Univastu India Limited
Univastu India Limited (UNIVASTU) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
univastu.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 Cr | 25 Cr | 30 Cr | 28 Cr | 42 Cr | 42 Cr | 40 Cr | 29 Cr | 48 Cr | 56 Cr | 109 Cr | 104 Cr |
| Operating expenses (approx.) | 24 Cr | 20 Cr | 25 Cr | 24 Cr | 34 Cr | 34 Cr | 32 Cr | 22 Cr | 40 Cr | 46 Cr | 95 Cr | 89 Cr |
| EBITDA | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 8 Cr | 8 Cr | 8 Cr | 7 Cr | 8 Cr | 10 Cr | 14 Cr | 15 Cr |
| OPM % | 11.1% | 16.6% | 17.1% | 15.1% | 20.0% | 18.4% | 19.4% | 24.9% | 16.7% | 18.0% | 12.9% | 14.2% |
| Other income | 0.20 Cr | 1 Cr | 0.10 Cr | 0.11 Cr | 0.10 Cr | 0.15 Cr | 0.49 Cr | 0.17 Cr | 0.31 Cr | 0.07 Cr | 1 Cr | 0.38 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.63 Cr | 1 Cr |
| Depreciation | 0.23 Cr | 0.33 Cr | 0.28 Cr | 0.28 Cr | 0.29 Cr | 0.40 Cr | 0.41 Cr | 0.41 Cr | 0.43 Cr | 0.43 Cr | 0.43 Cr | 0.52 Cr |
| Profit before tax | 1 Cr | 3 Cr | 3 Cr | 3 Cr | 7 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 9 Cr | 14 Cr | 14 Cr |
| Tax % | 31.8% | 29.6% | 26.9% | 31.6% | 44.3% | 19.1% | 38.1% | 33.2% | 27.1% | 29.4% | 27.2% | 25.6% |
| Net profit | 0.99 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 10 Cr | 10 Cr |
| EPS (₹) | ₹0.68 | ₹1.69 | ₹1.37 | ₹1.30 | ₹2.71 | ₹2.67 | ₹2.29 | ₹2.18 | ₹3.87 | ₹1.53 | ₹2.84 | ₹2.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 106 Cr | 59 Cr | 87 Cr | 171 Cr | 243 Cr | Sign in for TTM |
| Operating expenses (approx.) | 95 Cr | 46 Cr | 72 Cr | 143 Cr | 203 Cr | Sign in for TTM |
| EBITDA | 11 Cr | 12 Cr | 15 Cr | 28 Cr | 40 Cr | Sign in for TTM |
| OPM % | 10.2% | 21.2% | 16.8% | 16.5% | 16.4% | Sign in for TTM |
| Other income | 0.41 Cr | 0.43 Cr | 0.40 Cr | 0.85 Cr | 2 Cr | Sign in for TTM |
| Interest | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 1 Cr | 0.94 Cr | 0.89 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 6 Cr | 7 Cr | 9 Cr | 23 Cr | 36 Cr | Sign in for TTM |
| Tax % | 24.9% | 27.3% | 26.2% | 33.9% | 28.5% | Sign in for TTM |
| Net profit | -0.06 Cr | 5 Cr | 7 Cr | 16 Cr | 26 Cr | Sign in for TTM |
| EPS (₹) | ₹3.81 | ₹4.61 | ₹5.84 | ₹8.68 | ₹6.48 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 Cr | 1 Cr | 11 Cr | 12 Cr | 36 Cr |
| Reserves | 12 Cr | 0 Cr | 34 Cr | 68 Cr | 67 Cr |
| Borrowings | — | — | 33 Cr | 35 Cr | 33 Cr |
| Other liabilities | — | — | 46 Cr | 67 Cr | 185 Cr |
| Total liabilities | — | — | 124 Cr | 188 Cr | 330 Cr |
| Fixed assets (net) | — | — | 8 Cr | 13 Cr | 13 Cr |
| CWIP | — | — | 0 Cr | — | 2 Cr |
| Investments | — | — | 8 Cr | 0.39 Cr | 0.39 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 4 Cr |
| Inventories | — | — | 0 Cr | 1 Cr | 0 Cr |
| Trade receivables | — | — | 17 Cr | 7 Cr | 2 Cr |
| Cash & bank | — | — | 3 Cr | 1 Cr | 81 Cr |
| Other assets | — | — | 88 Cr | 165 Cr | 228 Cr |
| Total assets | — | — | 124 Cr | 188 Cr | 330 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | 12 Cr | 8 Cr | -5 Cr | 12 Cr |
| Cash from investing | — | 0.23 Cr | 0.18 Cr | -18 Cr | 6 Cr |
| Cash from financing | — | -11 Cr | 9 Cr | 18 Cr | -3 Cr |
| Net cash flow | — | 0.84 Cr | -0.93 Cr | -5 Cr | 15 Cr |
| Free cash flow (OCF − Capex) | — | 12 Cr | 8 Cr | -11 Cr | 12 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 42.6% | — | 18.0% | 23.0% | 27.5% |
| ROE % | -0.2% | 22.1% | 14.6% | 12.2% | 23.0% |
| Debtor days | — | — | 72 | 15 | 4 |
| Inventory days | — | — | 0 | 4 | 0 |
| Days payable | — | — | 122 | 129 | 308 |
| Cash conversion cycle | — | — | -50 | -110 | -304 |
| Debt / equity | 0.00 | 0.00 | 0.73 | 0.43 | 0.32 |
| Current ratio | — | — | 1.47 | 1.73 | 1.37 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.07 | 1.18 | -1.19 |