UNICHEMLAB
Unichem Laboratories Limited
Unichem Laboratories Limited (UNICHEMLAB) financial statements and selected valuation metrics through 30 June 2026.
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
unichemlabs.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Unichem Laboratories makes and sells generic pharmaceutical formulations and active pharmaceutical ingredients (APIs), mostly to customers outside India, with the USA its largest market.
Company snapshot
67thBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓Debt-to-equity of 0.17x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 2% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 416 Cr | 434 Cr | 432 Cr | 446 Cr | 462 Cr | 533 Cr | 587 Cr | 527 Cr | 579 Cr | 521 Cr | 575 Cr | 633 Cr |
| Operating expenses (approx.) | 407 Cr | 396 Cr | 406 Cr | 403 Cr | 405 Cr | 448 Cr | 503 Cr | 504 Cr | 513 Cr | 476 Cr | 527 Cr | 563 Cr |
| EBITDA | 9 Cr | 38 Cr | 25 Cr | 43 Cr | 58 Cr | 86 Cr | 84 Cr | 22 Cr | 66 Cr | 45 Cr | 48 Cr | 70 Cr |
| OPM % | 2.1% | 8.8% | 5.9% | 9.7% | 12.4% | 16.0% | 14.3% | 4.3% | 11.4% | 8.6% | 8.3% | 11.1% |
| Other income | 6 Cr | 11 Cr | 6 Cr | 4 Cr | 9 Cr | 14 Cr | 9 Cr | 7 Cr | 21 Cr | 12 Cr | 23 Cr | 16 Cr |
| Interest | 7 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 7 Cr | 5 Cr | 7 Cr | 8 Cr | 7 Cr | 9 Cr | 7 Cr |
| Depreciation | 29 Cr | 28 Cr | 27 Cr | 28 Cr | 29 Cr | 31 Cr | 30 Cr | 32 Cr | 31 Cr | 31 Cr | 31 Cr | 30 Cr |
| Profit before tax | -22 Cr | 84 Cr | -126 Cr | 15 Cr | 33 Cr | 62 Cr | 58 Cr | -9 Cr | -11 Cr | 293 Cr | 19 Cr | 49 Cr |
| Tax % | -11.9% | -0.0% | -2.7% | 38.3% | 7.6% | 6.5% | 8.4% | -16.1% | -9.9% | 9.9% | 41.9% | 15.4% |
| Net profit | -24 Cr | 84 Cr | -129 Cr | 9 Cr | 30 Cr | 58 Cr | 53 Cr | -10 Cr | -12 Cr | 264 Cr | 11 Cr | 41 Cr |
| EPS (₹) | ₹-3.48 | ₹11.93 | ₹-18.37 | ₹1.31 | ₹4.34 | ₹8.22 | ₹7.52 | ₹-1.49 | ₹-1.69 | ₹37.54 | ₹1.55 | ₹6.61 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 699 Cr | 818 Cr | 1,180 Cr | 1,211 Cr | 1,235 Cr | 1,270 Cr | 1,343 Cr | 1,705 Cr | 2,111 Cr | 2,202 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 740 Cr | 950 Cr | 1,264 Cr | 1,261 Cr | 1,144 Cr | 1,197 Cr | 1,389 Cr | 1,605 Cr | 1,846 Cr | 2,018 Cr | Sign in free for the trailing twelve months |
| EBITDA | -41 Cr | -132 Cr | -83 Cr | -51 Cr | 91 Cr | 73 Cr | -46 Cr | 100 Cr | 265 Cr | 184 Cr | Sign in free for the trailing twelve months |
| OPM % | -5.9% | -16.1% | -7.1% | -4.2% | 7.4% | 5.7% | -3.4% | 5.9% | 12.5% | 8.4% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 61 Cr | 98 Cr | 91 Cr | 50 Cr | 48 Cr | 39 Cr | 32 Cr | 35 Cr | 63 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 8 Cr | 8 Cr | 8 Cr | 5 Cr | 6 Cr | 17 Cr | 23 Cr | 21 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Depreciation | 44 Cr | 51 Cr | 67 Cr | 82 Cr | 84 Cr | 91 Cr | 113 Cr | 113 Cr | 125 Cr | 125 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -83 Cr | 3,241 Cr | -57 Cr | -48 Cr | 51 Cr | 22 Cr | -176 Cr | -62 Cr | 155 Cr | 292 Cr | Sign in free for the trailing twelve months |
| Tax % | 14.4% | 21.5% | 58.6% | -24.8% | 33.3% | -50.5% | -14.7% | -14.3% | 11.0% | 13.5% | Sign in free for the trailing twelve months |
