UNIVCABLES
Universal Cables Limited
Birla group EHV and power cables manufacturer
Industrials›Capital Goods›Industrial Products›Cables - Electricals
unistar.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Universal Cables makes electrical power cables, from low-voltage to extra-high-voltage (EHV) cables, plus wires and power capacitors, for power projects in India and export markets.
Company snapshot
5thBy market cap
Ranked among 14 companies in Cables - Electricals.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 494 Cr | 467 Cr | 580 Cr | 489 Cr | 638 Cr | 608 Cr | 674 Cr | 600 Cr | 814 Cr | 768 Cr | 840 Cr | 945 Cr |
| Operating expenses (approx.) | 471 Cr | 426 Cr | 519 Cr | 457 Cr | 591 Cr | 573 Cr | 612 Cr | 542 Cr | 741 Cr | 708 Cr | 771 Cr | 854 Cr |
| EBITDA | 23 Cr | 41 Cr | 61 Cr | 32 Cr | 47 Cr | 35 Cr | 62 Cr | 58 Cr | 74 Cr | 60 Cr | 69 Cr | 91 Cr |
| OPM % | 4.7% | 8.7% | 10.5% | 6.5% | 7.4% | 5.7% | 9.2% | 9.6% | 9.1% | 7.8% | 8.2% | 9.7% |
| Other income | 13 Cr | 5 Cr | 3 Cr | 3 Cr | 9 Cr | 11 Cr | 4 Cr | 2 Cr | 10 Cr | 6 Cr | 10 Cr | 3 Cr |
| Interest | 22 Cr | 24 Cr | 24 Cr | 26 Cr | 26 Cr | 27 Cr | 25 Cr | 24 Cr | 27 Cr | 31 Cr | 32 Cr | 36 Cr |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 9 Cr | 9 Cr | 10 Cr | 11 Cr | 12 Cr |
| Profit before tax | 14 Cr | 33 Cr | 65 Cr | 8 Cr | 23 Cr | 21 Cr | 65 Cr | 45 Cr | 62 Cr | 34 Cr | 77 Cr | 85 Cr |
| Tax % | 17.1% | 27.9% | 25.1% | 32.6% | 20.8% | 25.1% | 23.5% | 27.6% | 22.8% | 19.0% | 27.8% | 17.3% |
| Net profit | 12 Cr | 24 Cr | 49 Cr | 6 Cr | 18 Cr | 16 Cr | 50 Cr | 33 Cr | 48 Cr | 27 Cr | 55 Cr | 70 Cr |
| EPS (₹) | ₹3.36 | ₹6.90 | ₹14.00 | ₹1.61 | ₹5.27 | ₹4.56 | ₹14.32 | ₹9.49 | ₹13.74 | ₹7.84 | ₹15.94 | ₹20.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 898 Cr | 1,209 Cr | 1,417 Cr | 1,569 Cr | 1,281 Cr | 1,814 Cr | 2,202 Cr | 2,021 Cr | 2,408 Cr | 3,023 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 823 Cr | 1,102 Cr | 1,242 Cr | 1,403 Cr | 1,190 Cr | 1,691 Cr | 2,017 Cr | 1,859 Cr | 2,229 Cr | 2,762 Cr | Sign in free for the trailing twelve months |
| EBITDA | 75 Cr | 107 Cr | 175 Cr | 166 Cr | 91 Cr | 123 Cr | 185 Cr | 162 Cr | 180 Cr | 261 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.4% | 8.8% | 12.3% | 10.6% | 7.1% | 6.8% | 8.4% | 8.0% | 7.5% | 8.6% | Sign in free for the trailing twelve months |
| Other income | 11 Cr | 11 Cr | 12 Cr | 15 Cr | 13 Cr | 19 Cr | 18 Cr | 24 Cr | 23 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Interest | 44 Cr | 53 Cr | 62 Cr | 77 Cr | 63 Cr | 78 Cr | 97 Cr | 91 Cr | 104 Cr | 115 Cr | Sign in free for the trailing twelve months |
| Depreciation | 19 Cr | 21 Cr | 21 Cr | 23 Cr | 26 Cr | 24 Cr | 22 Cr | 24 Cr | 27 Cr | 39 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 65 Cr | 84 Cr | 170 Cr | 147 Cr | 90 Cr | 99 Cr | 152 Cr | 144 Cr | 117 Cr | 217 Cr | Sign in free for the trailing twelve months |
| Tax % | -9.1% | 2.0% | 20.1% | 38.6% | 24.9% | 24.0% | 22.0% | 24.9% | 23.9% | 25.0% | Sign in free for the trailing twelve months |
