UNIPARTS

Uniparts India Limited

Linkage parts and components for off-highway vehicles

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

unipartsgroup.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-19

Stock price
₹714.60
Market cap
3,226 Cr
Stock P/E
17.9
P/B
3.71
Dividend yield
5.3%
ROE (FY26)
18.2%
ROCE (FY26)
22.4%
Operating margin (FY26)
17.3%
Debt / equity (FY26)
0.11
OCF / EBITDA (FY26)
70.2%
OCF / EBITDA (3Y)
93.5%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Uniparts India makes three-point linkage systems, precision machined parts and other components for off-highway vehicles, selling mainly to global agricultural and construction equipment makers.

Company snapshot

47thBy market cap

Ranked among 94 companies in Auto Components & Equipments.

What we see

Positives
  • ✓93% of operating profit came in as cash over the last three years — profits are backed by real cash.
4 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales294 Cr259 Cr290 Cr261 Cr241 Cr208 Cr253 Cr274 Cr277 Cr281 Cr339 Cr347 Cr
Operating expenses (approx.)240 Cr218 Cr242 Cr219 Cr205 Cr176 Cr218 Cr221 Cr219 Cr225 Cr258 Cr265 Cr
EBITDA54 Cr41 Cr47 Cr42 Cr37 Cr32 Cr35 Cr52 Cr58 Cr56 Cr81 Cr82 Cr
OPM %18.3%15.8%16.3%16.0%15.2%15.4%14.0%19.1%21.0%19.9%23.9%23.6%
Other income1 Cr3 Cr4 Cr4 Cr5 Cr5 Cr6 Cr6 Cr6 Cr6 Cr0.51 Cr8 Cr
Interest1 Cr1 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr3 Cr3 Cr3 Cr
Depreciation10 Cr11 Cr10 Cr11 Cr12 Cr11 Cr11 Cr11 Cr11 Cr11 Cr12 Cr12 Cr
Profit before tax43 Cr32 Cr39 Cr33 Cr28 Cr25 Cr29 Cr45 Cr51 Cr44 Cr66 Cr75 Cr
Tax %23.5%19.5%26.4%25.1%23.3%22.5%20.6%22.8%22.0%24.7%22.8%24.1%
Net profit33 Cr26 Cr29 Cr25 Cr21 Cr19 Cr23 Cr34 Cr39 Cr33 Cr51 Cr57 Cr
EPS (₹)₹7.41₹5.93₹6.44₹5.52₹4.68₹4.24₹5.06₹7.64₹8.72₹7.38₹11.33₹12.54

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales907 Cr903 Cr1,227 Cr1,366 Cr1,140 Cr964 Cr1,170 CrSign in free for the trailing twelve months
Operating expenses (approx.)811 Cr784 Cr959 Cr1,069 Cr938 Cr818 Cr923 CrSign in free for the trailing twelve months
EBITDA96 Cr119 Cr268 Cr297 Cr201 Cr146 Cr247 CrSign in free for the trailing twelve months
OPM %10.6%13.2%21.8%21.7%17.7%15.1%21.1%Sign in free for the trailing twelve months
Other income32 Cr45 Cr4 Cr16 Cr9 Cr21 Cr18 CrSign in free for the trailing twelve months
Interest18 Cr8 Cr6 Cr6 Cr6 Cr8 Cr10 CrSign in free for the trailing twelve months
Depreciation35 Cr37 Cr37 Cr39 Cr42 Cr44 Cr45 CrSign in free for the trailing twelve months
Profit before tax74 Cr119 Cr229 Cr268 Cr163 Cr114 Cr206 CrSign in free for the trailing twelve months
Tax %15.8%21.4%27.2%23.6%23.7%23.0%23.0%Sign in free for the trailing twelve months
Net profit63 Cr93 Cr167 Cr205 Cr125 Cr88 Cr158 CrSign in free for the trailing twelve months
EPS (₹)₹14.20₹21.12₹37.74₹46.32₹28.13₹19.50₹35.07Sign in free for the trailing twelve months
Dividend payout %———26.3%72.4%73.1%107.6%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital45 Cr45 Cr45 Cr45 Cr45 Cr45 Cr45 Cr
Reserves420 Cr516 Cr641 Cr786 Cr823 Cr842 Cr825 Cr
Borrowings256 Cr128 Cr127 Cr17 Cr62 Cr84 Cr92 Cr
Other liabilities178 Cr205 Cr219 Cr209 Cr199 Cr199 Cr292 Cr
Total liabilities899 Cr893 Cr1,031 Cr1,057 Cr1,129 Cr1,170 Cr1,255 Cr
Fixed assets (net)207 Cr200 Cr206 Cr269 Cr262 Cr257 Cr281 Cr
CWIP9 Cr2 Cr2 Cr7 Cr13 Cr10 Cr3 Cr
Investments—1 Cr—25 Cr156 Cr245 Cr205 Cr
Loans & advances———0.38 Cr0.22 Cr0.26 Cr0.30 Cr
Inventories353 Cr339 Cr442 Cr453 Cr424 Cr386 Cr430 Cr
Trade receivables123 Cr168 Cr194 Cr155 Cr133 Cr113 Cr141 Cr
Cash & bank17 Cr11 Cr14 Cr39 Cr19 Cr33 Cr47 Cr
Other assets190 Cr172 Cr173 Cr109 Cr121 Cr126 Cr147 Cr
Total assets899 Cr893 Cr1,031 Cr1,057 Cr1,129 Cr1,170 Cr1,255 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity130 Cr153 Cr85 Cr253 Cr200 Cr182 Cr174 Cr
Cash from investing-54 Cr-16 Cr-33 Cr-54 Cr-161 Cr-106 Cr20 Cr
Cash from financing-77 Cr-141 Cr-49 Cr-175 Cr-59 Cr-62 Cr-181 Cr
Net cash flow-0.26 Cr-4 Cr3 Cr25 Cr-20 Cr14 Cr14 Cr
Free cash flow (OCF − Capex)75 Cr137 Cr50 Cr221 Cr164 Cr149 Cr144 Cr

Ratios

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.8%18.4%28.9%32.3%18.2%12.6%22.4%
ROE %13.5%16.6%24.4%24.7%14.4%9.9%18.2%
Debtor days49685841434344
Inventory days388365321332391450369
Days payable5897655277106116
Cash conversion cycle379336313322356387297
OCF / EBITDA %135.7%128.0%31.7%85.1%99.2%125.0%70.2%
OCF / EBITDA % (3 years)——76.1%71.6%70.1%98.5%93.5%
Debt / equity0.550.230.190.020.070.090.11
Current ratio1.572.162.484.954.113.763.08
Net debt / EBITDA2.490.980.42-0.070.210.350.18