UFLEX
UFLEX Limited
Flexible packaging solutions including PET resin, films, inks and pouches
Industrials›Capital Goods›Industrial Products›Packaging
uflexltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
UFlex makes plastic packaging films (BOPET and BOPP), flexible and aseptic liquid packaging, inks and adhesives, holography and PET chips for food and consumer-goods packagers, with plants in India and overseas.
Company snapshot
3rdBy market cap
Ranked among 33 companies in Packaging.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 97.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Engineering Activities | 3.1% | 116 Cr | 18 Cr | 583 Cr |
| Flexible Packaging Activities | 97.5% | 3,642 Cr | 326 Cr | 16,936 Cr |
| Others (Unallocable) | 0.4% | 14 Cr | -62 Cr | 838 Cr |
What we see
- ✗Net margin is very thin at 2.1% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,369 Cr | 3,309 Cr | 3,426 Cr | 3,654 Cr | 3,833 Cr | 3,735 Cr | 3,814 Cr | 3,901 Cr | 3,832 Cr | 3,612 Cr | 4,056 Cr | 5,366 Cr |
| Operating expenses (approx.) | 2,984 Cr | 2,978 Cr | 3,060 Cr | 3,242 Cr | 3,441 Cr | 3,281 Cr | 3,401 Cr | 3,443 Cr | 3,442 Cr | 3,173 Cr | 3,471 Cr | 4,477 Cr |
| EBITDA | 386 Cr | 332 Cr | 366 Cr | 412 Cr | 392 Cr | 454 Cr | 413 Cr | 457 Cr | 390 Cr | 439 Cr | 585 Cr | 889 Cr |
| OPM % | 11.5% | 10.0% | 10.7% | 11.3% | 10.2% | 12.2% | 10.8% | 11.7% | 10.2% | 12.1% | 14.4% | 16.6% |
| Other income | 20 Cr | 36 Cr | 70 Cr | 29 Cr | 20 Cr | 40 Cr | 60 Cr | 21 Cr | 29 Cr | 21 Cr | 41 Cr | 31 Cr |
| Interest | 132 Cr | 140 Cr | 128 Cr | 162 Cr | 178 Cr | 174 Cr | 184 Cr | 199 Cr | 188 Cr | 193 Cr | 197 Cr | 216 Cr |
| Depreciation | 164 Cr | 166 Cr | 165 Cr | 173 Cr | 173 Cr | 172 Cr | 176 Cr | 187 Cr | 189 Cr | 202 Cr | 209 Cr | 213 Cr |
| Profit before tax | 110 Cr | -39 Cr | -247 Cr | -76 Cr | -31 Cr | 173 Cr | 182 Cr | 89 Cr | 38 Cr | 49 Cr | 213 Cr | 491 Cr |
| Tax % | 42.3% | -72.0% | -9.8% | -30.1% | -108.2% | 20.9% | 7.3% | 35.1% | 28.9% | 26.5% | 8.0% | 13.9% |
| Net profit | 63 Cr | -67 Cr | -271 Cr | -98 Cr | -65 Cr | 137 Cr | 169 Cr | 58 Cr | 27 Cr | 36 Cr | 196 Cr | 423 Cr |
| EPS (₹) | ₹8.77 | ₹-9.31 | ₹-37.52 | ₹-13.63 | ₹-8.95 | ₹18.95 | ₹23.34 | ₹8.03 | ₹3.73 | ₹5.01 | ₹27.15 | ₹58.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,505 Cr | 6,789 Cr | 7,957 Cr | 7,405 Cr | 8,891 Cr | 13,127 Cr | 14,663 Cr | 13,364 Cr | 15,036 Cr | 15,401 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 5,626 Cr | 5,909 Cr | 6,967 Cr | 6,323 Cr | 7,088 Cr | 10,957 Cr | 12,906 Cr | 11,996 Cr | 13,365 Cr | 13,529 Cr | Sign in free for the trailing twelve months |
| EBITDA | 878 Cr | 879 Cr | 990 Cr | 1,082 Cr | 1,803 Cr | 2,170 Cr | 1,757 Cr | 1,367 Cr | 1,671 Cr | 1,871 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.5% | 13.0% | 12.4% | 14.6% | 20.3% | 16.5% | 12.0% | 10.2% | 11.1% | 12.1% | Sign in free for the trailing twelve months |
| Other income | 21 Cr | 20 Cr | 18 Cr | 27 Cr | 24 Cr | 110 Cr | 122 Cr | 146 Cr | 148 Cr | 112 Cr | Sign in free for the trailing twelve months |
| Interest | 187 Cr | 197 Cr | 218 Cr | 225 Cr | 229 Cr | 322 Cr | 473 Cr | 536 Cr | 698 Cr | 777 Cr | Sign in free for the trailing twelve months |
| Depreciation | 318 Cr | 352 Cr | 381 Cr | 403 Cr | 456 Cr | 537 Cr | 599 Cr | 655 Cr | 695 Cr | 787 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 395 Cr | 352 Cr | 407 Cr | 481 Cr | 1,142 Cr | 1,382 Cr | 656 Cr | -549 Cr | 248 Cr | 389 Cr | Sign in free for the trailing twelve months |
| Tax % | 11.1% | 11.8% | 23.0% | 22.9% | 26.1% | 20.5% | 26.7% | -25.9% | 42.6% | 18.6% | Sign in free for the trailing twelve months |
