UEL
Ujaas Energy Limited
Solar power plants and solar power systems manufacturer and operator
Utilities›Power›Power›Power Generation
ujaas.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
UEL (Ujaas Energy) operates solar power plants, makes and sells solar power systems, and has a small electric vehicle business, based in Indore, Madhya Pradesh.
Company snapshot
19thBy market cap
Ranked among 27 companies in Power Generation.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 138.6% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| (a) Solar Power Plant Operation | 138.6% | 11 Cr | 8 Cr | 39 Cr |
| (b) Manufacturing and sale of Solar Power Systems | — | -0.16 Cr | -0.55 Cr | 17 Cr |
| (c) EV | 1.4% | 0.12 Cr | -0.10 Cr | 9 Cr |
| (d) Un-allocable Income | 7.3% | 0.60 Cr | -0.19 Cr | 47 Cr |
Shares add up to 147% because segment revenues are before inter-segment eliminations.
What we see
- ✗Revenue fell 31% in the latest year — top line is under pressure.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 Cr | 6 Cr | 7 Cr | 6 Cr | 5 Cr | 8 Cr | 8 Cr | 3 Cr | 5 Cr | 3 Cr | 6 Cr | 3 Cr |
| Operating expenses (approx.) | 8 Cr | 7 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 7 Cr | 6 Cr | 4 Cr | 4 Cr | 6 Cr | 6 Cr |
| EBITDA | -0.86 Cr | -0.74 Cr | 2 Cr | 0.55 Cr | -0.16 Cr | 3 Cr | 0.62 Cr | -3 Cr | 0.52 Cr | -0.66 Cr | -0.55 Cr | -3 Cr |
| OPM % | -12.5% | -12.7% | 27.2% | 8.7% | -3.4% | 41.7% | 8.0% | -122.3% | 10.8% | -18.8% | -9.7% | -92.0% |
| Other income | 0.31 Cr | 0.38 Cr | 25 Cr | 4 Cr | 2 Cr | 4 Cr | -2 Cr | 7 Cr | 0.55 Cr | 1.00 Cr | 1 Cr | 7 Cr |
| Interest | 5 Cr | 1 Cr | 0.02 Cr | 0.02 Cr | 0.11 Cr | 0.10 Cr | 0.07 Cr | 0.05 Cr | 0.0007 Cr | 0.02 Cr | 0.08 Cr | 0.02 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 0.12 Cr | 0.13 Cr | 0.13 Cr | 0.12 Cr | 0.10 Cr | 0.14 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr |
| Profit before tax | -7 Cr | 16 Cr | -4 Cr | 5 Cr | 1 Cr | 7 Cr | -2 Cr | 3 Cr | 0.93 Cr | 0.20 Cr | 0.52 Cr | 4 Cr |
| Tax % | 6.7% | -187.2% | -2.1% | 21.0% | 33.7% | 42.9% | 116.1% | 21.6% | 89.8% | 21.4% | 18.8% | 23.7% |
| Net profit | -6 Cr | 45 Cr | -4 Cr | 4 Cr | 0.80 Cr | 4 Cr | 0.30 Cr | 2 Cr | 0.10 Cr | 0.16 Cr | 0.42 Cr | 3 Cr |
| EPS (₹) | ₹-0.32 | ₹3.47 | ₹-0.52 | ₹0.36 | ₹0.07 | ₹0.37 | ₹0.03 | ₹0.22 | ₹0.01 | ₹0.01 | ₹0.03 | ₹0.24 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 486 Cr | 334 Cr | 144 Cr | 51 Cr | 35 Cr | 45 Cr | 31 Cr | 27 Cr | 27 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 416 Cr | 294 Cr | 136 Cr | 59 Cr | 55 Cr | 47 Cr | 27 Cr | 27 Cr | 23 Cr | 21 Cr | Sign in free for the trailing twelve months |
| EBITDA | 70 Cr | 40 Cr | 9 Cr | -8 Cr | -20 Cr | -2 Cr | 4 Cr | -0.06 Cr | 4 Cr | -4 Cr | Sign in free for the trailing twelve months |
