UFO
UFO Moviez India Limited
Multiplex-focused cinema advertising network and digital cinema distribution
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›Film Production, Distribution & Exhibition
ufomoviez.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
UFO Moviez sells in-cinema advertising, and digital cinema equipment and services, to advertisers, film distributors and cinema exhibitors in India.
Company snapshot
6thBy market cap
Ranked among 9 companies in Film Production, Distribution & Exhibition.
What we see
- ✓93% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 87 Cr | 118 Cr | 119 Cr | 94 Cr | 97 Cr | 139 Cr | 93 Cr | 107 Cr | 111 Cr | 131 Cr | 133 Cr | 111 Cr |
| Operating expenses (approx.) | 69 Cr | 100 Cr | 104 Cr | 88 Cr | 87 Cr | 108 Cr | 82 Cr | 90 Cr | 90 Cr | 111 Cr | 116 Cr | 93 Cr |
| EBITDA | 17 Cr | 18 Cr | 15 Cr | 6 Cr | 10 Cr | 30 Cr | 11 Cr | 17 Cr | 21 Cr | 20 Cr | 17 Cr | 18 Cr |
| OPM % | 19.8% | 15.4% | 12.3% | 6.5% | 10.4% | 22.0% | 11.6% | 15.8% | 19.2% | 15.6% | 12.9% | 16.0% |
| Other income | 1 Cr | 1 Cr | 6 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 10 Cr | 11 Cr | 10 Cr | 10 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Profit before tax | 5 Cr | 6 Cr | 8 Cr | -4 Cr | -0.64 Cr | 20 Cr | 1 Cr | 9 Cr | 11 Cr | 10 Cr | 7 Cr | 8 Cr |
| Tax % | 39.7% | 23.8% | 21.3% | 1.9% | -37.5% | 24.9% | 158.2% | 26.7% | 29.3% | 33.5% | 32.2% | 29.1% |
| Net profit | 3 Cr | 5 Cr | 6 Cr | -4 Cr | -0.88 Cr | 15 Cr | -0.71 Cr | 7 Cr | 8 Cr | 6 Cr | 4 Cr | 6 Cr |
| EPS (₹) | ₹0.86 | ₹1.19 | ₹1.57 | ₹-1.07 | ₹-0.23 | ₹3.96 | ₹-0.18 | ₹1.68 | ₹1.94 | ₹1.65 | ₹1.15 | ₹1.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 594 Cr | 612 Cr | 502 Cr | 87 Cr | 160 Cr | 396 Cr | 408 Cr | 422 Cr | 482 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 424 Cr | 449 Cr | 384 Cr | 174 Cr | 211 Cr | 364 Cr | 342 Cr | 365 Cr | 406 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | 170 Cr | 163 Cr | 118 Cr | -88 Cr | -51 Cr | 32 Cr | 66 Cr | 57 Cr | 76 Cr | Sign in free for the trailing twelve months |
| OPM % | — | 28.6% | 26.7% | 23.4% | -101.4% | -31.8% | 8.1% | 16.1% | 13.6% | 15.7% | Sign in free for the trailing twelve months |
| Other income | — | 11 Cr | 17 Cr | 12 Cr | 14 Cr | 8 Cr | 7 Cr | 10 Cr | 8 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Interest | — | 9 Cr | 11 Cr | 10 Cr | 13 Cr | 12 Cr | 11 Cr | 13 Cr | 12 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 80 Cr | 74 Cr | 71 Cr | 63 Cr | 56 Cr | 50 Cr | 43 Cr | 39 Cr | 41 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | 98 Cr | 99 Cr | 52 Cr | -151 Cr | -107 Cr | -14 Cr | 23 Cr | 17 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 38.5% | 34.6% | 25.7% | 22.1% | 18.6% | 8.7% | 27.9% | 42.8% | 30.3% | Sign in free for the trailing twelve months |
| Net profit | — | 61 Cr | 65 Cr | 39 Cr | -118 Cr | -87 Cr | -13 Cr | 16 Cr | 10 Cr | 25 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹45.18 | ₹23.47 | ₹13.68 | ₹-41.48 | ₹-27.77 | ₹-3.47 | ₹4.26 | ₹2.47 | ₹6.42 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 38 Cr | 38 Cr | 39 Cr | 39 Cr | 39 Cr |