| Net profit | 351 Cr | 310 Cr | 314 Cr | 371 Cr | 844 Cr | 1,099 Cr | 481 Cr | -691 Cr | 142 Cr | 317 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹48.25 | ₹43.00 | ₹43.46 | ₹51.21 | ₹116.73 | ₹152.09 | ₹66.57 | ₹-95.69 | ₹19.71 | ₹43.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 1.7% | 1.6% | 4.5% | — | 5.2% | 6.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr |
| Reserves | 3,572 Cr | 3,907 Cr | 4,232 Cr | 4,625 Cr | 5,484 Cr | 6,624 Cr | 7,433 Cr | 7,153 Cr | 7,324 Cr | 8,050 Cr |
| Borrowings | 1,781 Cr | 1,754 Cr | 1,752 Cr | 3,372 Cr | 3,561 Cr | 4,563 Cr | 5,495 Cr | 6,720 Cr | 8,116 Cr | 9,853 Cr |
| Other liabilities | 1,723 Cr | 1,955 Cr | 1,903 Cr | 1,938 Cr | 2,706 Cr | 3,183 Cr | 3,437 Cr | 3,403 Cr | 3,924 Cr | 4,196 Cr |
| Total liabilities | 7,148 Cr | 7,688 Cr | 7,960 Cr | 10,007 Cr | 11,824 Cr | 14,441 Cr | 16,438 Cr | 17,348 Cr | 19,437 Cr | 22,171 Cr |
| Fixed assets (net) | 3,312 Cr | 3,677 Cr | 3,690 Cr | 3,719 Cr | 4,932 Cr | 5,889 Cr | 7,211 Cr | 7,660 Cr | 8,166 Cr | 8,938 Cr |
| CWIP | 497 Cr | 187 Cr | 261 Cr | 2,004 Cr | 1,509 Cr | 662 Cr | 457 Cr | 538 Cr | 712 Cr | 2,169 Cr |
| Investments | 76 Cr | 85 Cr | 56 Cr | 202 Cr | 12 Cr | 223 Cr | 203 Cr | 181 Cr | 159 Cr | 129 Cr |
| Loans & advances | — | — | 0.54 Cr | 31 Cr | 30 Cr | 20 Cr | 0 Cr | 9 Cr | 0 Cr | 0 Cr |
| Inventories | 679 Cr | 797 Cr | 844 Cr | 855 Cr | 1,151 Cr | 1,831 Cr | 2,311 Cr | 1,918 Cr | 2,535 Cr | 2,408 Cr |
| Trade receivables | 1,659 Cr | 1,939 Cr | 2,046 Cr | 1,947 Cr | 2,406 Cr | 3,511 Cr | 3,232 Cr | 3,437 Cr | 3,751 Cr | 3,861 Cr |
| Cash & bank | 231 Cr | 223 Cr | 213 Cr | 331 Cr | 560 Cr | 540 Cr | 1,008 Cr | 1,047 Cr | 1,125 Cr | 984 Cr |
| Other assets | 695 Cr | 780 Cr | 851 Cr | 917 Cr | 1,224 Cr | 1,766 Cr | 2,015 Cr | 2,558 Cr | 2,988 Cr | 3,681 Cr |
| Total assets | 7,148 Cr | 7,688 Cr | 7,960 Cr | 10,007 Cr | 11,824 Cr | 14,441 Cr | 16,438 Cr | 17,348 Cr | 19,437 Cr | 22,171 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 779 Cr | 656 Cr | 553 Cr | 818 Cr | 1,406 Cr | 707 Cr | 1,383 Cr | 825 Cr | 1,135 Cr | 992 Cr |
| Cash from investing | -669 Cr | -382 Cr | -344 Cr | -2,032 Cr | -1,129 Cr | -951 Cr | -1,172 Cr | -1,619 Cr | -1,732 Cr | -2,015 Cr |
| Cash from financing | -202 Cr | -255 Cr | -237 Cr | 1,369 Cr | -62 Cr | 216 Cr | 292 Cr | 776 Cr | 678 Cr | 941 Cr |
| Net cash flow | -92 Cr | 19 Cr | -27 Cr | 155 Cr | 216 Cr | -28 Cr | 503 Cr | -18 Cr | 80 Cr | -82 Cr |
| Free cash flow (OCF − Capex) | 17 Cr | 179 Cr | 168 Cr | -1,368 Cr | 251 Cr | -276 Cr | 84 Cr | -812 Cr | -597 Cr | -1,057 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.7% | 9.6% | 10.3% | 8.7% | 15.0% | 15.1% | 8.7% | -0.1% | 6.1% | 6.5% |
| ROE % | 9.6% | 7.8% | 7.3% | 7.9% | 15.2% | 16.4% | 6.4% | -9.6% | 1.9% | 3.9% |
| Debtor days | 93 | 104 | 94 | 96 | 98 | 97 | 80 | 94 | 91 | 91 |
| Inventory days | 71 | 72 | 63 | 73 | 90 | 83 | 91 | 86 | 98 | 99 |
| Days payable | 100 | 109 | 79 | 90 | 105 | 89 | 85 | 92 | 89 | 101 |
| Cash conversion cycle | 64 | 68 | 78 | 79 | 83 | 92 | 86 | 88 | 100 | 89 |
| OCF / EBITDA % | 88.7% | 74.6% | 55.9% | 75.6% | 78.0% | 32.6% | 78.7% | 60.4% | 67.9% | 53.0% |
| OCF / EBITDA % (3 years) | — | — | 72.4% | 68.7% | 71.7% | 58.0% | 61.0% | 55.1% | 69.7% | 60.1% |
| Debt / equity | 0.49 | 0.44 | 0.41 | 0.72 | 0.64 | 0.68 | 0.73 | 0.93 | 1.10 | 1.21 |
| Current ratio | 1.29 | 1.40 | 1.39 | 1.41 | 1.55 | 1.64 | 1.56 | 1.46 | 1.31 | 1.21 |
| Net debt / EBITDA | 1.77 | — | 1.56 | 2.81 | 1.66 | 1.85 | 2.55 | 4.15 | 4.18 | 4.74 |