| OPM % | 14.4% | 12.1% | 6.0% | -16.3% | -57.7% | -5.3% | 11.3% | -0.2% | 16.4% | -23.6% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 3 Cr | 17 Cr | 4 Cr | 2 Cr | 2 Cr | 1 Cr | 26 Cr | 7 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Interest | 18 Cr | 17 Cr | 17 Cr | 14 Cr | 16 Cr | 14 Cr | 16 Cr | 10 Cr | 0.30 Cr | 0.15 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr | 8 Cr | 0.50 Cr | 0.48 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 48 Cr | 19 Cr | 1 Cr | -26 Cr | -42 Cr | -110 Cr | -19 Cr | -2 Cr | 11 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.2% | 8.1% | -461.7% | 49.4% | 27.9% | 0.2% | 7.1% | 1976.3% | 19.8% | 34.5% | Sign in free for the trailing twelve months |
| Net profit | 36 Cr | 17 Cr | 7 Cr | -13 Cr | -30 Cr | -110 Cr | -17 Cr | 29 Cr | 9 Cr | 3 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.80 | ₹0.85 | ₹0.33 | ₹-0.67 | ₹-1.52 | ₹-5.48 | ₹-0.87 | ₹3.68 | ₹0.83 | ₹0.24 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 11 Cr | 11 Cr | 13 Cr |
| Reserves | 179 Cr | 195 Cr | 202 Cr | 188 Cr | 158 Cr | 48 Cr | 31 Cr | 79 Cr | 75 Cr | 75 Cr |
| Borrowings | 107 Cr | 128 Cr | 131 Cr | 89 Cr | 111 Cr | 124 Cr | 106 Cr | 19 Cr | 24 Cr | 24 Cr |
| Other liabilities | 223 Cr | 208 Cr | 81 Cr | 51 Cr | 27 Cr | 115 Cr | 148 Cr | 3 Cr | 3 Cr | 4 Cr |
| Total liabilities | 529 Cr | 551 Cr | 433 Cr | 348 Cr | 316 Cr | 307 Cr | 304 Cr | 111 Cr | 113 Cr | 117 Cr |
| Fixed assets (net) | 180 Cr | 174 Cr | 165 Cr | 156 Cr | 149 Cr | 141 Cr | 134 Cr | 29 Cr | 30 Cr | 29 Cr |
| CWIP | — | — | — | — | — | — | — | — | 0 Cr | 0 Cr |
| Investments | 29 Cr | 3 Cr | 3 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 11 Cr | 13 Cr | 14 Cr |
| Loans & advances | — | — | 2 Cr | 1 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr | 13 Cr | 21 Cr |
| Inventories | 45 Cr | 98 Cr | 54 Cr | 43 Cr | 31 Cr | 36 Cr | 35 Cr | 10 Cr | 12 Cr | 12 Cr |
| Trade receivables | 190 Cr | 184 Cr | 157 Cr | 100 Cr | 89 Cr | 79 Cr | 85 Cr | 27 Cr | 24 Cr | 22 Cr |
| Cash & bank | 16 Cr | 7 Cr | 0.65 Cr | 3 Cr | 2 Cr | 7 Cr | 2 Cr | 2 Cr | 0.39 Cr | 0.59 Cr |
| Other assets | 69 Cr | 85 Cr | 53 Cr | 45 Cr | 44 Cr | 44 Cr | 48 Cr | 32 Cr | 21 Cr | 19 Cr |
| Total assets | 529 Cr | 551 Cr | 433 Cr | 348 Cr | 316 Cr | 307 Cr | 304 Cr | 111 Cr | 113 Cr | 117 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -16 Cr | -34 Cr | -17 Cr | 43 Cr | 0.93 Cr | 7 Cr | -0.47 Cr | 125 Cr | 0.09 Cr | 4 Cr |
| Cash from investing | 22 Cr | 22 Cr | 25 Cr | 15 Cr | -1 Cr | -0.92 Cr | -4 Cr | -4 Cr | -7 Cr | -4 Cr |
| Cash from financing | -5 Cr | 3 Cr | -14 Cr | -55 Cr | -1 Cr | -0.84 Cr | -0.68 Cr | -121 Cr | 5 Cr | -0.15 Cr |
| Net cash flow | 0.78 Cr | -9 Cr | -6 Cr | 2 Cr | -2 Cr | 5 Cr | -5 Cr | -0.40 Cr | -1 Cr | 0.20 Cr |
| Free cash flow (OCF − Capex) | -18 Cr | -36 Cr | -17 Cr | 43 Cr | 0.93 Cr | 7 Cr | -0.52 Cr | 125 Cr | -0.68 Cr | 4 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 |
|---|---|---|
| ROCE % | 21.9% | 10.3% |
| ROE % | 18.4% | 7.9% |
| Debtor days | 142 | 201 |
| Inventory days | 44 | 141 |
| Days payable | 128 | 183 |
| Cash conversion cycle | 58 | 158 |
| OCF / EBITDA % | -23.3% | -84.6% |
| Debt / equity | 0.54 | 0.60 |
| Current ratio | 1.64 | 1.62 |
| Net debt / EBITDA | 1.27 | 3.00 |