UMESLTD
Usha Martin Education & Solutions Limited
Usha Martin Education & Solutions Limited (UMESLTD) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Services›Other Consumer Services›E-Learning
umesl.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Usha Martin Education & Solutions is a small Kolkata-based services company, classified as an e-learning business, that earns roughly ₹1 crore of revenue a year.
Company snapshot
5thBy market cap
Ranked among 5 companies in E-Learning.
What we see
- ✓Net margin of 44.8% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 20251 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 Cr | 0.29 Cr | 0.22 Cr | 0.11 Cr | 0.18 Cr | 0.12 Cr | 0.12 Cr | 0.13 Cr | 0.22 Cr | 0.20 Cr | 0.32 Cr | 0.12 Cr |
| Operating expenses (approx.) | 0.10 Cr | 0.16 Cr | 0.13 Cr | 0.11 Cr | 0.14 Cr | 0.13 Cr | 0.14 Cr | 0.11 Cr | 0.12 Cr | 0.11 Cr | 0.11 Cr | 0.09 Cr |
| EBITDA | -0.04 Cr | 0.13 Cr | 0.09 Cr | -0.0059 Cr | 0.05 Cr | -0.01 Cr | -0.02 Cr | 0.02 Cr | 0.11 Cr | 0.09 Cr | 0.21 Cr | 0.03 Cr |
| OPM % | -66.4% | 44.0% | 42.7% | -5.5% | 26.1% | -10.8% | -21.1% | 16.4% | 47.6% | 45.4% | 66.3% | 24.2% |
| Other income | 0.17 Cr | 0.01 Cr | 0.08 Cr | 0.06 Cr | 0.0073 Cr | 0.20 Cr | 0.20 Cr | 0.02 Cr | 0.0003 Cr | 0.0001 Cr | 0.01 Cr | 0 Cr |
| Interest | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.0094 Cr | 0.0083 Cr |
| Depreciation | 0.0006 Cr | 0.0005 Cr | 0.0005 Cr | 0.0005 Cr | 0.0006 Cr | 0.0009 Cr | 0.0009 Cr | 0.0009 Cr | 0.0009 Cr | 0.0007 Cr | 0.0005 Cr | 0.0005 Cr |
| Profit before tax | 0.09 Cr | 0.10 Cr | 0.14 Cr | 0.02 Cr | 0.02 Cr | 0.16 Cr | 0.15 Cr | 0.03 Cr | 0.09 Cr | 0.08 Cr | 0.20 Cr | 0.02 Cr |
| Tax % | 2.0% | 1.8% | 135.3% | 10.5% | 10.1% | 2.3% | 14.0% | 5.8% | — | 0.9% | 0.6% | 0.0% |
| Net profit | 0.08 Cr | 0.10 Cr | -0.05 Cr | 0.02 Cr | 0.02 Cr | 0.15 Cr | 0.13 Cr | 0.02 Cr | 0.09 Cr | 0.08 Cr | 0.20 Cr | 0.02 Cr |
| EPS (₹) | ₹0.03 | ₹0.04 | ₹-0.02 | ₹0.01 | ₹0.01 | ₹0.06 | — | ₹0.01 | — | — | ₹0.07 | ₹0.02 |
- 1Sept 2025: Derived from year-to-date: the half-year to 30 Sep 2025 less the quarter to 30 Jun 2025; the filing gives no figures for this quarter alone
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 Cr | 0.82 Cr | 0.75 Cr | 0.71 Cr | 0.59 Cr | 0.78 Cr | 0.66 Cr | 0.73 Cr | 0.52 Cr | 0.88 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3 Cr | 0.77 Cr | 0.61 Cr | 0.58 Cr | 0.51 Cr | 0.68 Cr | 0.57 Cr | 0.51 Cr | 0.52 Cr | 0.44 Cr | Sign in free for the trailing twelve months |
| EBITDA | -1 Cr | 0.04 Cr | 0.14 Cr | 0.13 Cr | 0.08 Cr | 0.10 Cr | 0.08 Cr | 0.22 Cr | 0.0054 Cr | 0.44 Cr | Sign in free for the trailing twelve months |
| OPM % | -81.1% | 5.5% | 18.5% | 18.2% | 14.1% | 13.1% | 12.9% | 30.2% | 1.0% | 49.5% | Sign in free for the trailing twelve months |
| Other income | 0.18 Cr | 0.26 Cr | 0.20 Cr | 0.12 Cr | 0.13 Cr | 0.12 Cr | 0.16 Cr | 0.28 Cr | 0.46 Cr | 0.03 Cr | Sign in free for the trailing twelve months |
| Interest | 0.38 Cr | 0.36 Cr | 0.20 Cr | 0.15 Cr | 0.17 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.12 Cr | 0.05 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.20 Cr | 0.08 Cr | 0.05 Cr | 0.03 Cr | 0.01 Cr | 0.0004 Cr | 0.0007 Cr | 0.0021 Cr | 0.0029 Cr | 0.0030 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -3 Cr | -0.14 Cr | 0.08 Cr | 0.07 Cr | 0.03 Cr | 0.06 Cr | 0.08 Cr | 0.34 Cr | 0.34 Cr | 0.40 Cr | Sign in free for the trailing twelve months |
