Key metrics
Price as of 2026-07-20
Stock price
₹9.25
Market cap
494 Cr
Stock P/E
248.6
P/B
2.59
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 Cr | 11 Cr | 11 Cr | 13 Cr | 10 Cr | 19 Cr | 20 Cr | 17 Cr | 19 Cr | 15 Cr | 15 Cr | 18 Cr |
| Operating expenses (approx.) | 9 Cr | 10 Cr | 10 Cr | 12 Cr | 10 Cr | 19 Cr | 19 Cr | 16 Cr | 18 Cr | 15 Cr | 14 Cr | 17 Cr |
| EBITDA | 0.46 Cr | 0.79 Cr | 0.86 Cr | 0.64 Cr | 0.66 Cr | 0.35 Cr | 0.78 Cr | 1 Cr | 0.63 Cr | 0.67 Cr | 0.36 Cr | 0.59 Cr |
| OPM % | 4.8% | 7.2% | 7.8% | 4.9% | 6.4% | 1.8% | 3.9% | 6.1% | 3.3% | 4.3% | 2.5% | 3.4% |
| Other income | 0.35 Cr | 0.36 Cr | 0.38 Cr | 0.42 Cr | 0.18 Cr | 0.28 Cr | 0.45 Cr | 0.33 Cr | 0.60 Cr | 0.03 Cr | 0.14 Cr | 0.12 Cr |
| Interest | 0.18 Cr | 0.16 Cr | 0.21 Cr | 0.14 Cr | 0.17 Cr | 0.18 Cr | 0.15 Cr | 0.13 Cr | 0.14 Cr | 0.16 Cr | 0.13 Cr | 0.12 Cr |
| Depreciation | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.03 Cr | 0.08 Cr | 0.10 Cr | 0.10 Cr | 0.11 Cr | 0.12 Cr | 0.13 Cr | 0.13 Cr | 0.11 Cr |
| Profit before tax | 0.54 Cr | 0.90 Cr | 0.94 Cr | 0.47 Cr | 0.60 Cr | 0.35 Cr | 0.53 Cr | 0.81 Cr | 0.97 Cr | 0.41 Cr | 0.25 Cr | 0.36 Cr |
| Tax % | 0.0% | 0.0% | 0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | 0.54 Cr | 0.90 Cr | 0.94 Cr | 0.47 Cr | 0.60 Cr | 0.35 Cr | 0.53 Cr | 0.81 Cr | 0.97 Cr | 0.41 Cr | 0.25 Cr | 0.36 Cr |
| EPS (₹) | ₹0.01 | ₹0.02 | ₹0.02 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.00 | ₹0.01 | ₹0.01 | ₹0.01 | ₹0.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 136 Cr | 164 Cr | 148 Cr | 73 Cr | 40 Cr | 44 Cr | 67 Cr | 67 Cr | Sign in for TTM |
| Operating expenses (approx.) | 135 Cr | 161 Cr | 145 Cr | 71 Cr | 38 Cr | 42 Cr | 64 Cr | 64 Cr | Sign in for TTM |
| EBITDA | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| OPM % | 1.2% | 1.8% | 2.2% | 2.8% | 3.4% | 5.2% | 4.5% | 4.5% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.89 Cr | Sign in for TTM |
| Interest | 0.68 Cr | 0.79 Cr | 0.63 Cr | 0.74 Cr | 0.91 Cr | 0.66 Cr | 0.62 Cr | 0.54 Cr | Sign in for TTM |
| Depreciation | 0.47 Cr | 0.40 Cr | 0.47 Cr | 0.34 Cr | 0.31 Cr | 0.29 Cr | 0.38 Cr | 0.49 Cr | Sign in for TTM |
| Profit before tax | 0.55 Cr | 2 Cr | 2 Cr | 0.99 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Tax % | 99.3% | 36.2% | 20.3% | 22.7% | 22.9% | 28.5% | 31.9% | 32.2% | Sign in for TTM |
| Net profit | 0.0040 Cr | 1 Cr | 2 Cr | 0.77 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| EPS (₹) | ₹0.00 | ₹0.02 | ₹0.03 | ₹0.01 | ₹0.03 | ₹0.04 | ₹0.02 | ₹0.03 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 51 Cr | 51 Cr | 0.0000 Cr | 56 Cr | 53 Cr | 53 Cr | 53 Cr | 53 Cr |
| Reserves | 117 Cr | 113 Cr | 120 Cr | 126 Cr | 128 Cr | 135 Cr | 136 Cr | 138 Cr |
| Borrowings | — | — | — | — | 3 Cr | 5 Cr | 3 Cr | 4 Cr |
| Other liabilities | — | — | — | — | 101 Cr | 89 Cr | 98 Cr | 53 Cr |
| Total liabilities | — | — | — | — | 285 Cr | 283 Cr | 291 Cr | 248 Cr |
| Fixed assets (net) | — | — | — | — | 95 Cr | 89 Cr | 5 Cr | 61 Cr |
| CWIP | — | — | — | — | — | 0.0000 Cr | 79 Cr | 0.0000 Cr |
| Investments | — | — | — | — | 0.65 Cr | 0.70 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 73 Cr | 65 Cr | 90 Cr | 95 Cr |
| Total assets | — | — | — | — | 285 Cr | 283 Cr | 291 Cr | 248 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -8 Cr | 0.92 Cr | -9 Cr | -7 Cr | -26 Cr |
| Cash from investing | — | — | — | -0.78 Cr | 0.65 Cr | 7 Cr | 6 Cr | 23 Cr |
| Cash from financing | — | — | — | 9 Cr | -1 Cr | 3 Cr | 2 Cr | 0.27 Cr |
| Net cash flow | — | — | — | -0.34 Cr | 0.47 Cr | 0.66 Cr | 2 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -8 Cr | 0.92 Cr | -9 Cr | -7 Cr | -26 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.7% | 1.6% | 2.3% | 1.0% | 0.6% | 1.0% | 1.4% | 1.3% |
| ROE % | 0.0% | 0.0% | 1.4% | 0.4% | 0.8% | 1.1% | 0.7% | 0.7% |
| Debtor days | — | — | — | — | 95 | 124 | — | — |
| Inventory days | — | — | — | — | 184 | 322 | 220 | 221 |
| Days payable | — | — | — | — | 78 | 0 | — | — |
| Cash conversion cycle | — | — | — | — | 200 | 445 | 220 | 221 |
| Debt / equity | 0.00 | — | — | — | 0.02 | 0.03 | 0.02 | 0.02 |
| Current ratio | — | — | — | — | 1.57 | 1.42 | 1.43 | 1.86 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.06 | 1.63 | 0.95 | 0.92 |
Compare with peers
Loading peers…