Universus Photo Imagings Limited
Universus Photo Imagings Limited (UNIVPHOTO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Consumer Electronics
universusphotoimagings.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 Cr | 7 Cr | 10 Cr | 9 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr |
| Operating expenses (approx.) | 7 Cr | 7 Cr | 9 Cr | 9 Cr | 7 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr |
| EBITDA | 0.52 Cr | 0.36 Cr | 0.61 Cr | 0.54 Cr | -0.62 Cr | -0.42 Cr | -1 Cr | -0.54 Cr | -0.04 Cr | 0.11 Cr | 0.18 Cr | 0.80 Cr |
| OPM % | 6.6% | 4.9% | 6.4% | 5.9% | -10.1% | -8.8% | -28.0% | -10.9% | -0.8% | 2.9% | 3.9% | 14.6% |
| Other income | 6 Cr | 16 Cr | 6 Cr | 7 Cr | 20 Cr | 5 Cr | 11 Cr | 11 Cr | 4 Cr | 4 Cr | 1 Cr | 7 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.06 Cr | 0.07 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Profit before tax | -47 Cr | -65 Cr | -43 Cr | -10 Cr | 214 Cr | -89 Cr | -19 Cr | -15 Cr | -28 Cr | -23 Cr | -13 Cr | 47 Cr |
| Tax % | -3.5% | -6.1% | -2.2% | -18.5% | 2.2% | 0.4% | -12.2% | -9.9% | 6.6% | -5.7% | -2.2% | 2.7% |
| Net profit | -48 Cr | -69 Cr | -43 Cr | -12 Cr | 209 Cr | -89 Cr | -21 Cr | -17 Cr | -26 Cr | -24 Cr | -13 Cr | 45 Cr |
| EPS (₹) | ₹-44.06 | ₹-63.45 | ₹-39.72 | ₹-10.94 | ₹190.94 | ₹-81.28 | ₹-19.23 | ₹-15.55 | ₹-23.71 | ₹-21.83 | ₹-11.93 | ₹41.41 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 62 Cr | 47 Cr | 56 Cr | 43 Cr | 32 Cr | 25 Cr | 19 Cr | Sign in for TTM |
| Operating expenses (approx.) | 53 Cr | 39 Cr | 46 Cr | 37 Cr | 30 Cr | 26 Cr | 19 Cr | Sign in for TTM |
| EBITDA | 10 Cr | 8 Cr | 11 Cr | 7 Cr | 3 Cr | -2 Cr | -0.29 Cr | Sign in for TTM |
| OPM % | 15.4% | 16.8% | 19.0% | 15.3% | 8.0% | -7.1% | -1.5% | Sign in for TTM |
| Other income | 11 Cr | 11 Cr | 472 Cr | 34 Cr | 74 Cr | 42 Cr | 21 Cr | Sign in for TTM |
| Interest | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in for TTM |
| Depreciation | 0.70 Cr | 0.55 Cr | 0.43 Cr | 0.27 Cr | 0.23 Cr | 0.13 Cr | 0.12 Cr | Sign in for TTM |
| Profit before tax | 48 Cr | 39 Cr | 597 Cr | -39 Cr | -187 Cr | 96 Cr | -79 Cr | Sign in for TTM |
| Tax % | 9.1% | 11.7% | 13.8% | -12.6% | -5.0% | 9.0% | -1.6% | Sign in for TTM |
| Net profit | 44 Cr | 34 Cr | 514 Cr | -44 Cr | -196 Cr | 87 Cr | -80 Cr | Sign in for TTM |
| EPS (₹) | ₹40.10 | ₹31.29 | ₹469.87 | ₹-40.62 | ₹-179.37 | ₹79.49 | ₹-73.02 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 1,201 Cr | 1,096 Cr | 1,062 Cr | 1,037 Cr | 853 Cr | 863 Cr | 800 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 13 Cr | 13 Cr | 17 Cr | 10 Cr | 16 Cr | 18 Cr | 14 Cr |
| Total liabilities | 1,224 Cr | 1,120 Cr | 1,090 Cr | 1,058 Cr | 880 Cr | 892 Cr | 825 Cr |
| Fixed assets (net) | 10 Cr | 9 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| CWIP | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | — |
| Investments | 1,173 Cr | 1,100 Cr | 886 Cr | 851 Cr | 675 Cr | 878 Cr | 817 Cr |
| Inventories | 8 Cr | 6 Cr | 14 Cr | 12 Cr | 7 Cr | 6 Cr | 2 Cr |
| Trade receivables | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 0.35 Cr |
| Cash & bank | 27 Cr | 0.46 Cr | 0.29 Cr | 0.13 Cr | 1 Cr | 0.13 Cr | 0.13 Cr |
| Other assets | 4 Cr | 3 Cr | 181 Cr | 189 Cr | 190 Cr | 3 Cr | 2 Cr |
| Total assets | 1,224 Cr | 1,120 Cr | 1,090 Cr | 1,058 Cr | 880 Cr | 892 Cr | 825 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -60 Cr | -43 Cr | 4 Cr | 185 Cr | 2 Cr |
| Cash from investing | — | — | 59 Cr | 53 Cr | -3 Cr | -186 Cr | -2 Cr |
| Cash from financing | — | — | 0 Cr | -11 Cr | 0 Cr | 0 Cr | 0 Cr |
| Net cash flow | — | — | -0.17 Cr | -0.16 Cr | 1 Cr | -1 Cr | 0 Cr |
| Free cash flow (OCF − Capex) | — | — | -60 Cr | -43 Cr | 4 Cr | 185 Cr | 2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 443.8% | 3.5% | 55.6% | -3.8% | -21.7% | 10.9% | -9.7% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.0% | -9.9% |
| Debtor days | 15 | 12 | 17 | 13 | 24 | 18 | 7 |
| Inventory days | 67 | 97 | 234 | 209 | 193 | 180 | 71 |
| Days payable | 17 | 22 | 21 | 15 | 13 | 17 | 14 |
| Cash conversion cycle | 65 | 87 | 230 | 207 | 204 | 180 | 64 |
| Debt / equity | — | — | — | — | — | — | — |
| Current ratio | 41.67 | 71.80 | 69.61 | 254.66 | 376.02 | 181.43 | 260.83 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | -0.02 | -0.53 | — | — |
Compare with peers
Loading peers…