ULTRACEMCO
UltraTech Cement Limited
India's largest cement maker (Aditya Birla) — grey cement, ready-mix and white cement
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
ultratechcement.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
UltraTech (UltraTech Cement) makes and sells grey cement in India, mostly through retail dealers, and also sells ready-mix concrete.
Company snapshot
1stBy market cap
Ranked among 32 companies in Cement & Cement Products.
What we see
- ✓87% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16,012 Cr | 16,740 Cr | 20,419 Cr | 18,070 Cr | 15,635 Cr | 17,193 Cr | 23,063 Cr | 21,275 Cr | 19,607 Cr | 21,830 Cr | 25,799 Cr | 24,648 Cr |
| Operating expenses (approx.) | 13,461 Cr | 13,485 Cr | 16,305 Cr | 15,030 Cr | 13,616 Cr | 14,306 Cr | 18,445 Cr | 16,865 Cr | 16,513 Cr | 17,914 Cr | 20,199 Cr | 19,633 Cr |
| EBITDA | 2,551 Cr | 3,255 Cr | 4,114 Cr | 3,039 Cr | 2,018 Cr | 2,887 Cr | 4,618 Cr | 4,410 Cr | 3,094 Cr | 3,915 Cr | 5,600 Cr | 5,015 Cr |
| OPM % | 15.9% | 19.4% | 20.1% | 16.8% | 12.9% | 16.8% | 20.0% | 20.7% | 15.8% | 17.9% | 21.7% | 20.3% |
| Other income | 167 Cr | 140 Cr | 136 Cr | 166 Cr | 221 Cr | 244 Cr | 102 Cr | 180 Cr | 174 Cr | 136 Cr | 88 Cr | 130 Cr |
| Interest | 234 Cr | 262 Cr | 261 Cr | 256 Cr | 317 Cr | 382 Cr | 475 Cr | 433 Cr | 459 Cr | 492 Cr | 487 Cr | 453 Cr |
| Depreciation | 798 Cr | 783 Cr | 815 Cr | 843 Cr | 904 Cr | 917 Cr | 1,125 Cr | 1,107 Cr | 1,148 Cr | 1,182 Cr | 1,208 Cr | 1,201 Cr |
| Profit before tax | 1,690 Cr | 2,355 Cr | 3,111 Cr | 2,142 Cr | 1,017 Cr | 1,832 Cr | 3,101 Cr | 3,008 Cr | 1,656 Cr | 2,283 Cr | 3,981 Cr | 3,480 Cr |
| Tax % | 24.2% | 24.6% | 27.4% | 20.9% | 18.8% | 19.5% | 20.2% | 26.2% | 25.2% | 24.2% | 24.6% | 25.2% |
| Net profit | 1,280 Cr | 1,775 Cr | 2,259 Cr | 1,695 Cr | 825 Cr | 1,474 Cr | 2,475 Cr | 2,221 Cr | 1,238 Cr | 1,729 Cr | 3,000 Cr | 2,604 Cr |
| EPS (₹) | ₹44.47 | ₹61.66 | ₹78.35 | ₹58.87 | ₹28.45 | ₹50.99 | ₹84.38 | ₹75.67 | ₹41.87 | ₹58.66 | ₹101.41 | ₹88.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28,646 Cr | 32,305 Cr | 37,379 Cr | 42,125 Cr | 44,726 Cr | 52,599 Cr | 63,240 Cr | 70,908 Cr | 75,955 Cr | 88,512 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 23,433 Cr | 26,159 Cr | 30,591 Cr | 32,841 Cr | 33,158 Cr | 41,084 Cr | 52,620 Cr | 57,940 Cr | 63,398 Cr | 71,491 Cr | Sign in free for the trailing twelve months |
