UMIYA BUILDCON LIMITED
UMIYA BUILDCON LIMITED (UMIYA-MRO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Telecommunication›Telecommunication›Telecom - Equipment & Accessories›Telecom - Equipment & Accessories
mro-tek.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 Cr | 18 Cr | 9 Cr | 11 Cr | 13 Cr | 12 Cr | 13 Cr | 13 Cr | 21 Cr | 15 Cr | 21 Cr | 16 Cr |
| Operating expenses (approx.) | 8 Cr | 6 Cr | 9 Cr | 6 Cr | 8 Cr | 7 Cr | 9 Cr | 12 Cr | 9 Cr | 10 Cr | 16 Cr | 12 Cr |
| EBITDA | -0.51 Cr | 12 Cr | -0.27 Cr | 5 Cr | 5 Cr | 5 Cr | 3 Cr | 0.80 Cr | 11 Cr | 5 Cr | 5 Cr | 5 Cr |
| OPM % | -7.0% | 64.5% | -3.1% | 43.3% | 41.8% | 44.7% | 25.8% | 6.2% | 55.9% | 32.1% | 24.7% | 27.9% |
| Other income | 0.56 Cr | 0.70 Cr | 1 Cr | 0.32 Cr | 0.65 Cr | 0.93 Cr | 0.93 Cr | 41 Cr | 1 Cr | 0.50 Cr | 0.34 Cr | 0.26 Cr |
| Interest | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 0.59 Cr | 0.58 Cr | 0.68 Cr | 0.77 Cr | 0.77 Cr | 0.77 Cr | 0.79 Cr | 0.84 Cr | 0.84 Cr | 0.87 Cr | 0.90 Cr | 0.89 Cr |
| Profit before tax | -2 Cr | 9 Cr | -2 Cr | 2 Cr | 2 Cr | 3 Cr | 0.63 Cr | 39 Cr | 9 Cr | 1 Cr | 2 Cr | 1 Cr |
| Tax % | -23.8% | -4.7% | 0.4% | 8.1% | 20.6% | 23.7% | 47.8% | 18.5% | 28.2% | 31.3% | 66.8% | 80.9% |
| Net profit | -3 Cr | 10 Cr | -2 Cr | 1 Cr | 2 Cr | 2 Cr | 0.33 Cr | 31 Cr | 7 Cr | 1 Cr | 0.63 Cr | 0.24 Cr |
| EPS (₹) | ₹-1.56 | ₹5.20 | ₹-1.21 | ₹0.80 | ₹1.04 | ₹1.11 | ₹0.18 | ₹16.82 | ₹3.59 | ₹0.54 | ₹0.33 | ₹0.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 33 Cr | 35 Cr | 49 Cr | 72 Cr | Sign in for TTM |
| Operating expenses (approx.) | 30 Cr | 28 Cr | 30 Cr | 46 Cr | Sign in for TTM |
| EBITDA | 3 Cr | 7 Cr | 19 Cr | 26 Cr | Sign in for TTM |
| OPM % | 9.9% | 19.9% | 39.0% | 35.9% | Sign in for TTM |
| Other income | 1 Cr | 8 Cr | 3 Cr | 43 Cr | Sign in for TTM |
| Interest | 7 Cr | 9 Cr | 11 Cr | 11 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Profit before tax | -5 Cr | 3 Cr | 7 Cr | 55 Cr | Sign in for TTM |
| Tax % | 24.2% | -1.4% | 21.3% | 23.2% | Sign in for TTM |
| Net profit | -4 Cr | 3 Cr | 6 Cr | 42 Cr | Sign in for TTM |
| EPS (₹) | ₹-2.01 | ₹1.78 | ₹3.13 | ₹22.58 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 57 Cr | 60 Cr | 66 Cr | 106 Cr |
| Borrowings | 80 Cr | 117 Cr | 127 Cr | 126 Cr |
| Other liabilities | 18 Cr | 18 Cr | 39 Cr | 26 Cr |
| Total liabilities | 165 Cr | 204 Cr | 248 Cr | 267 Cr |
| Fixed assets (net) | 5 Cr | 11 Cr | 10 Cr | 7 Cr |
| CWIP | 0 Cr | 0 Cr | 0 Cr | — |
| Investments | 113 Cr | 111 Cr | 109 Cr | 112 Cr |
| Inventories | 5 Cr | 6 Cr | 17 Cr | 103 Cr |
| Trade receivables | 15 Cr | 12 Cr | 15 Cr | 24 Cr |
| Cash & bank | 0.17 Cr | 0.01 Cr | 0.20 Cr | 0.24 Cr |
| Other assets | 27 Cr | 64 Cr | 97 Cr | 21 Cr |
| Total assets | 165 Cr | 204 Cr | 248 Cr | 267 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 10 Cr | 11 Cr | -17 Cr | 0.11 Cr |
| Cash from investing | -12 Cr | -39 Cr | 18 Cr | 21 Cr |
| Cash from financing | 2 Cr | 28 Cr | -0.73 Cr | -21 Cr |
| Net cash flow | 0.16 Cr | -0.16 Cr | 0.18 Cr | 0.04 Cr |
| Free cash flow (OCF − Capex) | 10 Cr | 5 Cr | -18 Cr | -6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 1.4% | 6.6% | 8.9% | 27.4% |
| ROE % | -5.7% | 4.8% | 0.0% | 36.6% |
| Debtor days | 164 | 128 | 109 | 120 |
| Inventory days | 157 | 197 | 532 | 1544 |
| Days payable | 43 | 71 | 28 | 28 |
| Cash conversion cycle | 278 | 253 | 613 | 1635 |
| Debt / equity | 1.22 | 1.69 | 1.70 | 1.09 |
| Current ratio | 2.33 | 4.27 | 1.59 | 4.22 |
| Net debt / EBITDA | 24.21 | 16.70 | 6.71 | 4.83 |
Compare with peers
Loading peers…