| Reserves | 378 Cr | 448 Cr | 459 Cr | 353 Cr | 236 Cr | 238 Cr | 230 Cr | 249 Cr | 259 Cr | 286 Cr |
| Borrowings | 43 Cr | 31 Cr | 51 Cr | 41 Cr | 61 Cr | 87 Cr | 81 Cr | 52 Cr | 67 Cr | 77 Cr |
| Other liabilities | 271 Cr | 291 Cr | 253 Cr | 249 Cr | 195 Cr | 168 Cr | 182 Cr | 201 Cr | 195 Cr | 237 Cr |
| Total liabilities | 725 Cr | 789 Cr | 792 Cr | 671 Cr | 520 Cr | 531 Cr | 531 Cr | 541 Cr | 560 Cr | 640 Cr |
| Fixed assets (net) | 258 Cr | 236 Cr | 205 Cr | 180 Cr | 139 Cr | 112 Cr | 98 Cr | 94 Cr | 111 Cr | 123 Cr |
| CWIP | 7 Cr | 21 Cr | 9 Cr | 20 Cr | 18 Cr | 9 Cr | 11 Cr | 7 Cr | 5 Cr | 9 Cr |
| Investments | 78 Cr | 138 Cr | 152 Cr | 105 Cr | 65 Cr | 48 Cr | 29 Cr | 17 Cr | 23 Cr | 31 Cr |
| Loans & advances | — | — | 2 Cr | 1 Cr | 1 Cr | 0 Cr | 0.59 Cr | 1 Cr | 0.04 Cr | 0.07 Cr |
| Inventories | 13 Cr | 11 Cr | 11 Cr | 14 Cr | 11 Cr | 9 Cr | 13 Cr | 12 Cr | 10 Cr | 8 Cr |
| Trade receivables | 147 Cr | 184 Cr | 201 Cr | 131 Cr | 39 Cr | 34 Cr | 66 Cr | 96 Cr | 115 Cr | 162 Cr |
| Cash & bank | 40 Cr | 34 Cr | 22 Cr | 14 Cr | 13 Cr | 15 Cr | 14 Cr | 27 Cr | 15 Cr | 13 Cr |
| Other assets | 181 Cr | 164 Cr | 191 Cr | 206 Cr | 234 Cr | 304 Cr | 299 Cr | 286 Cr | 280 Cr | 294 Cr |
| Total assets | 725 Cr | 789 Cr | 792 Cr | 671 Cr | 520 Cr | 531 Cr | 531 Cr | 541 Cr | 560 Cr | 640 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 159 Cr | 95 Cr | 98 Cr | 120 Cr | -16 Cr | -26 Cr | 6 Cr | 77 Cr | 50 Cr | 58 Cr |
| Cash from investing | -127 Cr | -108 Cr | -52 Cr | 42 Cr | 7 Cr | -44 Cr | 15 Cr | -22 Cr | -62 Cr | -54 Cr |
| Cash from financing | -32 Cr | 7 Cr | -60 Cr | -170 Cr | 8 Cr | 72 Cr | -22 Cr | -42 Cr | -0.02 Cr | -8 Cr |
| Net cash flow | -0.15 Cr | -6 Cr | -14 Cr | -8 Cr | -1 Cr | 3 Cr | -0.93 Cr | 13 Cr | -12 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | 101 Cr | 27 Cr | 57 Cr | 76 Cr | -41 Cr | -40 Cr | -22 Cr | 47 Cr | 4 Cr | 12 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 21.6% | 20.5% | 14.8% | -42.4% | -26.2% | -1.0% | 10.4% | 8.0% | 12.2% |
| ROE % | — | 12.9% | 13.3% | 10.2% | -44.4% | -31.5% | -4.9% | 5.7% | 3.2% | 7.7% |
| Debtor days | — | 113 | 119 | 95 | 164 | 78 | 61 | 86 | 99 | 122 |
| Inventory days | — | 1401 | 1260 | 967 | 2517 | 836 | 974 | 1212 | 720 | 468 |
| Days payable | — | 12462 | 10971 | 5558 | 13528 | 5405 | 4561 | 6750 | 4447 | 5148 |
| Cash conversion cycle | — | -10948 | -9592 | -4496 | -10848 | -4491 | -3526 | -5452 | -3628 | -4557 |
| OCF / EBITDA % | — | 55.6% | 59.8% | 102.2% | — | — | 18.9% | 117.4% | 87.1% | 77.0% |
| OCF / EBITDA % (3 years) | — | — | — | 69.3% | 104.5% | — | — | 123.0% | 85.9% | 93.3% |
| Debt / equity | 0.11 | 0.07 | 0.10 | 0.11 | 0.23 | 0.32 | 0.30 | 0.18 | 0.23 | 0.24 |
| Current ratio | 1.54 | 1.63 | 2.10 | 1.67 | 1.23 | 1.38 | 1.03 | 1.69 | 1.61 | 1.70 |
| Net debt / EBITDA | — | — | 0.18 | 0.23 | — | — | 2.07 | 0.39 | 0.91 | 0.85 |