| EBITDA | 5,212 Cr | 6,145 Cr | 6,788 Cr | 9,284 Cr | 11,568 Cr | 11,514 Cr | 10,620 Cr | 12,969 Cr | 12,557 Cr | 17,020 Cr | Sign in free for the trailing twelve months |
| OPM % | 18.2% | 19.0% | 18.2% | 22.0% | 25.9% | 21.9% | 16.8% | 18.3% | 16.5% | 19.2% | Sign in free for the trailing twelve months |
| Other income | 648 Cr | 584 Cr | 438 Cr | 648 Cr | 734 Cr | 508 Cr | 503 Cr | 617 Cr | 744 Cr | 578 Cr | Sign in free for the trailing twelve months |
| Interest | 640 Cr | 1,233 Cr | 1,549 Cr | 1,986 Cr | 1,486 Cr | 945 Cr | 823 Cr | 968 Cr | 1,651 Cr | 1,872 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1,348 Cr | 1,848 Cr | 2,140 Cr | 2,702 Cr | 2,700 Cr | 2,715 Cr | 2,888 Cr | 3,145 Cr | 4,015 Cr | 4,644 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 3,872 Cr | 3,301 Cr | 3,554 Cr | 5,279 Cr | 8,016 Cr | 8,653 Cr | 7,416 Cr | 9,422 Cr | 7,528 Cr | 10,927 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.9% | 32.6% | 31.6% | -10.1% | 31.9% | 15.2% | 31.6% | 25.7% | 19.8% | 25.1% | Sign in free for the trailing twelve months |
| Net profit | 2,714 Cr | 2,224 Cr | 2,432 Cr | 5,810 Cr | 5,462 Cr | 7,334 Cr | 5,073 Cr | 7,004 Cr | 6,040 Cr | 8,188 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹98.92 | ₹80.94 | ₹88.72 | ₹201.61 | ₹189.40 | ₹254.64 | ₹175.63 | ₹243.05 | ₹205.30 | ₹277.62 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 6.9% | 14.5% | 21.5% | 15.6% | 33.3% | 27.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 275 Cr | 275 Cr | 275 Cr | 289 Cr | 289 Cr | 289 Cr | 289 Cr | 289 Cr | 295 Cr | 295 Cr |
| Reserves | 24,117 Cr | 26,107 Cr | 28,114 Cr | 38,827 Cr | 43,886 Cr | 50,147 Cr | 54,091 Cr | 59,939 Cr | 70,412 Cr | 76,329 Cr |
| Borrowings | 7,450 Cr | 18,627 Cr | 22,275 Cr | 21,353 Cr | 17,784 Cr | 10,203 Cr | 9,901 Cr | 10,298 Cr | 23,031 Cr | 22,781 Cr |
| Other liabilities | 10,367 Cr | 12,134 Cr | 13,859 Cr | 18,862 Cr | 24,220 Cr | 23,193 Cr | 27,106 Cr | 30,220 Cr | 36,773 Cr | 37,883 Cr |
| Total liabilities | 42,219 Cr | 57,158 Cr | 64,536 Cr | 79,337 Cr | 86,184 Cr | 83,828 Cr | 91,387 Cr | 1,00,802 Cr | 1,33,697 Cr | 1,41,376 Cr |
| Fixed assets (net) | 24,432 Cr | 35,638 Cr | 38,604 Cr | 43,841 Cr | 42,291 Cr | 42,592 Cr | 46,480 Cr | 50,126 Cr | 76,015 Cr | 80,283 Cr |
| CWIP | 921 Cr | 1,510 Cr | 1,118 Cr | 910 Cr | 1,681 Cr | 4,777 Cr | 4,035 Cr | 6,783 Cr | 6,188 Cr | 8,276 Cr |
| Investments | 6,691 Cr | 5,447 Cr | 2,921 Cr | 5,929 Cr | 12,178 Cr | 6,336 Cr | 7,297 Cr | 8,249 Cr | 5,156 Cr | 6,740 Cr |