| Net profit | 109 Cr | 2,545 Cr | -24 Cr | -60 Cr | 34 Cr | 33 Cr | -202 Cr | -70 Cr | 138 Cr | 253 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹11.96 | ₹280.60 | ₹-3.38 | ₹-8.55 | ₹4.88 | ₹4.70 | ₹-28.72 | ₹-10.01 | ₹19.53 | ₹35.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 83.5% | 85.8% | — | — | 0.2% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 1,045 Cr | 2,666 Cr | 2,606 Cr | 2,517 Cr | 2,543 Cr | 2,604 Cr | 2,421 Cr | 2,348 Cr | 2,437 Cr | 2,703 Cr |
| Borrowings | 98 Cr | 151 Cr | 200 Cr | 184 Cr | 101 Cr | 330 Cr | 297 Cr | 219 Cr | 430 Cr | 469 Cr |
| Other liabilities | 365 Cr | 358 Cr | 330 Cr | 429 Cr | 468 Cr | 370 Cr | 460 Cr | 588 Cr | 689 Cr | 551 Cr |
| Total liabilities | 1,527 Cr | 3,189 Cr | 3,150 Cr | 3,145 Cr | 3,126 Cr | 3,319 Cr | 3,193 Cr | 3,169 Cr | 3,569 Cr | 3,737 Cr |
| Fixed assets (net) | 484 Cr | 572 Cr | 804 Cr | 865 Cr | 879 Cr | 988 Cr | 1,255 Cr | 1,194 Cr | 1,279 Cr | 1,204 Cr |
| CWIP | 250 Cr | 238 Cr | 92 Cr | 330 Cr | 567 Cr | 494 Cr | 147 Cr | 123 Cr | 31 Cr | 100 Cr |
| Investments | 14 Cr | 901 Cr | 930 Cr | 553 Cr | 396 Cr | 264 Cr | 2 Cr | 1 Cr | 0.02 Cr | 0.02 Cr |
| Loans & advances | — | — | 0.06 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr | 0.06 Cr | 0.04 Cr | 0.06 Cr | 0.06 Cr |
| Inventories | 282 Cr | 273 Cr | 339 Cr | 397 Cr | 538 Cr | 600 Cr | 625 Cr | 705 Cr | 989 Cr | 975 Cr |
| Trade receivables | 315 Cr | 272 Cr | 436 Cr | 390 Cr | 250 Cr | 495 Cr | 589 Cr | 610 Cr | 779 Cr | 829 Cr |
| Cash & bank | 11 Cr | 666 Cr | 197 Cr | 226 Cr | 77 Cr | 109 Cr | 184 Cr | 151 Cr | 90 Cr | 289 Cr |
| Other assets | 171 Cr | 266 Cr | 351 Cr | 383 Cr | 418 Cr | 368 Cr | 391 Cr | 385 Cr | 402 Cr | 340 Cr |
| Total assets | 1,527 Cr | 3,189 Cr | 3,150 Cr | 3,145 Cr | 3,126 Cr | 3,319 Cr | 3,193 Cr | 3,169 Cr | 3,569 Cr | 3,737 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 68 Cr | -112 Cr | -328 Cr | 20 Cr | 33 Cr | -260 Cr | -85 Cr | 17 Cr | -7 Cr | 4 Cr |
| Cash from investing | -128 Cr | 1,649 Cr | -286 Cr | -41 Cr | -74 Cr | 100 Cr | 203 Cr | 50 Cr | -241 Cr | 192 Cr |
| Cash from financing | 59 Cr | -881 Cr | -2 Cr | -62 Cr | -121 Cr | 191 Cr | -81 Cr | -106 Cr | 184 Cr | 2 Cr |
| Net cash flow | -0.46 Cr | 655 Cr | -616 Cr | -84 Cr | -162 Cr | 32 Cr | 38 Cr | -33 Cr | -65 Cr | 200 Cr |
| Free cash flow (OCF − Capex) | -82 Cr | -272 Cr | -522 Cr | -366 Cr | -255 Cr | -387 Cr | -129 Cr | -6 Cr | -144 Cr | -119 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -6.8% | 114.8% | -1.8% | -1.5% | 2.1% | 1.0% | -5.8% | -1.5% | 6.1% | 10.2% |
| ROE % | 10.2% | 95.0% | -0.9% | -2.4% | 1.3% | 1.3% | -8.3% | -3.0% | 5.6% | 9.3% |
| Debtor days | 164 | 121 | 135 | 118 | 74 | 142 | 160 | 131 | 134 | 137 |
| Inventory days | 391 | 256 | 258 | 343 | 420 | 479 | 428 | 346 | 405 | 462 |
| Days payable | 292 | 212 | 169 | 217 | 164 | 146 | 199 | 147 | 165 | 169 |
| Cash conversion cycle | 263 | 165 | 224 | 244 | 330 | 475 | 388 | 330 | 375 | 430 |
| OCF / EBITDA % | — | — | — | — | 36.3% | -356.6% | — | 16.7% | -2.7% | 2.0% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | -182.8% | -263.3% | n.m. | -23.6% | 2.4% |
| Debt / equity | 0.09 | 0.06 | 0.08 | 0.07 | 0.04 | 0.13 | 0.12 | 0.09 | 0.18 | 0.17 |
| Current ratio | 1.91 | 5.03 | 4.05 | 2.98 | 2.72 | 2.98 | 2.48 | 2.39 | 2.05 | 2.48 |
| Net debt / EBITDA | — | — | — | — | 0.25 | 3.04 | — | 0.68 | 1.29 | 0.97 |