UJJIVANSFB
Ujjivan Small Finance Bank Limited
Small finance bank offering microfinance, MSME loans, gold loans and retail deposits
Financial Services›Financial Services›Banks›Other Bank
ujjivansfb.bank.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ujjivan SFB (Ujjivan Small Finance Bank) is a bank that lends to lower-income households and small businesses across semi-urban and urban India, through microfinance, affordable-housing, micro-mortgage, small-business, gold and vehicle loans, and funds itself with retail deposits.
Company snapshot
2ndBy market cap
Ranked among 9 companies in Other Bank.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 85.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Retail | 85.0% | 1,499 Cr | 114 Cr | 28,582 Cr |
| Treasury | 12.1% | 213 Cr | 13 Cr | 14,110 Cr |
| Wholesale | 2.9% | 51 Cr | 22 Cr | 2,245 Cr |
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 860 Cr | 934 Cr | 941 Cr | 944 Cr | 887 Cr | 864 Cr | 856 Cr | 922 Cr | 1,000 Cr | 1,093 Cr | 1,187 Cr | 1,248 Cr |
| Other income | 185 Cr | 236 Cr | 197 Cr | 207 Cr | 172 Cr | 270 Cr | 249 Cr | 256 Cr | 295 Cr | 307 Cr | 256 Cr | 296 Cr |
| Net operating income | 1,045 Cr | 1,170 Cr | 1,139 Cr | 1,151 Cr | 1,059 Cr | 1,134 Cr | 1,105 Cr | 1,178 Cr | 1,296 Cr | 1,400 Cr | 1,443 Cr | 1,544 Cr |
| Employee cost | 314 Cr | 327 Cr | 340 Cr | 368 Cr | 371 Cr | 420 Cr | 412 Cr | 435 Cr | 474 Cr | 470 Cr | 504 Cr | 512 Cr |
| Other expenses | 273 Cr | 324 Cr | 289 Cr | 322 Cr | 329 Cr | 355 Cr | 333 Cr | 347 Cr | 382 Cr | 415 Cr | 392 Cr | 438 Cr |
| Provisions & contingencies | 63 Cr | 79 Cr | 110 Cr | 151 Cr | 223 Cr | 265 Cr | 225 Cr | 235 Cr | 195 Cr | 144 Cr | 127 Cr | 103 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 394 Cr | 440 Cr | 400 Cr | 310 Cr | 136 Cr | 95 Cr | 136 Cr | 160 Cr | 244 Cr | 371 Cr | 421 Cr | 491 Cr |
| Tax % | 23.9% | 25.0% | 24.7% | 24.9% | 20.3% | 12.5% | 23.8% | 24.1% | 24.0% | 23.9% | 24.8% | 25.6% |
| Net profit | 300 Cr | 330 Cr | 301 Cr | 233 Cr | 109 Cr | 83 Cr | 103 Cr | 122 Cr | 186 Cr | 282 Cr | 317 Cr | 365 Cr |
| EPS (₹) | ₹1.54 | ₹1.71 | ₹1.56 | ₹1.21 | ₹0.56 | ₹0.43 | ₹0.53 | ₹0.63 | ₹0.96 | ₹1.45 | ₹1.63 | ₹1.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 861 Cr | 1,106 Cr | 1,634 Cr | 1,729 Cr | 1,774 Cr | 2,698 Cr | 3,409 Cr | 3,636 Cr | 3,871 Cr | Sign in free for the trailing twelve months |
| Other income | 111 Cr | 206 Cr | 322 Cr | 311 Cr | 313 Cr | 589 Cr | 787 Cr | 846 Cr | 1,108 Cr | Sign in free for the trailing twelve months |
| Net operating income | 972 Cr | 1,312 Cr | 1,956 Cr | 2,039 Cr | 2,087 Cr | 3,287 Cr | 4,196 Cr | 4,482 Cr | 4,979 Cr | Sign in free for the trailing twelve months |
| Employee cost | — | — | 718 Cr | 749 Cr | 813 Cr | 920 Cr | 1,183 Cr | 1,499 Cr | 1,791 Cr | Sign in free for the trailing twelve months |
| Other expenses | — | — | 600 Cr | 481 Cr | 684 Cr | 882 Cr | 1,096 Cr | 1,294 Cr | 1,477 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | 171 Cr | 799 Cr | 1,141 Cr | 18 Cr | 215 Cr | 748 Cr | 799 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Profit before tax | — | — | 466 Cr | 10 Cr | -550 Cr | 1,467 Cr | 1,702 Cr | 942 Cr | 911 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | 24.9% | 18.6% | 24.7% | 25.0% | 24.7% | 22.9% | 24.0% | Sign in free for the trailing twelve months |