| Net profit | 70 Cr | 83 Cr | 136 Cr | 90 Cr | 67 Cr | 75 Cr | 118 Cr | 108 Cr | 89 Cr | 163 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹20.32 | ₹23.83 | ₹39.15 | ₹25.96 | ₹19.38 | ₹21.60 | ₹34.05 | ₹31.19 | ₹25.76 | ₹47.01 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 10.3% | 4.6% | 4.4% | 9.6% | 11.5% | 8.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Reserves | 647 Cr | 800 Cr | 964 Cr | 955 Cr | 1,101 Cr | 1,260 Cr | 1,462 Cr | 1,740 Cr | 1,737 Cr | 1,856 Cr |
| Borrowings | 273 Cr | 352 Cr | 520 Cr | 564 Cr | 522 Cr | 694 Cr | 657 Cr | 769 Cr | 847 Cr | 1,176 Cr |
| Other liabilities | 189 Cr | 341 Cr | 332 Cr | 625 Cr | 693 Cr | 770 Cr | 657 Cr | 776 Cr | 801 Cr | 1,256 Cr |
| Total liabilities | 1,144 Cr | 1,527 Cr | 1,851 Cr | 2,180 Cr | 2,351 Cr | 2,758 Cr | 2,810 Cr | 3,320 Cr | 3,419 Cr | 4,323 Cr |
| Fixed assets (net) | 121 Cr | 109 Cr | 129 Cr | 147 Cr | 162 Cr | 143 Cr | 138 Cr | 178 Cr | 234 Cr | 396 Cr |
| CWIP | 0.06 Cr | 17 Cr | 2 Cr | 17 Cr | 0.12 Cr | 2 Cr | 11 Cr | 0.18 Cr | 34 Cr | 137 Cr |
| Investments | 518 Cr | 634 Cr | 766 Cr | 872 Cr | 1,050 Cr | 1,214 Cr | 1,382 Cr | 1,674 Cr | 1,639 Cr | 1,674 Cr |
| Loans & advances | — | — | 15 Cr | 22 Cr | 16 Cr | 27 Cr | 35 Cr | 39 Cr | 30 Cr | 0 Cr |
| Inventories | 138 Cr | 166 Cr | 263 Cr | 267 Cr | 260 Cr | 301 Cr | 280 Cr | 284 Cr | 395 Cr | 608 Cr |
| Trade receivables | 312 Cr | 519 Cr | 607 Cr | 802 Cr | 803 Cr | 968 Cr | 890 Cr | 1,077 Cr | 911 Cr | 1,144 Cr |
| Cash & bank | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 4 Cr | 1 Cr | 2 Cr | 3 Cr | 7 Cr | 5 Cr |
| Other assets | 53 Cr | 80 Cr | 67 Cr | 49 Cr | 55 Cr | 103 Cr | 73 Cr | 65 Cr | 169 Cr | 359 Cr |
| Total assets | 1,144 Cr | 1,527 Cr | 1,851 Cr | 2,180 Cr | 2,351 Cr | 2,758 Cr | 2,810 Cr | 3,320 Cr | 3,419 Cr | 4,323 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 70 Cr | -42 Cr | -59 Cr | 38 Cr | 90 Cr | -12 Cr | 143 Cr | 33 Cr | 176 Cr | 63 Cr |
| Cash from investing | -13 Cr | -18 Cr | -27 Cr | -42 Cr | -16 Cr | -7 Cr | -15 Cr | -50 Cr | -141 Cr | -257 Cr |
| Cash from financing | -61 Cr | 62 Cr | 84 Cr | 4 Cr | -72 Cr | 16 Cr | -127 Cr | 18 Cr | -31 Cr | 192 Cr |
| Net cash flow | -3 Cr | 2 Cr | -1 Cr | -0.17 Cr | 2 Cr | -3 Cr | 0.46 Cr | 1 Cr | 4 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | 50 Cr | -66 Cr | -99 Cr | -16 Cr | 64 Cr | -32 Cr | 115 Cr | -28 Cr | 13 Cr | -206 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.4% | 11.6% | 15.3% | 14.4% | 9.2% | 8.9% | 11.6% | 9.3% | 8.5% | 10.8% |
| ROE % | 10.3% | 9.9% | 13.6% | 9.1% | 5.9% | 5.8% | 7.9% | 6.1% | 5.0% | 8.6% |
| Debtor days | 127 | 156 | 156 | 187 | 228 | 194 | 147 | 195 | 138 | 138 |
| Inventory days | 91 | 72 | 100 | 95 | 108 | 80 | 64 | 72 | 81 | 98 |
| Days payable | 97 | 116 | 98 | 114 | 133 | 121 | 65 | 84 | 66 | 122 |
| Cash conversion cycle | 120 | 113 | 157 | 168 | 204 | 153 | 146 | 183 | 153 | 114 |
| OCF / EBITDA % | 93.2% | -38.9% | -33.9% | 22.7% | 98.8% | -9.6% | 77.2% | 20.4% | 97.8% | 24.4% |
| OCF / EBITDA % (3 years) | — | — | -8.5% | -14.1% | 15.8% | 30.5% | 55.4% | 35.0% | 66.8% | 45.2% |
| Debt / equity | 0.40 | 0.42 | 0.52 | 0.57 | 0.46 | 0.54 | 0.44 | 0.43 | 0.48 | 0.62 |
| Current ratio | 1.46 | 1.33 | 1.40 | 1.29 | 1.27 | 1.41 | 1.62 | 1.45 | 1.60 | 1.25 |
| Net debt / EBITDA | 3.60 | — | 2.96 | 3.39 | 5.70 | 5.63 | 3.54 | 4.73 | 4.68 | 4.49 |