| Tax % | -0.2% | -4.4% | 212.2% | 8.4% | 7.4% | 5.9% | 19.4% | 55.7% | 8.3% | 1.1% | Sign in free for the trailing twelve months |
| Net profit | -3 Cr | -0.15 Cr | -0.09 Cr | 0.06 Cr | 0.03 Cr | 0.06 Cr | 0.06 Cr | 0.15 Cr | 0.31 Cr | 0.39 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-1.06 | ₹-0.06 | ₹-0.04 | ₹0.02 | ₹0.01 | ₹0.02 | ₹0.02 | ₹0.06 | — | ₹0.15 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 12 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | -0.19 Cr |
| Borrowings | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | — | 0.23 Cr |
| Other liabilities | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.51 Cr |
| Total liabilities | 20 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 18 Cr | 16 Cr | 3 Cr |
| Fixed assets (net) | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.0076 Cr | 0.0077 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | — |
| Investments | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 3 Cr |
| Loans & advances | — | — | 2 Cr | 0.50 Cr | 0.50 Cr | 0.50 Cr | 0 Cr | 0 Cr | — | 0 Cr |
| Trade receivables | 0.21 Cr | 0.15 Cr | 0.08 Cr | 0.07 Cr | 0.16 Cr | 0.12 Cr | 0 Cr | 0.0083 Cr | 0 Cr | 0 Cr |
| Cash & bank | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.04 Cr | 0.02 Cr | 0.05 Cr | 0.0014 Cr | 0.04 Cr | 0.06 Cr | 0.02 Cr |
| Other assets | 2 Cr | 2 Cr | 0.32 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.20 Cr | 0.20 Cr |
| Total assets | 20 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 18 Cr | 18 Cr | 16 Cr | 3 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -0.18 Cr | 0.33 Cr | 0.22 Cr | 0.49 Cr | -0.06 Cr | 0.22 Cr | 0.30 Cr | 0.62 Cr | 0.86 Cr | 0.45 Cr |
| Cash from investing | 0.19 Cr | 0.19 Cr | 0.02 Cr | 0.10 Cr | 0.05 Cr | -0.0045 Cr | -0.0052 Cr | 0.26 Cr | 0.04 Cr | 0.02 Cr |
| Cash from financing | -0.27 Cr | -0.52 Cr | -0.25 Cr | -0.57 Cr | -0.02 Cr | -0.18 Cr | -0.30 Cr | -0.89 Cr | -1 Cr | -0.50 Cr |
| Net cash flow | -0.26 Cr | -0.0016 Cr | -0.0013 Cr | 0.02 Cr | -0.02 Cr | 0.03 Cr | -0.0017 Cr | -0.01 Cr | -0.26 Cr | -0.04 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | -0.06 Cr | 0.22 Cr | 0.29 Cr | 0.62 Cr | 0.85 Cr | 0.44 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -14.1% | 1.3% | 1.8% | 1.3% | 1.2% | 1.3% | 1.4% | 3.1% | 3.2% | 16.7% |
| ROE % | -19.7% | -1.1% | -0.7% | 0.4% | 0.2% | 0.4% | 0.4% | 1.1% | 2.1% | 16.1% |
| Debtor days | 52 | 65 | 38 | 37 | 99 | 58 | 0 | 4 | 0 | 0 |
| Inventory days | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 182 | 234 | 228 | 207 | 192 | 123 | 0 | 8 | 6 | 2 |
| Cash conversion cycle | -130 | -169 | -189 | -169 | -93 | -66 | 0 | -3 | -6 | -2 |
| OCF / EBITDA % | — | 738.6% | 159.0% | 379.0% | -66.9% | 215.7% | 353.5% | 278.4% | n.m. | 102.2% |
| OCF / EBITDA % (3 years) | — | — | — | 332.2% | 186.8% | 208.5% | 172.1% | 278.2% | 569.6% | 289.8% |
| Debt / equity | 0.20 | 0.19 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.12 | 0.00 | 0.09 |
| Current ratio | 0.58 | 0.55 | 0.53 | 0.49 | 0.50 | 0.55 | 0.24 | 0.47 | 0.22 | 0.30 |
| Net debt / EBITDA | — | — | 18.21 | 20.59 | 32.41 | 25.87 | 30.38 | 7.51 | -10.94 | 0.46 |