UNIDT
United Drilling Tools Limited
Oil and gas drilling equipment manufacturer with casing pipe, wireline and downhole tools
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
udtltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
UDTL (United Drilling Tools) makes oil and gas drilling equipment, including large-OD (outer diameter) casing pipe with multi-start connectors, tubing, pup joints, crossovers and stabilizers, for oil and gas companies in India and abroad.
Company snapshot
58thBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Debt-to-equity of 0.01x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 41% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31 Cr | 34 Cr | 43 Cr | 54 Cr | 49 Cr | 34 Cr | 31 Cr | 32 Cr | 56 Cr | 51 Cr | 43 Cr | 34 Cr |
| Operating expenses (approx.) | 27 Cr | 32 Cr | 36 Cr | 47 Cr | 41 Cr | 29 Cr | 26 Cr | 26 Cr | 46 Cr | 42 Cr | 36 Cr | 27 Cr |
| EBITDA | 5 Cr | 2 Cr | 6 Cr | 8 Cr | 8 Cr | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 9 Cr | 7 Cr | 7 Cr |
| OPM % | 15.4% | 6.6% | 14.8% | 14.5% | 15.5% | 15.8% | 16.3% | 19.2% | 16.4% | 17.8% | 17.2% | 21.3% |
| Other income | 0.75 Cr | 4 Cr | 0.27 Cr | 0.23 Cr | 0.09 Cr | 0.15 Cr | 1 Cr | 0.32 Cr | 1 Cr | 0.60 Cr | 1 Cr | 0.26 Cr |
| Interest | 0.74 Cr | 1 Cr | 0.58 Cr | 0.60 Cr | 0.30 Cr | 0.64 Cr | 1 Cr | 1 Cr | 1 Cr | 0.88 Cr | 0.54 Cr | 0.29 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 4 Cr | 3 Cr | 5 Cr | 6 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 8 Cr | 8 Cr | 7 Cr | 6 Cr |
| Tax % | 18.7% | 30.4% | 31.7% | 30.2% | 33.2% | 26.5% | -0.9% | 28.7% | 29.6% | 27.8% | 31.1% | 29.4% |
| Net profit | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr |
| EPS (₹) | ₹1.43 | ₹1.19 | ₹1.57 | ₹2.14 | ₹2.04 | ₹1.31 | ₹1.90 | ₹1.45 | ₹2.83 | ₹2.69 | ₹2.43 | ₹2.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 175 Cr | 120 Cr | 130 Cr | 168 Cr | 181 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 101 Cr | 101 Cr | 109 Cr | 142 Cr | 149 Cr | Sign in free for the trailing twelve months |
| EBITDA | 74 Cr | 19 Cr | 21 Cr | 26 Cr | 32 Cr | Sign in free for the trailing twelve months |
| OPM % | 42.5% | 16.0% | 16.4% | 15.4% | 17.5% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 0.60 Cr | 0.60 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 0.84 Cr | 0.83 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 71 Cr | 15 Cr | 14 Cr | 20 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.0% | 30.6% | 32.0% | 24.4% | 29.3% | Sign in free for the trailing twelve months |
| Net profit | 50 Cr | 10 Cr | 9 Cr | 15 Cr | 19 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹23.94 | ₹5.03 | ₹4.63 | ₹7.38 | ₹9.40 | Sign in free for the trailing twelve months |
| Dividend payout % | 8.5% | 35.6% | 39.0% | 24.3% | 19.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 21 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 220 Cr | 227 Cr | 233 Cr | 244 Cr | 259 Cr |
| Borrowings | 18 Cr | 5 Cr | 33 Cr | 31 Cr | 3 Cr |
| Other liabilities | 24 Cr | 30 Cr | 71 Cr | 42 Cr | 25 Cr |
| Total liabilities | 282 Cr | 282 Cr | 357 Cr | 338 Cr | 308 Cr |
| Fixed assets (net) | 19 Cr | 38 Cr | 37 Cr | 34 Cr | 37 Cr |
| CWIP | 14 Cr | 0 Cr | 3 Cr | 4 Cr | 0 Cr |
| Investments | 1 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | 11 Cr | 4 Cr | 3 Cr | 0 Cr | 0 Cr |
| Inventories | 115 Cr | 136 Cr | 192 Cr | 155 Cr | 145 Cr |
| Trade receivables | 42 Cr | 34 Cr | 54 Cr | 77 Cr | 66 Cr |
| Cash & bank | 2 Cr | 2 Cr | 2 Cr | 0.32 Cr | 0.34 Cr |
| Other assets | 77 Cr | 68 Cr | 65 Cr | 68 Cr | 60 Cr |
| Total assets | 282 Cr | 282 Cr | 357 Cr | 338 Cr | 308 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 8 Cr | 26 Cr | -16 Cr | 9 Cr | 39 Cr |
| Cash from investing | -7 Cr | -9 Cr | -8 Cr | -3 Cr | -4 Cr |
| Cash from financing | -4 Cr | -17 Cr | 24 Cr | -7 Cr | -36 Cr |
| Net cash flow | -3 Cr | 0.0042 Cr | 0.28 Cr | -0.98 Cr | 0.03 Cr |
| Free cash flow (OCF − Capex) | 2 Cr | 16 Cr | -24 Cr | 6 Cr | 35 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 28.0% | 6.2% | 5.9% | 7.7% | 10.8% |
| ROE % | 20.8% | 4.2% | 3.7% | 5.7% | 6.8% |
| Debtor days | 87 | 103 | 153 | 166 | 132 |
| Inventory days | 292 | 491 | 754 | 575 | 527 |
| Days payable | 18 | 49 | 226 | 93 | 38 |
| Cash conversion cycle | 361 | 546 | 681 | 648 | 620 |
| OCF / EBITDA % | 10.3% | 134.1% | -76.4% | 35.0% | 124.4% |
| OCF / EBITDA % (3 years) | — | — | 14.9% | 27.7% | 40.7% |
| Debt / equity | 0.07 | 0.02 | 0.13 | 0.12 | 0.0099 |
| Current ratio | 5.16 | 6.77 | 2.78 | 3.78 | 10.05 |
| Net debt / EBITDA | 0.21 | 0.14 | 1.41 | 1.20 | 0.08 |