| Loans & advances | — | — | 184 Cr | 198 Cr | 115 Cr | 7 Cr | 8 Cr | 9 Cr | 10 Cr | 13 Cr |
| Inventories | 2,401 Cr | 3,268 Cr | 3,585 Cr | 4,148 Cr | 4,018 Cr | 5,596 Cr | 6,612 Cr | 8,330 Cr | 9,563 Cr | 9,694 Cr |
| Trade receivables | 1,757 Cr | 2,228 Cr | 2,531 Cr | 2,238 Cr | 2,572 Cr | 3,072 Cr | 3,867 Cr | 4,278 Cr | 5,890 Cr | 6,029 Cr |
| Cash & bank | 59 Cr | 77 Cr | 437 Cr | 147 Cr | 177 Cr | 121 Cr | 370 Cr | 554 Cr | 467 Cr | 354 Cr |
| Other assets | 5,959 Cr | 8,990 Cr | 15,154 Cr | 21,927 Cr | 23,152 Cr | 21,328 Cr | 22,718 Cr | 22,474 Cr | 30,407 Cr | 29,986 Cr |
| Total assets | 42,219 Cr | 57,158 Cr | 64,536 Cr | 79,337 Cr | 86,184 Cr | 83,828 Cr | 91,387 Cr | 1,00,802 Cr | 1,33,697 Cr | 1,41,376 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5,005 Cr | 3,887 Cr | 5,160 Cr | 8,902 Cr | 12,506 Cr | 9,283 Cr | 9,069 Cr | 10,898 Cr | 10,673 Cr | 15,316 Cr |
| Cash from investing | -2,480 Cr | 1,857 Cr | 1,206 Cr | -4,209 Cr | -8,119 Cr | 2,257 Cr | -7,187 Cr | -8,788 Cr | -16,504 Cr | -9,480 Cr |
| Cash from financing | -2,535 Cr | -5,730 Cr | -6,045 Cr | -4,991 Cr | -4,389 Cr | -11,596 Cr | -1,631 Cr | -1,926 Cr | 5,076 Cr | -5,954 Cr |
| Net cash flow | -10 Cr | 14 Cr | 321 Cr | -298 Cr | -1 Cr | -57 Cr | 250 Cr | 183 Cr | -751 Cr | -113 Cr |
| Free cash flow (OCF − Capex) | 3,607 Cr | 1,791 Cr | 3,499 Cr | 7,196 Cr | 10,581 Cr | 3,670 Cr | 2,868 Cr | 1,892 Cr | 1,544 Cr | 5,638 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.2% | 10.1% | 10.1% | 12.0% | 15.3% | 15.8% | 12.8% | 14.7% | 9.5% | 12.4% |
| ROE % | 11.1% | 8.4% | 8.6% | 14.9% | 12.4% | 14.6% | 9.3% | 11.6% | 8.2% | 10.1% |
| Debtor days | 22 | 25 | 25 | 19 | 21 | 21 | 22 | 22 | 28 | 25 |
| Inventory days | 223 | 263 | 241 | 275 | 252 | 287 | 269 | 297 | 294 | 242 |
| Days payable | 172 | 202 | 191 | 232 | 295 | 301 | 294 | 302 | 287 | 256 |
| Cash conversion cycle | 74 | 87 | 74 | 62 | -22 | 8 | -2 | 17 | 35 | 11 |
| OCF / EBITDA % | 96.0% | 63.3% | 76.0% | 95.9% | 108.1% | 80.6% | 85.4% | 84.0% | 85.0% | 90.0% |
| OCF / EBITDA % (3 years) | — | — | 77.4% | 80.8% | 96.1% | 94.8% | 91.6% | 83.3% | 84.8% | 86.7% |
| Debt / equity | 0.31 | 0.71 | 0.78 | 0.55 | 0.40 | 0.20 | 0.18 | 0.17 | 0.33 | 0.30 |
| Current ratio | 1.60 | 1.01 | 0.95 | 0.86 | 1.13 | 0.87 | 0.88 | 0.86 | 0.73 | 0.74 |
| Net debt / EBITDA | 1.42 | 3.02 | 3.22 | 2.28 | 1.52 | 0.88 | 0.90 | 0.75 | 1.80 | 1.32 |