Usha Martin Education & Solutions Limited
Usha Martin Education & Solutions Limited (UMESLTD) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Other Consumer Services›E-Learning
umesl.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 Cr | 0.06 Cr | 0.29 Cr | 0.22 Cr | 0.11 Cr | 0.18 Cr | 0.12 Cr | 0.12 Cr | 0.13 Cr | 0.20 Cr | 0.32 Cr | 0.12 Cr |
| Operating expenses (approx.) | 0.12 Cr | 0.10 Cr | 0.16 Cr | 0.13 Cr | 0.11 Cr | 0.14 Cr | 0.13 Cr | 0.14 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr | 0.09 Cr |
| EBITDA | 0.04 Cr | -0.04 Cr | 0.13 Cr | 0.09 Cr | -0.0059 Cr | 0.05 Cr | -0.01 Cr | -0.02 Cr | 0.02 Cr | 0.09 Cr | 0.21 Cr | 0.03 Cr |
| OPM % | 26.0% | -66.4% | 44.0% | 42.7% | -5.5% | 26.1% | -10.8% | -21.1% | 16.4% | 45.4% | 66.3% | 24.2% |
| Other income | 0.02 Cr | 0.17 Cr | 0.01 Cr | 0.08 Cr | 0.06 Cr | 0.0073 Cr | 0.20 Cr | 0.20 Cr | 0.02 Cr | 0.0001 Cr | 0.01 Cr | 0 Cr |
| Interest | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.0094 Cr | 0.0083 Cr |
| Depreciation | 0.0005 Cr | 0.0006 Cr | 0.0005 Cr | 0.0005 Cr | 0.0005 Cr | 0.0006 Cr | 0.0009 Cr | 0.0009 Cr | 0.0009 Cr | 0.0007 Cr | 0.0005 Cr | 0.0005 Cr |
| Profit before tax | 0.02 Cr | 0.09 Cr | 0.10 Cr | 0.14 Cr | 0.02 Cr | 0.02 Cr | 0.16 Cr | 0.15 Cr | 0.03 Cr | 0.08 Cr | 0.20 Cr | 0.02 Cr |
| Tax % | 4.4% | 2.0% | 1.8% | 135.3% | 10.5% | 10.1% | 2.3% | 14.0% | 5.8% | 0.9% | 0.6% | 0.0% |
| Net profit | 0.02 Cr | 0.08 Cr | 0.10 Cr | -0.05 Cr | 0.02 Cr | 0.02 Cr | 0.15 Cr | 0.13 Cr | 0.02 Cr | 0.08 Cr | 0.20 Cr | 0.02 Cr |
| EPS (₹) | ₹0.01 | ₹0.03 | ₹0.04 | ₹-0.02 | ₹0.01 | ₹0.01 | ₹0.06 | ₹0.00 | ₹0.01 | ₹0.00 | ₹0.14 | ₹0.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.75 Cr | 0.71 Cr | 0.59 Cr | 0.78 Cr | 0.66 Cr | 0.73 Cr | 0.52 Cr | 0.88 Cr | Sign in for TTM |
| Operating expenses (approx.) | 0.61 Cr | 0.58 Cr | 0.51 Cr | 0.68 Cr | 0.57 Cr | 0.51 Cr | 0.52 Cr | 0.44 Cr | Sign in for TTM |
| EBITDA | 0.14 Cr | 0.13 Cr | 0.08 Cr | 0.10 Cr | 0.08 Cr | 0.22 Cr | 0.0054 Cr | 0.44 Cr | Sign in for TTM |
| OPM % | 18.5% | 18.2% | 14.1% | 13.1% | 12.9% | 30.2% | 1.0% | 49.5% | Sign in for TTM |
| Other income | 0.20 Cr | 0.12 Cr | 0.13 Cr | 0.12 Cr | 0.16 Cr | 0.28 Cr | 0.46 Cr | 0.03 Cr | Sign in for TTM |
| Interest | 0.20 Cr | 0.15 Cr | 0.17 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.12 Cr | 0.05 Cr | Sign in for TTM |
| Depreciation | 0.05 Cr | 0.03 Cr | 0.01 Cr | 0.0004 Cr | 0.0007 Cr | 0.0021 Cr | 0.0029 Cr | 0.0030 Cr | Sign in for TTM |
| Profit before tax | 0.08 Cr | 0.07 Cr | 0.03 Cr | 0.06 Cr | 0.08 Cr | 0.34 Cr | 0.34 Cr | 0.40 Cr | Sign in for TTM |
| Tax % | 212.2% | 8.4% | 7.4% | 5.9% | 19.4% | 55.7% | 8.3% | 1.1% | Sign in for TTM |
| Net profit | -0.09 Cr | 0.06 Cr | 0.03 Cr | 0.06 Cr | 0.06 Cr | 0.15 Cr | 0.31 Cr | 0.39 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.04 | ₹0.02 | ₹0.01 | ₹0.02 | ₹0.02 | ₹0.06 | ₹0.00 | ₹0.30 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 0 Cr | -0.19 Cr |
| Borrowings | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | — | 0.23 Cr |
| Other liabilities | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 13 Cr | 0.51 Cr |
| Total liabilities | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 18 Cr | 16 Cr | 3 Cr |
| Fixed assets (net) | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.0076 Cr | 0.0077 Cr |
| CWIP | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | — |
| Investments | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 3 Cr |
| Loans & advances | 2 Cr | 0.50 Cr | 0.50 Cr | 0.50 Cr | 0 Cr | 0 Cr | — | 0 Cr |
| Trade receivables | 0.08 Cr | 0.07 Cr | 0.16 Cr | 0.12 Cr | 0 Cr | 0.0083 Cr | 0 Cr | 0 Cr |
| Cash & bank | 0.01 Cr | 0.04 Cr | 0.02 Cr | 0.05 Cr | 0.0014 Cr | 0.04 Cr | 0.06 Cr | 0.02 Cr |
| Other assets | 0.32 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.20 Cr | 0.20 Cr |
| Total assets | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 18 Cr | 16 Cr | 3 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 0.22 Cr | 0.30 Cr | 0.62 Cr | 0.86 Cr | 0.45 Cr |
| Cash from investing | — | — | — | -0.0045 Cr | -0.0052 Cr | 0.26 Cr | 0.04 Cr | 0.02 Cr |
| Cash from financing | — | — | — | -0.18 Cr | -0.30 Cr | -0.89 Cr | -1 Cr | -0.50 Cr |
| Net cash flow | — | — | — | 0.03 Cr | -0.0017 Cr | -0.01 Cr | -0.26 Cr | -0.04 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 0.22 Cr | 0.29 Cr | 0.62 Cr | 0.85 Cr | 0.44 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.8% | 1.6% | 1.4% | 1.6% | 1.4% | 3.1% | 0.0% | 16.7% |
| ROE % | -0.7% | 0.4% | 0.2% | 0.4% | 0.4% | 0.0% | 2.1% | 0.0% |
| Debtor days | 38 | 37 | 99 | 58 | 0 | 4 | 0 | 0 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 228 | 207 | 192 | 123 | 0 | 8 | 6 | 2 |
| Cash conversion cycle | -189 | -169 | -93 | -66 | 0 | -3 | -6 | -2 |
| Debt / equity | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.12 | 0.00 | 0.09 |
| Current ratio | 0.53 | 0.49 | 0.50 | 0.55 | 0.24 | 0.47 | 0.22 | 0.30 |
| Net debt / EBITDA | 18.21 | 0.00 | 0.00 | 0.00 | 30.38 | 7.51 | -10.94 | 0.46 |
Compare with peers
Loading peers…