 1,628 Cr | 2,422 Cr |
| Fixed assets (net) | 92 Cr | 105 Cr | 103 Cr | 99 Cr | 116 Cr | 210 Cr | 310 Cr |
| CWIP | 4 Cr | 5 Cr | 0 Cr | 0.11 Cr | 0.23 Cr | 4 Cr | 36 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 652 Cr | 658 Cr |
| Inventories | 215 Cr | 302 Cr | 291 Cr | 279 Cr | 419 Cr | 558 Cr | 1,142 Cr |
| Trade receivables | 0.0069 Cr | 0.66 Cr | 0.94 Cr | 0.07 Cr | 0.06 Cr | 0.10 Cr | 2 Cr |
| Cash & bank | 60 Cr | 22 Cr | 7 Cr | 5 Cr | 9 Cr | 9 Cr | 6 Cr |
| Other assets | 349 Cr | 379 Cr | 391 Cr | 412 Cr | 482 Cr | 194 Cr | 270 Cr |
| Total assets | 721 Cr | 813 Cr | 792 Cr | 794 Cr | 1,027 Cr | 1,628 Cr | 2,422 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 59 Cr | 86 Cr | 93 Cr | 223 Cr | -103 Cr |
| Cash from investing | — | — | -16 Cr | -12 Cr | -39 Cr | -131 Cr | -219 Cr |
| Cash from financing | — | — | -58 Cr | -76 Cr | -50 Cr | -93 Cr | 319 Cr |
| Net cash flow | — | — | 7 Cr | -2 Cr | 5 Cr | -0.43 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | 42 Cr | 73 Cr | 54 Cr | 89 Cr | -334 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 13.9% | 6.0% | 8.4% | 7.9% | 21.5% | 36.0% | 26.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 10.1% | 20.8% | 18.0% |
| Debtor days | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Inventory days | 112 | 6096 | 4189 | 1885 | 1292 | 2053 | 13076 |
| Days payable | 57 | 2657 | 1722 | 727 | 597 | 1359 | 5305 |
| Cash conversion cycle | 55 | 3439 | 2467 | 1159 | 695 | 695 | 7771 |
| Debt / equity | 0.12 | 0.19 | 0.21 | 0.22 | 0.33 | 0.33 | 0.28 |
| Current ratio | 1.89 | 1.56 | 1.59 | 1.59 | 1.43 | 1.23 | 1.44 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.58 | 0.55 | 0.41 | 0.54 |
Compare with peers
Loading peers…