| Net profit | 7 Cr | 199 Cr | 350 Cr | 8 Cr | -415 Cr | 1,100 Cr | 1,281 Cr | 726 Cr | 693 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.05 | ₹1.20 | ₹2.19 | ₹0.05 | ₹-2.40 | ₹5.88 | ₹6.65 | ₹3.75 | ₹3.57 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | — | 14.3% | 5.3% | 39.9% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,640 Cr | 1,640 Cr | 1,728 Cr | 1,728 Cr | 1,728 Cr | 1,955 Cr | 1,931 Cr | 1,935 Cr | 1,943 Cr |
| Reserves | 7 Cr | 180 Cr | 1,260 Cr | 1,290 Cr | 874 Cr | 2,054 Cr | 2,003 Cr | 4,148 Cr | 4,873 Cr |
| Borrowings | 3,853 Cr | 4,166 Cr | 3,953 Cr | 3,247 Cr | 1,764 Cr | 2,641 Cr | 2,171 Cr | 2,845 Cr | 3,736 Cr |
| Other liabilities | 3,973 Cr | 7,756 Cr | 11,470 Cr | 14,114 Cr | 19,238 Cr | 26,666 Cr | 34,317 Cr | 38,760 Cr | 46,990 Cr |
| Total liabilities | 9,473 Cr | 13,742 Cr | 18,411 Cr | 20,380 Cr | 23,604 Cr | 33,317 Cr | 40,422 Cr | 47,689 Cr | 57,541 Cr |
| Fixed assets (net) | 198 Cr | 284 Cr | 300 Cr | 281 Cr | 249 Cr | 283 Cr | 427 Cr | 457 Cr | 493 Cr |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 1,232 Cr | 1,527 Cr | 2,396 Cr | 2,516 Cr | 4,153 Cr | 8,510 Cr | 9,766 Cr | 11,730 Cr | 12,724 Cr |
| Loans & advances | 7,336 Cr | 10,552 Cr | 14,044 Cr | 14,494 Cr | 16,303 Cr | 21,290 Cr | 26,883 Cr | 31,390 Cr | 39,761 Cr |
| Cash & bank | 250 Cr | 446 Cr | 1,225 Cr | 1,712 Cr | 1,682 Cr | 2,305 Cr | 2,518 Cr | 3,133 Cr | 3,110 Cr |
| Other assets | 456 Cr | 932 Cr | 446 Cr | 1,378 Cr | 1,217 Cr | 929 Cr | 828 Cr | 979 Cr | 1,454 Cr |
| Total assets | 9,473 Cr | 13,742 Cr | 18,411 Cr | 20,380 Cr | 23,604 Cr | 33,317 Cr | 40,422 Cr | 47,689 Cr | 57,541 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2,314 Cr | 478 Cr | -426 Cr | 2,657 Cr | 2,547 Cr | 1,060 Cr | 1,582 Cr | 2,028 Cr | 1,843 Cr |
| Cash from investing | -101 Cr | -148 Cr | -89 Cr | -1,356 Cr | -841 Cr | -2,096 Cr | -854 Cr | -1,793 Cr | -2,481 Cr |
| Cash from financing | -2,439 Cr | 287 Cr | 776 Cr | -706 Cr | -1,484 Cr | 1,186 Cr | -519 Cr | 398 Cr | 911 Cr |
| Net cash flow | -225 Cr | 617 Cr | 261 Cr | 595 Cr | 222 Cr | 151 Cr | 210 Cr | 633 Cr | 274 Cr |
| Free cash flow (OCF − Capex) | 2,213 Cr | 329 Cr | -515 Cr | 2,599 Cr | 2,495 Cr | 934 Cr | 1,337 Cr | 1,861 Cr | 1,660 Cr |
Ratios
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.4% | 10.9% | 11.7% | 0.3% | -15.9% | 27.4% | 32.6% | 11.9% | 10.2% |
Regulatory ratios (standalone basis)
RBI ratios for the bank itself (standalone filing), on both views.
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | 137 Cr | 1,071 Cr | 1,284 Cr | 631 Cr | 613 Cr | 696 Cr | 917 Cr |
| Gross NPA % | — | — | 1.0% | 7.1% | 7.3% | 2.9% | 0.0% | 2.2% | 2.3% |
| Net NPA | — | — | 27 Cr | 425 Cr | 100 Cr | 9 Cr | 76 Cr | 152 Cr | 170 Cr |
| Net NPA % | — | — | 0.2% | 2.9% | 0.6% | 0.0% | 0.0% | 0.5% | 0.4% |
| CET1 % | — | — | 26.2% | 23.3% | 16.1% | 21.5% | 0.2% | 0.2% | 19.7% |
| Additional Tier 1 % | — | — | 1.9% | 1.8% | 1.6% | 1.2% | 0.0% | 0.0% | 1.4% |
| ROA % | — | — | 2.2% | 0.0% | -2.0% | 4.0% | 0.0% | 0.0% | 1.4% |