UltraTech Cement Limited
UltraTech Cement Limited (ULTRACEMCO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
ultratechcement.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16,012 Cr | 16,740 Cr | 20,419 Cr | 18,070 Cr | 15,635 Cr | 17,193 Cr | 23,063 Cr | 21,275 Cr | 19,607 Cr | 21,830 Cr | 25,799 Cr | 24,648 Cr |
| Operating expenses (approx.) | 13,461 Cr | 13,485 Cr | 16,305 Cr | 15,030 Cr | 13,616 Cr | 14,306 Cr | 18,445 Cr | 16,865 Cr | 16,513 Cr | 17,914 Cr | 20,199 Cr | 19,633 Cr |
| EBITDA | 2,551 Cr | 3,255 Cr | 4,114 Cr | 3,039 Cr | 2,018 Cr | 2,887 Cr | 4,618 Cr | 4,410 Cr | 3,094 Cr | 3,915 Cr | 5,600 Cr | 5,015 Cr |
| OPM % | 15.9% | 19.4% | 20.1% | 16.8% | 12.9% | 16.8% | 20.0% | 20.7% | 15.8% | 17.9% | 21.7% | 20.3% |
| Other income | 167 Cr | 140 Cr | 136 Cr | 166 Cr | 221 Cr | 244 Cr | 102 Cr | 180 Cr | 174 Cr | 136 Cr | 88 Cr | 130 Cr |
| Interest | 234 Cr | 262 Cr | 261 Cr | 256 Cr | 317 Cr | 382 Cr | 475 Cr | 433 Cr | 459 Cr | 492 Cr | 487 Cr | 453 Cr |
| Depreciation | 798 Cr | 783 Cr | 815 Cr | 843 Cr | 904 Cr | 917 Cr | 1,125 Cr | 1,107 Cr | 1,148 Cr | 1,182 Cr | 1,208 Cr | 1,201 Cr |
| Profit before tax | 1,690 Cr | 2,355 Cr | 3,111 Cr | 2,142 Cr | 1,017 Cr | 1,832 Cr | 3,101 Cr | 3,008 Cr | 1,656 Cr | 2,283 Cr | 3,981 Cr | 3,480 Cr |
| Tax % | 24.2% | 24.6% | 27.4% | 20.9% | 18.8% | 19.5% | 20.2% | 26.2% | 25.2% | 24.2% | 24.6% | 25.2% |
| Net profit | 1,280 Cr | 1,775 Cr | 2,259 Cr | 1,695 Cr | 825 Cr | 1,474 Cr | 2,475 Cr | 2,221 Cr | 1,238 Cr | 1,729 Cr | 3,000 Cr | 2,604 Cr |
| EPS (₹) | ₹44.47 | ₹61.66 | ₹78.35 | ₹58.87 | ₹28.45 | ₹50.99 | ₹84.38 | ₹75.67 | ₹41.87 | ₹58.66 | ₹101.41 | ₹88.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 37,379 Cr | 42,125 Cr | 44,726 Cr | 52,599 Cr | 63,240 Cr | 70,908 Cr | 75,955 Cr | 88,512 Cr | Sign in for TTM |
| Operating expenses (approx.) | 30,591 Cr | 32,841 Cr | 33,158 Cr | 41,084 Cr | 52,620 Cr | 57,940 Cr | 63,398 Cr | 71,491 Cr | Sign in for TTM |
| EBITDA | 6,788 Cr | 9,284 Cr | 11,568 Cr | 11,514 Cr | 10,620 Cr | 12,969 Cr | 12,557 Cr | 17,020 Cr | Sign in for TTM |
| OPM % | 18.2% | 22.0% | 25.9% | 21.9% | 16.8% | 18.3% | 16.5% | 19.2% | Sign in for TTM |
| Other income | 438 Cr | 648 Cr | 734 Cr | 508 Cr | 503 Cr | 617 Cr | 744 Cr | 578 Cr | Sign in for TTM |
| Interest | 1,549 Cr | 1,986 Cr | 1,486 Cr | 945 Cr | 823 Cr | 968 Cr | 1,651 Cr | 1,872 Cr | Sign in for TTM |
| Depreciation | 2,140 Cr | 2,702 Cr | 2,700 Cr | 2,715 Cr | 2,888 Cr | 3,145 Cr | 4,015 Cr | 4,644 Cr | Sign in for TTM |
| Profit before tax | 3,553 Cr | 5,280 Cr | 8,014 Cr | 8,652 Cr | 7,416 Cr | 9,422 Cr | 7,528 Cr | 10,927 Cr | Sign in for TTM |
| Tax % | 31.1% | -10.8% | 31.7% | 13.8% | 31.6% | 25.7% | 19.8% | 25.1% | Sign in for TTM |
| Net profit | 2,432 Cr | 5,810 Cr | 5,462 Cr | 7,334 Cr | 5,073 Cr | 7,004 Cr | 6,040 Cr | 8,188 Cr | Sign in for TTM |
| EPS (₹) | ₹88.72 | ₹201.61 | ₹189.40 | ₹254.64 | ₹175.63 | ₹243.05 | ₹205.30 | ₹277.62 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.5% | 21.5% | 15.6% | 33.3% | 27.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 275 Cr | 289 Cr | 289 Cr | 289 Cr | 289 Cr | 289 Cr | 295 Cr | 295 Cr |
| Reserves | 28,114 Cr | 38,827 Cr | 43,886 Cr | 50,147 Cr | 54,091 Cr | 59,939 Cr | 70,412 Cr | 76,329 Cr |
| Borrowings | 22,275 Cr | 21,353 Cr | 17,784 Cr | 10,203 Cr | 9,901 Cr | 10,298 Cr | 23,031 Cr | 22,781 Cr |
| Other liabilities | 13,859 Cr | 18,862 Cr | 24,220 Cr | 23,193 Cr | 27,106 Cr | 30,220 Cr | 36,773 Cr | 37,883 Cr |
| Total liabilities | 64,536 Cr | 79,337 Cr | 86,184 Cr | 83,828 Cr | 91,387 Cr | 1,00,802 Cr | 1,33,697 Cr | 1,41,376 Cr |
| Fixed assets (net) | 38,604 Cr | 43,841 Cr | 42,291 Cr | 42,592 Cr | 46,480 Cr | 50,126 Cr | 76,015 Cr | 80,283 Cr |
| CWIP | 1,118 Cr | 910 Cr | 1,681 Cr | 4,777 Cr | 4,035 Cr | 6,783 Cr | 6,188 Cr | 8,276 Cr |
| Investments | 2,921 Cr | 5,929 Cr | 12,178 Cr | 6,336 Cr | 7,297 Cr | 8,249 Cr | 5,156 Cr | 6,740 Cr |
| Loans & advances | 184 Cr | 198 Cr | 115 Cr | 7 Cr | 8 Cr | 9 Cr | 10 Cr | 13 Cr |
| Inventories | 3,585 Cr | 4,148 Cr | 4,018 Cr | 5,596 Cr | 6,612 Cr | 8,330 Cr | 9,563 Cr | 9,694 Cr |
| Trade receivables | 2,531 Cr | 2,238 Cr | 2,572 Cr | 3,072 Cr | 3,867 Cr | 4,278 Cr | 5,890 Cr | 6,029 Cr |
| Cash & bank | 437 Cr | 147 Cr | 177 Cr | 121 Cr | 370 Cr | 554 Cr | 467 Cr | 354 Cr |
| Other assets | 15,154 Cr | 21,927 Cr | 23,152 Cr | 21,328 Cr | 22,718 Cr | 22,474 Cr | 30,407 Cr | 29,986 Cr |
| Total assets | 64,536 Cr | 79,337 Cr | 86,184 Cr | 83,828 Cr | 91,387 Cr | 1,00,802 Cr | 1,33,697 Cr | 1,41,376 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 9,283 Cr | 9,069 Cr | 10,898 Cr | 10,673 Cr | 15,316 Cr |
| Cash from investing | — | — | — | 2,257 Cr | -7,187 Cr | -8,788 Cr | -16,504 Cr | -9,480 Cr |
| Cash from financing | — | — | — | -11,596 Cr | -1,631 Cr | -1,926 Cr | 5,076 Cr | -5,954 Cr |
| Net cash flow | — | — | — | -57 Cr | 250 Cr | 183 Cr | -751 Cr | -113 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 3,670 Cr | 2,868 Cr | 1,892 Cr | 1,544 Cr | 5,638 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.0% | 18.6% | 21.5% | 19.0% | 12.8% | 14.7% | 9.5% | 12.4% |
| ROE % | 8.6% | 14.9% | 12.4% | 14.6% | 9.3% | 11.6% | 8.2% | 10.1% |
| Debtor days | 25 | 19 | 21 | 21 | 22 | 22 | 28 | 25 |
| Inventory days | 241 | 275 | 252 | 287 | 269 | 297 | 294 | 242 |
| Days payable | 191 | 232 | 295 | 301 | 294 | 302 | 287 | 256 |
| Cash conversion cycle | 74 | 62 | -22 | 8 | -2 | 17 | 35 | 11 |
| Debt / equity | 0.78 | 0.55 | 0.40 | 0.00 | 0.18 | 0.17 | 0.33 | 0.30 |
| Current ratio | 0.95 | 0.86 | 1.13 | 0.87 | 0.88 | 0.86 | 0.73 | 0.74 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.75 | 1.80 | 1.32 |
Compare with peers
Loading peers…